{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258679","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258679","name":"Obec Dobřív","short_name":"Dobřív","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559776},"amounts":{"revenue_approved":31042743.75,"revenue_adjusted":37470054.2,"revenue_actual":49045379.35,"expense_approved":48167153,"expense_adjusted":56075925.52,"expense_actual":50722655.12,"tax_revenue":31547508.98,"nontax_revenue":3104260.07,"capital_revenue":5325900.1,"transfer_revenue":9067710.2,"current_expense":21713621.97,"capital_expense":29009033.15,"budget_balance":-1677275.77,"cash_current":39048431.76,"cash_previous":32211999.53},"ratios":{"revenue_execution":1.30892203,"expense_execution":0.90453532,"balance_to_revenue":-0.03419845,"cash_to_expense":0.76984203,"cash_yoy":0.21223247,"capital_expense_share":0.57191472,"transfer_revenue_share":0.18488409},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258679/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258679"},"seo":{"slug":"dobriv","path":"/cz/municipalities/dobriv/"},"population":{"value":1356,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31042743.75,"expenditure_czk":48167153,"financing_czk":17124409.25,"balance_czk":-17124409.25},{"stage":"revised","revenue_czk":37470054.2,"expenditure_czk":56075925.52,"financing_czk":18605871.32,"balance_czk":-18605871.32},{"stage":"actual","revenue_czk":49045379.35,"expenditure_czk":50722655.12,"financing_czk":1677275.77,"balance_czk":-1677275.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25105000],["5169",3798000],["5011",3630000],["5331",2520000],["5023",1773000],["5171",1446000],["5031",1327000],["5222",1173900],["5139",945000],["5021",854800],["5365",700000],["5032",562000],["5901",500000],["5154",461000],["5362",426000],["5137",317200],["5166",300000],["5141",283000],["5909",251000],["5156",220000],["5163",192000],["6127",190000],["5499",173000],["5138",105000],["5323",103816],["6130",100000],["5153",90000],["5168",72000],["5194",62000],["5136",56000],["5182",50000],["5039",36000],["5151",34000],["5175",31700],["5162",31000],["5167",30000],["5172",30000],["5179",30000],["5321",30000],["5364",20237],["5132",20000],["5903",20000],["5329",16500],["5213",10500],["5019",10000],["5173",10000],["5161",8000],["5221",6000],["5216",5000],["5164",1500]],"economic_expenditure_total_czk":48167153,"economic_financing":[["8115",10165409.25],["8123",9000000],["8125",-1491000],["8124",-550000]],"economic_financing_total_czk":17124409.25,"economic_revenue":[["1211",10000000],["4216",7069425],["1121",4000000],["1111",3000000],["1511",1300000],["1345",900000],["2111",848000],["1113",800000],["1122",700000],["4116",494859.75],["2133",478009],["2131",359500],["4112",300000],["2324",240000],["1112",200000],["1386",100000],["2112",80000],["2132",65750],["1387",50000],["1342",30000],["1341",15200],["1361",12000]],"economic_revenue_total_czk":31042743.75,"purpose_expenditure":[["3111",14520000],["3613",9931000],["6171",4264500],["3722",2542400],["6112",2313000],["3745",2300000],["2321",1635000],["3117",1275000],["3319",1066000],["2212",1003000],["6399",1000000],["3326",825000],["2411",814000],["5512",638200],["5212",500000],["2310",494500],["2219",350000],["3639",350000],["4359",325000],["3399",268000],["3419",255000],["3631",220000],["3632",165500],["3314",120000],["3349",115000],["2292",103816],["2141",100000],["3315",100000],["3429",95000],["6320",56000],["3725",55500],["3612",53000],["3341",50000],["6114",32000],["2322",30000],["3721",26000],["3723",22000],["6402",20237],["1032",20000],["3421",20000],["5213",20000],["3636",16500],["1014",15000],["6310",11000],["3522",8000],["3533",7500],["4379",7500],["2144",5000],["3549",3000]],"purpose_expenditure_total_czk":48167153},"revised":{"economic_expenditure":[["6121",29104982.07],["5169",4562834],["5331",4190864.95],["5011",3609390],["5171",2045017],["5023",1773000],["5031",1327000],["5222",1195900],["5139",1095000],["5021",874044],["5365",705180],["5032",562000],["5336",503025.45],["5154",475000],["5362",426000],["5137",388400],["5166",350000],["5141",283000],["5909",251000],["5163",227114],["5156",227000],["6127",208000],["5901",179014],["5499",173000],["6351",164821.05],["5138",105000],["5323",103816],["6130",100000],["6122",95000],["5153",90000],["5168",72000],["5194",62000],["5136",56000],["5182",50000],["5039",36000],["5151",34000],["5175",31776],["5162",31000],["5167",30000],["5172",30000],["5179",30000],["5321",30000],["6349