{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258601","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258601","name":"Obec Úherce","short_name":"Úherce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":546411},"amounts":{"revenue_approved":22321300,"revenue_adjusted":22813710,"revenue_actual":22953072.44,"expense_approved":21361000,"expense_adjusted":22364500,"expense_actual":13336711.14,"tax_revenue":20755762.25,"nontax_revenue":1817905.59,"capital_revenue":212697.6,"transfer_revenue":166707,"current_expense":8208656.98,"capital_expense":5128054.16,"budget_balance":9616361.3,"cash_current":26337880.83,"cash_previous":16721519.53},"ratios":{"revenue_execution":1.00610871,"expense_execution":0.59633397,"balance_to_revenue":0.41895748,"cash_to_expense":1.97484076,"cash_yoy":0.57508896,"capital_expense_share":0.38450665,"transfer_revenue_share":0.00726295},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258601/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258601"},"seo":{"slug":"uherce","path":"/cz/municipalities/uherce/"},"population":{"value":433,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22321300,"expenditure_czk":21361000,"financing_czk":-960300,"balance_czk":960300},{"stage":"revised","revenue_czk":22813710,"expenditure_czk":22364500,"financing_czk":-449210,"balance_czk":449210},{"stage":"actual","revenue_czk":22953072.44,"expenditure_czk":13336711.14,"financing_czk":-9616361.3,"balance_czk":9616361.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9955000],["5169",1828000],["6123",1200000],["5023",972000],["5171",905000],["5021",790000],["5011",640000],["5153",555000],["5139",528000],["5365",501000],["6119",450000],["5229",400000],["5031",360000],["5151",243000],["5154",232000],["5032",175000],["5137",175000],["6122",175000],["5194",167000],["5166",130000],["5492",110000],["5163",104000],["5499",104000],["5321",96000],["5168",75000],["5222",73000],["5175",60000],["5156",51000],["5909",50000],["5364",37000],["5162",32000],["6125",30000],["5323",27000],["5041",20000],["5132",15000],["5167",15000],["5173",15000],["5019",10000],["5903",10000],["5133",8000],["5362",8000],["5038",7000],["5161",7000],["5136",6000],["5179",6000],["5039",4000]],"economic_expenditure_total_czk":21361000,"economic_financing":[["8115",-960300]],"economic_financing_total_czk":-960300,"economic_revenue":[["1511",11000000],["1211",3900000],["1111",2525000],["1121",2000000],["2132",988000],["1122",500000],["1113",251000],["2131",200000],["2141",150000],["2324",150000],["1112",120000],["1345",120000],["2111",94000],["4112",90300],["1386",60000],["2139",31000],["1381",30000],["1387",30000],["2119",30000],["1334",20000],["3111",10000],["1341",8000],["1361",5000],["2310",5000],["1343",3000],["2212",1000]],"economic_revenue_total_czk":22321300,"purpose_expenditure":[["2219",7320000],["3421",3039000],["3639",2151000],["6171",1550000],["6112",1321000],["3399",1034000],["3612",959000],["6399",500000],["3722",475000],["3635",450000],["3745",395000],["3631",290000],["3723",236000],["3725",227000],["2212",210000],["2321",197000],["5512",181000],["4349",93000],["2223",85000],["3111",80000],["6320",73000],["1032",70000],["3632",70000],["2341",50000],["3314",50000],["6402",37000],["1036",35000],["3326",30000],["2292",27000],["1031",20000],["3419",20000],["3543",20000],["2310",10000],["3319",10000],["3412",10000],["5213",10000],["6310",10000],["3599",6000],["2221",5000],["2229",5000]],"purpose_expenditure_total_czk":21361000},"revised":{"economic_expenditure":[["6121",10187000],["5169",2161000],["6123",1459000],["5021",1024000],["5023",972000],["5171",876000],["5011",640000],["5139",576000],["5365",501000],["5153",405000],["5229",400000],["5031",370000],["5154",263000],["6119",260000],["5151",247000],["5137",244000],["5032",177000],["5499",164000],["5194",157000],["6122",142000],["5166",113000],["5163",112000],["5492",110000],["5321",97000],["5168",89000],["6130",