{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258580","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258580","name":"Obec Žihle","short_name":"Žihle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559695},"amounts":{"revenue_approved":53937149,"revenue_adjusted":64581737.52,"revenue_actual":64503446.31,"expense_approved":77323139.22,"expense_adjusted":85646650.03,"expense_actual":74940777.53,"tax_revenue":36473009.96,"nontax_revenue":10209780.83,"capital_revenue":7238900,"transfer_revenue":10581755.52,"current_expense":44525713.87,"capital_expense":30415063.66,"budget_balance":-10437331.22,"cash_current":23940833.72,"cash_previous":25239979.51},"ratios":{"revenue_execution":0.99878772,"expense_execution":0.87499952,"balance_to_revenue":-0.16181044,"cash_to_expense":0.31946338,"cash_yoy":-0.05147175,"capital_expense_share":0.40585466,"transfer_revenue_share":0.16404946},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258580/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258580"},"seo":{"slug":"zihle","path":"/cz/municipalities/zihle/"},"population":{"value":1277,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":53937149,"expenditure_czk":77323139.22,"financing_czk":23385990.22,"balance_czk":-23385990.22},{"stage":"revised","revenue_czk":64581737.52,"expenditure_czk":85646650.03,"financing_czk":21064912.51,"balance_czk":-21064912.51},{"stage":"actual","revenue_czk":64503446.31,"expenditure_czk":74940777.53,"financing_czk":10437331.22,"balance_czk":-10437331.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",27150000],["5169",10719000],["5171",6943000],["5011",6803000],["5331",5000000],["5153",3510000],["5139",2777000],["5031",2041000],["5023",1372000],["5365",1324000],["5151",1069000],["6123",990000],["5154",866000],["5032",797700],["5222",790000],["5362",505000],["5901",501000],["5141",500000],["5021",459000],["5156",440000],["5163",340000],["5178",320000],["5137",292000],["5132",219000],["6122",200000],["5194",192000],["5168",170000],["6371",150000],["5136",115000],["5323",81333],["5499",80000],["5175",70000],["5179",62000],["5172",55000],["5166",54000],["5364",51106.22],["5162",50000],["5167",35500],["5192",35000],["5041",32000],["5164",31000],["5138",20000],["5339",20000],["5903",20000],["6130",20000],["5038",15000],["5161",11000],["5131",6000],["5133",6000],["5123",5000],["5199",3500],["5173",3000],["5176",2000]],"economic_expenditure_total_czk":77323139.22,"economic_financing":[["8115",23385990.22]],"economic_financing_total_czk":23385990.22,"economic_revenue":[["1211",14800000],["3111",11240000],["1121",7500000],["1111",4800000],["2111",4280000],["2132",4245744],["1511",2200000],["1122",1300000],["1345",1300000],["1113",1000000],["4112",529800],["1112",350000],["2131",133500],["1381",100000],["1361",35000],["2119",20000],["1341",19000],["1342",15000],["1343",15000],["2321",15000],["4121",15000],["2324",6500],["1335",5000],["2310",5000],["1344",4000],["2141",1105],["1349",1000],["2112",1000],["2139",500]],"economic_revenue_total_czk":53937149,"purpose_expenditure":[["3612",11435000],["3412",11310000],["3639",5796000],["6171",5760500],["1031",5660000],["2321",5520000],["3113",5080000],["2212",3541000],["3722",2512000],["5512",1857000],["6399",1811000],["3326",1790000],["6112",1766700],["3745",1203000],["4351",1200000],["3392",1145000],["2219",1120000],["2310",1070000],["3723",970000],["4357",940000],["3319",725000],["3314",585000],["3631",570000],["6409",530000],["3419",471000],["3511",465000],["2221",426500],["1036",290000],["2341",250000],["3312",250000],["3399",235000],["3635",200000],["5311",141000],["6320",95000],["2292",81333],["3322",60000],["3632",56000],["2271",55000],["6402",51106.22],["2143",50000],["3341",50000],["3636",50000],["6310",34000],["3114",20000],["3429",20000],["3633",20000],["5213",20000],["3613",10000],["3721",10000],["1039",7000],["3725",5000],["2223",2000],["5212",1000]],"purpose_expenditure_total_czk":77323139.22},"revised":{"economic_expenditure":[["6121",31885354.74],["5169",12215196],["5171",6417590],["5011",6332568],["5331",5000000],["5153",3283820],["5139",3186500],["5031",2041000],["5365",1451180],["5023",1341300],["5336",1242452.81],["5151",1163100],["5154",1019497],["6123",990000],["5222",912000],["5032",777700],["5901",702300.74],["5021",548500],["5362",507000],["5141",500000],["5156",453000],["5499",443132],["6122",402000],["5163",368000],["5137",347400],["5168",331000],["5178",301000],["5132",182803],["5194",175000],["6371",160000],["5164",157800],["5136",107000],["5323",81333],["5175",75300],["5179",64000],["5166",53000],["5364",51106.22],["5192",50904],["5167",50500],["5162",50000],["5123",39000],["5041",32000],["5038",22000],["5