{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258555","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258555","name":"Obec Zbůch","short_name":"Zbůch","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559661},"amounts":{"revenue_approved":101619900,"revenue_adjusted":113510825.08,"revenue_actual":114937292.87,"expense_approved":143957000,"expense_adjusted":172982925.08,"expense_actual":131439496.01,"tax_revenue":69583436.13,"nontax_revenue":12640131.66,"capital_revenue":5409960,"transfer_revenue":27303765.08,"current_expense":67724459.51,"capital_expense":63715036.5,"budget_balance":-16502203.14,"cash_current":64615310.93,"cash_previous":65965802.4},"ratios":{"revenue_execution":1.0125668,"expense_execution":0.75984087,"balance_to_revenue":-0.14357571,"cash_to_expense":0.49159737,"cash_yoy":-0.0204726,"capital_expense_share":0.48474803,"transfer_revenue_share":0.23755358},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258555/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258555"},"seo":{"slug":"zbuch","path":"/cz/municipalities/zbuch/"},"population":{"value":3004,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":101619900,"expenditure_czk":143957000,"financing_czk":42337100,"balance_czk":-42337100},{"stage":"revised","revenue_czk":113510825.08,"expenditure_czk":172982925.08,"financing_czk":59472100,"balance_czk":-59472100},{"stage":"actual","revenue_czk":114937292.87,"expenditure_czk":131439496.01,"financing_czk":16502203.14,"balance_czk":-16502203.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",48500000],["5166",20000000],["5171",12788000],["5011",9200000],["5169",8279000],["5331",7700000],["5179",7040000],["6130",3700000],["5901",3000000],["5023",2700000],["5141",2500000],["5031",2253000],["5365",2000000],["5153",1980000],["5139",1843000],["5032",1352000],["5151",1123000],["5222",830000],["5909",750000],["5168",643000],["5362",605000],["5154",600000],["5137",520000],["5192",500000],["5499",448000],["5156",370000],["5229",300000],["5021",298000],["5163",280000],["5323",230000],["5132",203000],["5329",200000],["5339",200000],["5194",140000],["5175",135000],["5213",125000],["5903",100000],["6119",100000],["5136",90000],["5019",60000],["5167",60000],["5162",55000],["5038",50000],["5364",30000],["5161",20000],["5133",17000],["5041",15000],["5134",10000],["5131",5000],["5164",5000],["5173",5000]],"economic_expenditure_total_czk":143957000,"economic_financing":[["8115",42337100],["8123",30000000],["8124",-30000000]],"economic_financing_total_czk":42337100,"economic_revenue":[["1211",25000000],["4216",25000000],["1121",14000000],["1111",10000000],["2132",8768000],["4116",5000000],["4112",2188900],["1345",2100000],["1122",2000000],["1511",2000000],["1113",1800000],["2141",1000000],["1112",800000],["2111",651000],["2131",400000],["1386",200000],["2324",150000],["1341",140000],["1381",100000],["1387",100000],["1361",50000],["2310",50000],["4121",50000],["1343",20000],["2322",20000],["1342",15000],["2119",10000],["1334",5000],["2212",2000]],"economic_revenue_total_czk":101619900,"purpose_expenditure":[["3111",35820000],["3113",19430000],["6171",14917000],["3639",9355000],["2212",9130000],["3745",8015000],["3419",6500000],["2219",6410000],["3612",5252000],["3141",4500000],["6112",3537000],["6399",2600000],["3722",2160000],["2341",2100000],["4351",1917000],["3314",1875000],["3727",1300000],["3725",1200000],["3613",1110000],["2321",930000],["1032",900000],["5512",783000],["3429",772000],["3421",460000],["3729",431000],["6320",300000],["5311",293000],["2292",230000],["3721",220000],["4359",215000],["6409",200000],["3399",145000],["1014",120000],["6114",120000],["3635",100000],["5213",100000],["3341",90000],["2221",70000],["3349",60000],["3412",60000],["1036",35000],["3549",30000],["3723",30000],["6310",30000],["6402",30000],["2310",20000],["3525",15000],["3319",10000],["3326",10000],["3522",10000],["4399",10000]],"purpose_expenditure_total_czk":143957000},"revised":{"economic_expenditure":[["6121",74713950],["5171",16931700],["5169",10804900],["5011",10570000],["5331",10120000],["6130",5250000],["5179",4557000],["5166",4171248],["6122",3553000],["5031",2850000],["5023",2663000],["5365",2600640],["5336",2443985.85],["5153",1694700],["5139",1641000],["5222",1622000],["6123",1610000],["5032",1508000],["5154",1302000],["5151",1130000],["6351",1046039.23],["5141",973000],["5192",963000],["5909",790000],["5499",788000],["6322",750000],["5362",731000],["5137",697000],["5168",609000],["5163",383000],["5156",337000],["5229",333000],["5021",293000],["6119",291000],["5339",251000],["5323",230000],["5329",196000],["5136",192000],["5492",165000],["6142",150000],["5132",145000],["5194",135000],["5175",133000],["5213",125000],["5903",100000],["5167",94000],["5364",84000],["5162",59000],["5019",57000],["5038",48000],