{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258636","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258636","name":"Obec Březina","short_name":"Březina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559733},"amounts":{"revenue_approved":8500000,"revenue_adjusted":9509800,"revenue_actual":9843470.83,"expense_approved":8500000,"expense_adjusted":9509800,"expense_actual":8028321.6,"tax_revenue":8454891.47,"nontax_revenue":1202379.36,"capital_revenue":1000,"transfer_revenue":185200,"current_expense":5470422.89,"capital_expense":2557898.71,"budget_balance":1815149.23,"cash_current":16472993.41,"cash_previous":14657844.18},"ratios":{"revenue_execution":1.03508705,"expense_execution":0.84421561,"balance_to_revenue":0.18440134,"cash_to_expense":2.05186018,"cash_yoy":0.12383467,"capital_expense_share":0.3186094,"transfer_revenue_share":0.0188145},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258636/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258636"},"seo":{"slug":"brezina","path":"/cz/municipalities/brezina/"},"population":{"value":404,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8500000,"expenditure_czk":8500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9509800,"expenditure_czk":9509800,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":9843470.83,"expenditure_czk":8028321.6,"financing_czk":-1815149.23,"balance_czk":1815149.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3600000],["5169",1094000],["5023",847000],["5171",735000],["5154",485000],["5021",440600],["5139",207000],["5011",200000],["5137",120000],["6349",110000],["5032",94200],["5321",67000],["5156",62000],["5168",60000],["5163",45000],["5164",45000],["5031",39600],["5329",38600],["5364",30600],["5362",30500],["5323",30200],["5213",30000],["5166",24000],["5194",20000],["5041",10000],["5903",10000],["5132",8000],["5175",4000],["5162",3000],["5173",2200],["5136",2000],["5161",2000],["5167",2000],["5038",1000],["5133",500]],"economic_expenditure_total_czk":8500000,"economic_revenue":[["1211",3500000],["1121",1800000],["1111",1150000],["2111",701800],["1511",550000],["1113",280000],["2141",150000],["4112",92200],["2324",80000],["1112",70000],["1386",40000],["2132",30000],["1387",20000],["2131",19500],["2133",13000],["2119",1500],["1361",1000],["2112",1000]],"economic_revenue_total_czk":8500000,"purpose_expenditure":[["6171",3489300],["2212",1200000],["6112",925300],["2310",710000],["3722",550000],["3639",490100],["2321",425000],["3631",200000],["3745",127000],["3723",100000],["3421",40000],["3419",37000],["6402",30600],["2292",30200],["3113",25000],["3721",25000],["3399",21000],["3111",20000],["5512",15000],["3349",13500],["5213",10000],["4349",6000],["3319",5000],["4351",5000]],"purpose_expenditure_total_czk":8500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3012000],["5169",1794000],["5023",847000],["5171",634000],["5021",534200],["5365",435500],["5154",390000],["5137",380000],["5011",250000],["5139",179400],["6122",110000],["6123",105000],["5032",98700],["5321",88600],["5156",66000],["5168",65000],["5212",64500],["5329",59600],["5031",49600],["5163",45000],["5164",45000],["5222",40000],["5362",34800],["5364",30600],["5323",30200],["5213",30000],["5166",24000],["5339",15000],["5041",10000],["5194",10000],["5903",10000],["5132",8000],["5175",4400],["5162",3000],["5173",2500],["5161",2100],["5038",1000],["5136",600],["5133",500]],"economic_expenditure_total_czk":9509800,"economic_revenue":[["1211",3600000],["1121",1800000],["1111",1280000],["2111",756800],["1511",550000],["1122",435500],["1113",280000],["2141",240000],["4112",94700],["1112",93000],["1386",80000],["2324",80000],["4122",58000],["4111",32500],["1387",30000],["2132",30000],["2133",25300],["2322",20000],["2131",19500],["2119",1500],["1361",1000],["2112",1000],["3113",1000]],"economic_revenue_total_czk":9509800,"purpose_expenditure":[["6171",4074700],["2310",942300],["6112",925300],["3631",575000],["3722",560000],["3639",448100],["6399",435500],["3635",370000],["2212",367000],["3745",208000],["2333",100000],["3723",100000],["2141",64500],["3419",61000],["3113",41600],["6402",30600],["2292",30200],["2321",25000],["3421",22000],["6114",20000],["3111",16000],["4357",15000],["5512",15000],["3721",12000],["3399",11000],["3319",10000],["5213",10000],["3349",9000],["4349",6000],["4351",5000]],"purpose_expenditure_total_czk":9509800,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",2342801.71],["5169",1121263.69],["5023",841522],["5171",592979.86],["5021",519716],["5365",435540],["5154",379674.72],["5137",359770.85],["5011",251470],["5139",177286.35],["6122",110700],["6123",104397],["5032",98527],["5321",88582],["5212",64500],["5168",60387.29],["5329",59510],["5156",53855],["5031",49788],["5163",46384.4],["5164",42761.4],["5222",40000],["5362",34752],["5364",30596],["5323",30172],["5213",30000],["5166",24000],["5339",10000],["5041",8000],["5132",5290],["5194",4730],["5175",3664],["5162",2800.33],["5038",1018],["5161",979],["5136",600],["5173",303]],"economic_expenditure_total_czk":8028321.6,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",-1815149.23]],"economic_financing_total_czk":-1815149.23,"economic_revenue":[["1211",3655272.13],["1121",1956775.97],["1111",1324311.46],["2111",744916],["1511",596505.88],["1122",435540],["2141",291686.86],["1113",258667.15],["1112",127552.78],["4112",94700],["2324",71709.5],["1386",71294.41],["4122",58000],["4111",32500],["2132",30000],["1387",27941.42],["2133",24805],["2322",19730],["2131",19532],["3113",1000],["1381",570.27],["1361",460]],"economic_revenue_total_czk":9843470.83,"purpose_expenditure":[["6171",3444304.01],["2310",927254.67],["6112",919167],["3722",533643.92],["3639",440851.56],["6399",435540],["2212",357393.71],["3745",188585.93],["3631",182482.28],["3635",150000],["3723",77840],["2141",64500],["3419",58784.64],["3113",41598],["6402",30596],["2292",30172],["2321",20480],["3421",20000],["6114",19962],["3111",15984],["5512",15000],["3721",11451.88],["3319",10000],["4357",10000],["3349",9000],["4349",6000],["3399",5330],["4351",2400]],"purpose_expenditure_total_czk":8028321.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}