86000],["5222",78000],["5175",70500],["5909",55000],["5156",51000],["5364",37000],["5162",33000],["6125",30000],["5323",27000],["5041",21000],["5167",20000],["5179",18000],["5132",15000],["5173",15000],["5019",10000],["5903",10000],["5133",8000],["5161",8000],["5362",8000],["5038",7000],["5136",6000],["5039",4000],["5199",1000]],"economic_expenditure_total_czk":22364500,"economic_financing":[["8115",-449210]],"economic_financing_total_czk":-449210,"economic_revenue":[["1511",11000000],["1211",3900000],["1111",2525000],["1121",2000000],["2132",988000],["1122",500000],["2111",294000],["1113",251000],["2131",200000],["2324",158000],["2141",150000],["1112",120000],["1345",120000],["3113",100000],["4112",81910],["3111",70000],["1386",60000],["4116",52300],["3122",47000],["4111",32500],["2139",31000],["1381",30000],["1387",30000],["2119",30000],["1334",20000],["1341",8000],["1361",5000],["2310",5000],["1343",3000],["1335",1000],["2212",1000]],"economic_revenue_total_czk":22813710,"purpose_expenditure":[["2219",6788000],["3421",3276000],["3639",2516000],["6171",1781000],["6112",1321000],["3399",1049000],["3612",863000],["2212",655000],["3722",505000],["6399",500000],["3745",425000],["3631",346000],["3723",285000],["3725",267000],["3635",260000],["1032",250000],["2321",197000],["5512",165000],["3111",106000],["4349",93000],["6320",81000],["2223",72000],["3632",60000],["4339",60000],["3314",58000],["2341",50000],["1031",40000],["6402",37000],["1036",35000],["6114",32500],["3326",30000],["2310",28000],["2292",27000],["3419",20000],["3543",20000],["3319",15000],["3412",10000],["5213",10000],["6310",10000],["3599",6000],["2221",5000],["2229",5000],["3749",5000]],"purpose_expenditure_total_czk":22364500},"actual":{"economic_expenditure":[["6121",3514676.16],["5169",1889704.49],["6123",1457640],["5023",967844],["5021",938934],["5011",589547],["5229",400000],["5171",380189.86],["5031",335683],["5139",301167.81],["5153",289112.03],["5365",277090],["5151",241219],["5154",217003.42],["5137",180720.04],["5032",143199],["5194",142942],["5499",116001],["5163",99367],["5321",96968],["6130",85800],["5168",84285.36],["5492",84000],["5222",75500],["6122",69938],["5166",59231],["5909",54787],["5175",48847],["5156",37022],["5364",36981.65],["5162",32989.95],["5323",26523],["5179",17640.77],["5041",14258.06],["5167",10217.9],["5173",6613],["5362",3808],["5038",2652],["5132",2307.6],["5161",1645],["5136",1614],["5133",1042],["5199",0.04]],"economic_expenditure_total_czk":13336711.14,"economic_financing":[["8115",-9616361.3],["8117",5000000],["8118",-5000000]],"economic_financing_total_czk":-9616361.3,"economic_revenue":[["1511",10993614.91],["1211",3985981.55],["1111",2692694.59],["1121",2137795.94],["2132",1029715],["1113",282249.76],["2111",280507.81],["1122",276990],["2131",200118],["2324",173238],["1112",139282.3],["1345",124150],["3113",100000],["2141",83535.78],["4112",81912],["1386",77868.21],["3111",66400],["4116",52295],["3122",46297.6],["4111",32500],["1387",30521.4],["2119",27876],["2139",21435],["1341",8308],["1361",4920],["2310",1480],["1335",604.8],["1381",595.99],["1334",184.8]],"economic_revenue_total_czk":22953072.44,"purpose_expenditure":[["3639",2095753.73],["3421",2010089.89],["6171",1633793.04],["6112",1291649.45],["2219",1176238.75],["3399",884994.8],["3612",690528.19],["2212",543828.43],["3722",504654.51],["3745",394497.34],["3631",286804.92],["6399",276990],["3723",259633.21],["3725",247399.23],["1032",246234.93],["3111",105494.1],["4349",87730],["6320",80490],["2223",69938],["5512",63899.42],["3314",43003.5],["6402",36981.65],["3632",36936.5],["1031",36487.43],["1036",34440],["2341",34214],["2292",26523],["3419",20000],["3543",20000],["2310",19569.33],["4339",17271],["6114",17244],["3319",12338],["2321",8718.88],["3412",7973],["6310",6588],["3749",5000],["3326",2780.91]],"purpose_expenditure_total_czk":13336711.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}