["5901",40362],["5161",21400],["5041",15000],["5133",8000],["5173",7000],["5164",5000],["5134",1000]],"economic_expenditure_total_czk":172982925.08,"economic_financing":[["8115",45472100],["8123",44000000],["8124",-30000000]],"economic_financing_total_czk":59472100,"economic_revenue":[["1211",29000000],["4216",19466385.04],["1121",16000000],["1111",11150000],["2132",8848000],["3112",5300000],["4116",4676541.04],["1511",3405000],["1122",2600640],["1345",2300000],["4112",2188900],["1113",1800000],["2141",1500000],["2111",1286000],["1112",979420],["4222",500000],["1386",450000],["2131",400000],["4122",324439],["2324",295000],["1387",200000],["1341",155000],["2322",102000],["1381",100000],["4111",97500],["1361",65000],["3111",60000],["2310",50000],["3113",50000],["4121",50000],["1342",30000],["2119",30000],["2212",26000],["1343",20000],["1334",5000]],"economic_revenue_total_czk":113510825.08,"purpose_expenditure":[["3111",51004640],["3113",24255283.08],["3639",15395000],["6171",14686362],["2212",8130000],["3419",7250000],["2219",6410000],["3745",5604000],["3612",5016700],["3141",4802000],["6112",3547000],["6399",3297640],["3722",2656000],["2341",2400000],["4351",2007000],["3631",2000000],["5512",1753000],["3727",1700000],["2321",1400000],["3725",1200000],["3613",1157700],["3314",983000],["1032",900000],["3429",785000],["3421",460000],["6320",400000],["3729",385000],["5311",343000],["4339",328000],["3635",291000],["4359",265000],["2292",230000],["3721",220000],["6409",200000],["6114",152000],["3349",150000],["3399",145000],["3723",140000],["2115",135000],["1014",120000],["5213",100000],["3341",90000],["6402",84000],["3319",72000],["2221",70000],["3412",60000],["1036",35000],["3549",30000],["6310",30000],["3632",22000],["2310",20000],["3525",15000],["3326",10000],["3522",10000],["3741",10000],["4379",10000],["4399",10000],["3633",600]],"purpose_expenditure_total_czk":172982925.08},"actual":{"economic_expenditure":[["6121",52118528.1],["5171",14296461.5],["5331",9991545.88],["5169",9489317.69],["5011",8820480],["6130",5244600],["6122",3494810.97],["5365",2600640],["5031",2586542],["5336",2443985.85],["5023",2339761],["5222",1615000.8],["6123",1609300],["5139",1281237.97],["5154",1127804.63],["5032",1044090],["5141",972939.11],["5153",965524.05],["5192",949834.16],["6351",809238.43],["5499",787310],["5909",768234],["5362",716986],["5166",610573.48],["5151",607368],["5168",527994.77],["5137",501776.38],["5163",360022.89],["6119",290400],["5156",255393.46],["5339",250425],["5323",227924],["5229",218000],["5021",214978],["5136",190170.62],["5492",165000],["6142",148159],["5132",137335.68],["5329",128250],["5167",83666.5],["5364",83466.49],["5213",71662],["5175",66467.19],["5019",56101],["5162",53339.18],["5194",41535.2],["5038",35507],["5161",15210],["5041",13568.2],["5173",5194],["5179",3080],["5164",2407.1],["5133",348.73]],"economic_expenditure_total_czk":131439496.01,"economic_financing":[["8123",36591544.89],["8124",-20561490],["8115",1350491.47],["8901",-878343.22]],"economic_financing_total_czk":16502203.14,"economic_revenue":[["1211",29878271.98],["4216",19466385.04],["1121",16026868.34],["1111",11157453.34],["2132",7854734.93],["3112",5300000],["4116",4676541.04],["1511",3405879.35],["1122",2600640],["1345",2271964.13],["4112",2188900],["1113",2115802.22],["2141",1726492.06],["2131",1569389.13],["1112",1044146.68],["2111",970527.31],["1386",583758.66],["4222",500000],["4122",324439],["2324",304825.38],["1387",228813.41],["1341",153440],["2322",111866],["4111",97500],["1361",68610],["3111",59960],["3113",50000],["4121",50000],["2119",39446],["2310",39350.85],["1342",31813],["2212",23500],["1343",11278],["1381",4452.52],["1334",244.5]],"economic_revenue_total_czk":114937292.87,"purpose_expenditure":[["3111",45101841.61],["3113",19047534.24],["3639",15367432.82],["6171",9625692.88],["3141",4792337.09],["2212",3649773.2],["3612",3366843.02],["6399",3297296],["6112",3108170.91],["3722",2575537.96],["2341",2099405.96],["2219",2059204.49],["3419",2022840],["3631",1823946],["4351",1766051.83],["5512",1734922.49],["3727",1660372.53],["2321",1354814.53],["3725",962460.79],["3745",892718.18],["1032",892260.08],["3613",390003.61],["6320",384659],["3729",377154.29],["4339",325775.91],["3635",290400],["3421",279312.7],["3429",263675.25],["4359",258860],["2292",227924],["5311",162500.79],["3349",148490.63],["3721",139352.43],["2115",135000],["3314",133818.84],["6409",131330],["3723",115181.11],["6114",89163.43],["6402",83466.49],["3319",69863],["2221",61662],["1014",41584],["1036",31965.8],["3399",27464.23],["3632",18921],["6310",10670.89],["3522",10000],["3741",10000],["4379",10000],["3341",8086],["3326",800],["3633",505],["3412",298],["4399",151]],"purpose_expenditure_total_czk":131439496.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}