{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258628","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258628","name":"Obec Břasy","short_name":"Břasy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559725},"amounts":{"revenue_approved":78750000,"revenue_adjusted":103171620.74,"revenue_actual":90481152.16,"expense_approved":95350000,"expense_adjusted":119771620.74,"expense_actual":88835892.3,"tax_revenue":62041304.67,"nontax_revenue":10200283.75,"capital_revenue":1750000,"transfer_revenue":16489563.74,"current_expense":67982132.48,"capital_expense":20853759.82,"budget_balance":1645259.86,"cash_current":23522366.61,"cash_previous":22045742.58},"ratios":{"revenue_execution":0.87699652,"expense_execution":0.7417107,"balance_to_revenue":0.01818345,"cash_to_expense":0.26478449,"cash_yoy":0.06698001,"capital_expense_share":0.23474476,"transfer_revenue_share":0.18224308},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258628/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258628"},"seo":{"slug":"brasy","path":"/cz/municipalities/brasy/"},"population":{"value":2302,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":78750000,"expenditure_czk":95350000,"financing_czk":16600000,"balance_czk":-16600000},{"stage":"revised","revenue_czk":103171620.74,"expenditure_czk":119771620.74,"financing_czk":16600000,"balance_czk":-16600000},{"stage":"actual","revenue_czk":90481152.16,"expenditure_czk":88835892.3,"financing_czk":-1645259.86,"balance_czk":1645259.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",22520000],["6121",21050000],["5011",12300000],["5169",11245916],["5331",4200000],["5031",3175000],["5139",3085000],["5023",1900000],["5154",1800000],["5229",1520000],["5032",1335000],["5499",1318000],["5152",1245000],["5021",1240000],["5362",1031000],["5222",880000],["5137",825000],["5168",635000],["6130",600000],["5156",550000],["5163",340000],["5329",300000],["5164",239000],["5151",225000],["5903",200000],["5175",180000],["5162",175000],["5323",170000],["6122",150000],["5132",115000],["5136",111000],["5167",95000],["5134",90000],["5038",85000],["5172",85000],["5194",75000],["5161",47000],["5366",41084],["5166",40000],["5321",40000],["5173",27000],["5019",20000],["5133",20000],["5138",20000],["5192",5000]],"economic_expenditure_total_czk":95350000,"economic_financing":[["8115",16600000]],"economic_financing_total_czk":16600000,"economic_revenue":[["1211",28000000],["1121",14000000],["2111",9228000],["1111",8300000],["1511",6000000],["2133",3945200],["1345",2500000],["1113",2000000],["2132",1120300],["4112",990000],["1112",700000],["2321",400000],["1386",200000],["4121",200000],["1361",150000],["1381",150000],["2139",150000],["3111",150000],["2131",120000],["1387",100000],["1341",95000],["2112",72000],["1342",70000],["2329",54500],["2119",50000],["2343",4000],["2141",1000]],"economic_revenue_total_czk":78750000,"purpose_expenditure":[["6171",10726916],["3113",9400000],["2212",9160000],["5512",7460000],["1036",6227000],["3745",5760000],["2219",5155000],["3639",4369000],["4351",4032000],["2321",3700000],["3723",3400000],["2239",2554000],["2310",2400000],["3631",2300000],["3722",2270000],["6112",2233000],["3314",2012000],["3613",1890000],["3419",1610000],["3612",1530000],["3632",1045000],["6399",1000000],["3322",830000],["1037",700000],["3326",500000],["3412",445000],["3319",430000],["3349",350000],["6320",300000],["5311",280000],["2143",275000],["5213",200000],["2292",170000],["3421",170000],["3341",100000],["3743",100000],["3399",80000],["4379",50000],["6402",41084],["6310",40000],["3429",30000],["3317",25000]],"purpose_expenditure_total_czk":95350000},"revised":{"economic_expenditure":[["5171",24564912],["6121",24089294.14],["5169",15233390],["5011",14127031],["5362",4837110],["5331",4601947],["6130",4425000],["5139",3923000],["5031",3482306],["5023",1870000],["5137",1811000],["5154",1620000],["5032",1481385],["5229",1445000],["6122",1400000],["5021",1394540],["5499",1390000],["5336",1340621.6],["5152",1245000],["5222",880000],["5168",635000],["5163",585000],["5156",550000],["5329",338000],["6322",300000],["5164",252000],["5151",246000],["5175",215000],["5903",200000],["5162",176000],["5323",170000],["5172",149000],["5321",145000],["5136