{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258652","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258652","name":"Obec Bušovice","short_name":"Bušovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559750},"amounts":{"revenue_approved":60621000,"revenue_adjusted":64486600,"revenue_actual":60182565.94,"expense_approved":77840000,"expense_adjusted":83717000,"expense_actual":65593291.87,"tax_revenue":13873324.68,"nontax_revenue":2859736.15,"capital_revenue":0,"transfer_revenue":43449505.11,"current_expense":9374583.68,"capital_expense":56218708.19,"budget_balance":-5410725.93,"cash_current":29442152.05,"cash_previous":39667877.98},"ratios":{"revenue_execution":0.93325692,"expense_execution":0.78351221,"balance_to_revenue":-0.08990521,"cash_to_expense":0.44885919,"cash_yoy":-0.25778354,"capital_expense_share":0.85708015,"transfer_revenue_share":0.72196166},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258652/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258652"},"seo":{"slug":"busovice","path":"/cz/municipalities/busovice/"},"population":{"value":649,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":60621000,"expenditure_czk":77840000,"financing_czk":17219000,"balance_czk":-17219000},{"stage":"revised","revenue_czk":64486600,"expenditure_czk":83717000,"financing_czk":19230400,"balance_czk":-19230400},{"stage":"actual","revenue_czk":60182565.94,"expenditure_czk":65593291.87,"financing_czk":5410725.93,"balance_czk":-5410725.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",65700000],["5169",4538000],["5011",1290000],["5154",1155000],["5023",1000000],["5141",805000],["5901",600000],["5031",455000],["5171",362000],["5362",251000],["5139",240000],["5032",204000],["5364",140000],["5323",130000],["5021",120000],["5162",120000],["5137",90000],["5329",90000],["5343",80000],["5175",75000],["5213",60000],["5163",50000],["5903",50000],["5156",37000],["5153",33000],["5499",30000],["5136",20000],["5167",20000],["5321",18000],["5173",15000],["5222",15000],["5161",10000],["5179",10000],["5038",6000],["5339",6000],["5029",5000],["5176",5000],["5194",5000]],"economic_expenditure_total_czk":77840000,"economic_financing":[["8115",18569000],["8124",-1350000]],"economic_financing_total_czk":17219000,"economic_revenue":[["4216",45000000],["1211",5300000],["1121",2200000],["1111",1600000],["2111",1575000],["4116",1000000],["1511",850000],["1122",800000],["1345",700000],["1113",500000],["2132",220000],["2141",200000],["4112",180000],["1112",100000],["2131",100000],["4132",100000],["1386",50000],["1336",25000],["1342",25000],["1387",25000],["1341",20000],["1381",20000],["4121",20000],["1361",10000],["1334",1000]],"economic_revenue_total_czk":60621000,"purpose_expenditure":[["2310",34000000],["2321",32005000],["3639",2401000],["6171",2220000],["1032",1500000],["6112",1300000],["3722",900000],["6310",820000],["3745",800000],["6399",250000],["3421",220000],["3319",200000],["2292",190000],["5512",190000],["3631",180000],["6402",140000],["3392",100000],["6330",80000],["2212",60000],["3632",60000],["5213",50000],["3314",35000],["6320",35000],["3341",30000],["3399",25000],["3721",25000],["2341",10000],["3113",6000],["3519",6000],["4359",2000]],"purpose_expenditure_total_czk":77840000},"revised":{"economic_expenditure":[["6121",65575000],["5171",5790000],["5169",4539800],["5011",1362900],["5154",1290000],["5023",1100000],["5141",830000],["5901",600000],["5031",516000],["5139",304000],["5362",251000],["5032",210200],["5021",187200],["5137",155000],["5364",140000],["5323",122000],["5162",120000],["5175",103200],["5329",90000],["5213",68000],["5163",61000],["5903",50000],["5156",37000],["5153",33000],["5321",31000],["5167",27000],["5136",20500],["5499",20000],["5194",15000],["5222",15000],["5179",11000],["5161",10200],["5029",7530],["5173",7470],["5038",6000],["5339",6000],["5176",5000]],"economic_expenditure_total_czk":83717000,"economic_financing":[["8115",20580400],["8124",-1350000]],"economic_financing_total_czk":19230400,"economic_revenue":[["4216",45000000],["1211",5300000],["4222",3747000],["1121",2200000],["1111",1600000],["2111",1565000],["4116",1120000],["1511",850000],["1122",800000],["1345",700000],["1113",500000],["2132",220000],["2141",200000],["4112",181100],["1112",100000],["2131",100000],["4111",97500],["1386",50000],["1336",25000],["1342",25000],["1387",25000],["1341",20000],["1381",20000],["4121",20000],["1361",10000],["2139",10000],["1334",1000]],"economic_revenue_total_czk":64486600,"purpose_expenditure":[["2310",34000000],["2321",32005000],["2212",5560000],["3639",2357000],["6171",2339240],["1032",1600000],["6112",1418100],["3722",950000],["6310",845000],["3745",800000],["6399",250000],["3421",220000],["3319",200000],["2292",190000],["5512",190000],["3631",180000],["6402",140000],["3392",120000],["3632",60000],["5213",50000],["6320",46000],["6114",44660],["3314",35000],["3341",30000],["3399",25000],["3721",25000],["4359",15000],["2341",10000],["3113",6000],["3519",6000]],"purpose_expenditure_total_czk":83717000},"actual":{"economic_expenditure":[["6121",56218708.19],["5169",3375231.31],["5011",1336405],["5023",1091127],["5141",829522.71],["5154",721447.33],["5031",493938],["5139",253330.37],["5032",194744],["5021",184402],["5362",-167283],["5364",139032],["5171",132863.98],["5137",127106.5],["5323",116001.8],["5162",110807.94],["5329",82550],["5175",66321.57],["5163",52644.35],["5213",49764],["5153",30009.87],["5321",27828],["5167",26046],["5156",24054],["5136",20224],["5222",15000],["5179",10744.95],["5339",6000],["5038",5096],["5499",4900],["5194",4006],["5161",3640],["5176",3146],["5029",2502],["5173",1430]],"economic_expenditure_total_czk":65593291.87,"economic_financing":[["8115",10207923.93],["8124",-4815000],["8125",21240],["8901",-3438]],"economic_financing_total_czk":5410725.93,"economic_revenue":[["4216",38024988.53],["1211",5929571.38],["4222",3747000],["1121",3178638.54],["1111",2181139.49],["2111",2017309.28],["4116",1378916.58],["1511",1038630.07],["1345",646834],["2141",443018.87],["1113",419806.07],["2132",281883],["1112",207123.08],["4112",181100],["1386",115788.86],["2131",110725],["4111",97500],["1342",64610],["1387",45383.45],["1341",20375],["4121",20000],["1336",17480],["2139",6800],["1361",3888],["1335",3160],["1381",896.74]],"economic_revenue_total_czk":60182565.94,"purpose_expenditure":[["2310",29239565.76],["2321",27388416.19],["6171",2031759.21],["1032",1457902.21],["6112",1405439],["3722",947290.96],["3639",879376.22],["6310",840321.06],["3745",552736.2],["6399",-167283],["2292",165765.8],["6402",139032],["3319",122648.37],["5512",122376],["2212",104589.98],["3631",98063.85],["3392",81539],["6114",44522],["6320",41846],["3314",33534],["3632",21662],["4359",12500],["3721",11855.06],["3399",6506],["3519",6000],["3113",5328]],"purpose_expenditure_total_czk":65593291.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}