339",20000],["5903",20000],["6130",20000],["5161",17000],["5172",12200],["5133",8000],["5138",8000],["5131",7000],["5019",5315.52],["5363",4000],["5173",3500],["5199",3500],["5176",2000],["5039",1797]],"economic_expenditure_total_czk":85646650.03,"economic_financing":[["8115",11064912.51],["8123",10000000]],"economic_financing_total_czk":21064912.51,"economic_revenue":[["1211",14800000],["3111",11240000],["1121",7500000],["1111",4800000],["2111",4356665],["2132",4245744],["4213",3669874.71],["4116",2903088.81],["4216",2450000],["1511",2200000],["1122",1404480],["1345",1300000],["1113",1000000],["4122",784192],["4112",494600],["1112",350000],["3113",260000],["4222",200000],["2131",133500],["1381",100000],["1386",100000],["4111",65000],["1387",50000],["1361",35000],["2119",20000],["1341",19000],["1342",15000],["1343",15000],["2321",15000],["4121",15000],["2310",13000],["2324",8888],["2322",5600],["1335",5000],["1344",4000],["2141",1105],["1349",1000],["2112",1000],["2139",500],["2212",500]],"economic_revenue_total_czk":64581737.52,"purpose_expenditure":[["3612",11997000],["3412",11373000],["3113",6574039.55],["3639",6036000],["6171",5930500],["1031",5710000],["2212",5441000],["2310",4583100],["2321",4164000],["3722",2622500],["4351",2300000],["5512",1908400],["6399",1904480],["3326",1828000],["6112",1768700],["3631",1314000],["3745",1229500],["4357",1078600],["3723",1070000],["2219",779178],["3319",775000],["6409",721913.26],["3511",616000],["3314",585000],["3419",521000],["2221",491500],["3392",371000],["1036",290000],["3312",250000],["3399",218000],["3635",200000],["5311",156000],["6320",98500],["3429",90000],["2292",81333],["6114",65000],["3632",56000],["2242",55000],["6402",51106.22],["2341",50000],["3341",50000],["3636",50000],["3349",35000],["6310",34000],["3322",26000],["3114",20000],["3633",20000],["5213",20000],["3613",10000],["3721",10000],["1039",7300],["3725",5000],["2223",2000],["4379",2000],["5212",1000]],"purpose_expenditure_total_czk":85646650.03},"actual":{"economic_expenditure":[["6121",29040524.37],["5169",10928814.9],["5011",5126527],["5171",5004426.92],["5331",5000000],["5139",2826928.03],["5153",2319724.96],["5031",1553957],["5365",1434980],["5023",1340721],["5336",1242452.81],["5151",1152537],["5154",976653.46],["6123",974700],["5222",890000],["5032",601110],["5021",490718],["5362",426897],["5499",385778],["5141",367924.43],["5156",347939.1],["5163",336253.4],["5168",316569.83],["5137",301994.87],["5178",272280],["6122",241598.29],["6371",158241],["5164",127703.37],["5194",100003],["5136",97032.16],["5323",81333],["5175",61882],["5179",54955.67],["5364",51106.22],["5166",48980],["5167",42170.65],["5162",40748.19],["5132",37368],["5123",33526.2],["5041",22266.18],["5038",21768],["5161",15606],["5192",11386],["5133",8000],["5138",6292],["5019",5315.52],["5131",5152],["5363",4000],["5173",2135],["5039",1797]],"economic_expenditure_total_czk":74940777.53,"economic_financing":[["8123",10000000],["8124",-2322000],["8901",1460185.43],["8115",1299145.79]],"economic_financing_total_czk":10437331.22,"economic_revenue":[["1211",14792296.1],["1121",7919849.64],["3111",6978900],["2111",5796807.05],["1111",5433536.31],["2132",4157082.24],["4213",3669874.71],["1511",3537102.12],["4116",2903088.81],["4216",2450000],["1122",1404480],["1345",1291508.56],["1113",1046833.55],["4122",784192],["1112",516237.47],["4112",494600],["1386",288550.87],["3113",260000],["4222",200000],["2131",139243.8],["1387",113088.69],["4111",65000],["1361",54060],["1342",33025],["2119",31339],["2322",22400],["2321",20000],["1341",18793],["2310",18727.44],["1343",16100],["4121",15000],["2324",8888],["2212",7300],["1344",5248],["2112",4340],["2139",2750],["1381",2300.65],["2141",903.3]],"economic_revenue_total_czk":64503446.31,"purpose_expenditure":[["3412",11061455.24],["3612",10690008.77],["3113",6555610.38],["6171",5406772.57],["1031",5069397.04],["2310",4569961.97],["3639",4410777.21],["2321",3954857.1],["2212",3111974.22],["3722",2621840.13],["4351",2294162.69],["6399",1825377],["3326",1738066.36],["6112",1732257],["5512",1688483.39],["3631",1188203.09],["3723",1057687.24],["4357",954741.15],["3745",934226.63],["3319",734132.77],["3419",516000],["3511",490765.1],["3314",489715.99],["2221",445784.37],["3392",293125.98],["3312",250000],["1036",144341.96],["5311",105112.8],["6320",98063],["2292",81333],["3429",72000],["3399",71185],["6402",51106.22],["6114",47990.34],["3341",41204.18],["2242",36496.8],["3349",32584.16],["6409",30629.67],["2219",13083.61],["6310",9686.4],["1039",7176],["3632",6440],["3725",4356],["4379",2000],["3322",605]],"purpose_expenditure_total_czk":74940777.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}