",22720],["5364",20237],["5132",20000],["5213",20000],["5339",20000],["5903",20000],["5329",16500],["5173",10710],["5019",10000],["5216",10000],["5161",9080],["5221",8000],["5164",1500]],"economic_expenditure_total_czk":56075925.52,"economic_financing":[["8115",11559471.32],["8123",9000000],["8125",-1400520],["8124",-553080]],"economic_financing_total_czk":18605871.32,"economic_revenue":[["1211",10528705],["4216",7059425],["3111",4223500],["1121",4000000],["1111",3000000],["1511",1300000],["2111",1023000],["1345",900000],["4116",896085.2],["1113",800000],["1122",705180],["4222",500000],["2133",478009],["2131",359500],["4112",319700],["4122",260000],["2324",240000],["2132",225750],["1112",200000],["2321",131500],["1386",100000],["2112",80000],["1387",50000],["4111",32500],["1342",30000],["1341",15200],["1361",12000]],"economic_revenue_total_czk":37470054.2,"purpose_expenditure":[["3111",16654266.07],["3613",10231000],["3633",4800000],["6171",4264500],["3745",2720000],["3722",2675950],["6112",2313000],["3117",2013711.45],["3319",1156000],["2212",1153000],["6399",1005180],["2411",814000],["2219",737000],["5512",726400],["3326",625000],["2310",494500],["3639",350000],["2321",329017],["4359",325000],["3399",286000],["3419",267000],["3632",235500],["3631",220000],["5212",179014],["3341",130000],["3314",120000],["3349",115000],["3421",115000],["2292",103816],["2141",100000],["3315",100000],["3429",95000],["6320",91114],["3725",55500],["3612",53000],["2115",50000],["2341",42000],["3723",42000],["3636",39220],["6114",32500],["2322",30000],["3721",28000],["6402",20237],["1014",20000],["1032",20000],["3522",20000],["4350",20000],["5213",20000],["6310",11000],["3533",10000],["4379",7500],["2144",5000],["3549",5000]],"purpose_expenditure_total_czk":56075925.52},"actual":{"economic_expenditure":[["6121",28490684.1],["5331",4189864.95],["5169",3975346.44],["5011",2765264],["5171",1743513.7],["5023",1210834],["5222",1200154],["5031",976652],["5139",772770.24],["5365",707580],["5021",547981],["5336",503025.45],["5032",378500],["5362",364152],["5154",362002.61],["5141",277103.94],["5166",246561.92],["5163",220533.8],["6127",207680],["5137",180267],["6351",164821.05],["5156",145974],["5153",129655.68],["5323",103816],["5499",95120],["5175",76718],["6130",76200],["5138",75126.99],["5136",61300],["5168",58191.7],["5151",53887],["6122",46928],["5194",45606],["5162",27882.82],["5167",24169.87],["6349",22720],["5364",20237],["5213",20000],["5339",20000],["5179",19258.42],["5164",16500],["5329",16140],["5039",12653],["5321",12000],["5172",11615],["5216",10000],["5221",10000],["5132",7269.44],["5161",5277],["5173",4864],["5176",3146],["5192",2999],["5909",2108]],"economic_expenditure_total_czk":50722655.12,"economic_financing":[["8123",9000000],["8115",-5269821.83],["8125",-1477579.4],["8124",-553080],["8901",-22243]],"economic_financing_total_czk":1677275.77,"economic_revenue":[["1211",13801763.68],["1121",7390997.22],["4216",7059425],["3111",5322900.1],["1111",5008482.45],["1511",1571854.74],["1345",1155693],["2111",1042016.04],["1113",976801.68],["4116",896085.2],["1122",705180],["2131",555685],["4222",500000],["1112",481739.25],["2133",478010.52],["2324",360062.06],["4112",319700],["1386",269274.68],["4122",260000],["2112",212365],["2132",211556],["2321",131500],["1387",105535.32],["2329",67166.45],["1342",39000],["2310",35000],["4111",32500],["1361",23360],["1341",15690],["2119",10769],["3121",3000],["1381",2136.96],["2141",130]],"economic_revenue_total_czk":49045379.35,"purpose_expenditure":[["3111",16653152.25],["3613",10066177.26],["3633",4507402.73],["6171",3322240.26],["3722",2497901.12],["3117",1997506.45],["3745",1888369.56],["6112",1552836],["3319",1122977.28],["6399",982771],["2219",704569.3],["2411",675460.45],["5512",607733.91],["3326",604798],["2212",581042.18],["2310",372940.32],["4359",323936],["2321",316573.88],["3399",271231.02],["3419",262000],["3632",172879],["3631",132461.27],["3341",123111.19],["2292",103816],["3349",94144],["6320",91114],["3314",85267],["3429",72000],["2141",66668.99],["3725",54281],["3612",42087.26],["2341",40983],["3636",38860],["2322",28896.91],["3721",27195.89],["6114",24493],["3723",23595],["3421",23027],["6402",20237],["3522",20000],["4350",20000],["1032",19543],["2115",18000],["1014",17530],["3315",15000],["3533",10000],["6310",7684.8],["4379",7500],["3549",5000],["2144",3660.84],["3639",2000]],"purpose_expenditure_total_czk":50722655.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}