",112000],["5167",95000],["5038",85000],["5194",75000],["5134",54000],["5161",47000],["5366",41084],["5132",35000],["5019",30000],["5173",30000],["5133",20000],["5138",20000],["5192",5000]],"economic_expenditure_total_czk":119771620.74,"economic_financing":[["8115",16600000]],"economic_financing_total_czk":16600000,"economic_revenue":[["1211",28000000],["1121",14000000],["2111",9508000],["1111",9000000],["1511",6750000],["4222",5927666],["4116",5871995.74],["2133",4143200],["4122",3355172],["1122",2686110],["1345",2620000],["1113",2000000],["3121",1750000],["2132",1128300],["2324",996000],["4112",908000],["1112",900000],["2321",765000],["1386",500000],["2122",386947],["4121",231730],["1387",200000],["2119",200000],["4111",195000],["2139",180000],["1361",150000],["1381",150000],["3111",150000],["2131",120000],["1342",100000],["1341",95000],["2112",72000],["2329",70500],["2322",30000],["2212",26000],["2343",4000],["2141",1000]],"economic_revenue_total_czk":103171620.74,"purpose_expenditure":[["3639",12540230],["3113",12227568.6],["6171",11366916],["2219",10605000],["3745",8150197],["1036",7878437],["4351",5061672],["6399",4806110],["5512",4540406.14],["2212",4460000],["2321",4180000],["3723",3790000],["2239",3024000],["1037",2900000],["2310",2700000],["3722",2270000],["6112",2233000],["3631",2200000],["3314",2071000],["3613",2030000],["3419",1910000],["3326",1700000],["3632",1585000],["3612",1570000],["6320",470000],["3412",445000],["3322",441000],["3319",430000],["3349",350000],["2143",280000],["5311",280000],["5213",200000],["6114",195000],["2292",170000],["3421",170000],["6310",115000],["3341",100000],["3743",100000],["3399",80000],["4379",50000],["6402",41084],["3429",30000],["3317",25000]],"purpose_expenditure_total_czk":119771620.74},"actual":{"economic_expenditure":[["5171",18417409.22],["6121",16774536.86],["5011",12244182],["5169",8669113.1],["5331",4601947],["5362",4397462],["5031",3105443],["6130",2659000],["5139",2360521.8],["5023",1710635],["5137",1460388.42],["5229",1438543],["5336",1340621.6],["5032",1246670],["6122",1190222.96],["5021",957907],["5154",952825.2],["5499",855376],["5222",791980],["5152",645974],["5156",438894],["5163",396087.17],["5168",345740.97],["5329",337700],["6322",230000],["5175",203390],["5162",145531.33],["5323",144900],["5151",144808.63],["5321",124000],["5136",108190],["5172",70648],["5164",51031.04],["5038",50642],["5134",41989],["5366",41084],["5194",40471],["5161",31139],["5167",29463],["5138",19774],["5019",9869],["5132",5092],["5173",4690]],"economic_expenditure_total_czk":88835892.3,"economic_financing":[["8115",-1824041.38],["8901",178781.52]],"economic_financing_total_czk":-1645259.86,"economic_revenue":[["1211",24412070.3],["1121",13075036.94],["1111",8998539.28],["1511",6722057.29],["4222",5927666],["4116",5871995.74],["2133",4021699.32],["4122",3355172],["2111",2845321.38],["1122",2686110],["1345",2611517],["3121",1750000],["1113",1727827.14],["2132",1091006],["2324",963756.12],["4112",908000],["1112",852183.27],["1386",476348.73],["2122",386947],["2321",365000],["4121",231730],["4111",195000],["1387",186694.6],["2139",176660],["1361",112590],["2119",112578.4],["2131",101349],["1341",89624],["1342",86940],["2329",70245],["2322",26480],["2212",25071.25],["2112",9930],["1381",3766.12],["2343",3759.13],["2141",481.15]],"economic_revenue_total_czk":90481152.16,"purpose_expenditure":[["3113",11282149.35],["3639",9612510.41],["6171",8627864.97],["2219",6652074.29],["3745",6628921.19],["6399",4382670],["4351",3921173.98],["1036",3855597.04],["2212",3503750.53],["3723",2993213.37],["2321",2932843.4],["1037",2695000.78],["5512",2121231.34],["3722",2013800.06],["6112",1989289],["2239",1846753.81],["2310",1805821.41],["3314",1775376.37],["3631",1774651.58],["3419",1555980],["3612",1436869],["3632",1324282.19],["3326",966181.13],["3613",897111.98],["3319",426883.45],["3412",342502.95],["6320",341574],["3349",265440],["6114",158687],["2143",158631.18],["2292",144900],["5311",123878.97],["3743",65993.4],["6310",54513.17],["6402",41084],["4379",37152],["3399",26368],["3317",20000],["3429",16000],["3322",10367],["3421",6800]],"purpose_expenditure_total_czk":88835892.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}