{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258466","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258466","name":"Město Úterý","short_name":"Úterý","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559571},"amounts":{"revenue_approved":24259100,"revenue_adjusted":30773424.95,"revenue_actual":31024835.86,"expense_approved":23556000,"expense_adjusted":35052969.59,"expense_actual":33029903.65,"tax_revenue":15112576.19,"nontax_revenue":10687025.72,"capital_revenue":10865,"transfer_revenue":5214368.95,"current_expense":27375446.41,"capital_expense":5654457.24,"budget_balance":-2005067.79,"cash_current":5194850.22,"cash_previous":4418190.01},"ratios":{"revenue_execution":1.00816974,"expense_execution":0.94228546,"balance_to_revenue":-0.06462783,"cash_to_expense":0.15727718,"cash_yoy":0.17578696,"capital_expense_share":0.17119206,"transfer_revenue_share":0.1680708},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258466/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258466"},"seo":{"slug":"utery","path":"/cz/municipalities/utery/"},"population":{"value":436,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24259100,"expenditure_czk":23556000,"financing_czk":-703100,"balance_czk":703100},{"stage":"revised","revenue_czk":30773424.95,"expenditure_czk":35052969.59,"financing_czk":4279544.64,"balance_czk":-4279544.64},{"stage":"actual","revenue_czk":31024835.86,"expenditure_czk":33029903.65,"financing_czk":2005067.79,"balance_czk":-2005067.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4454000],["5171",3193000],["5011",2809000],["5365",2410000],["5331",1704000],["5023",1232000],["5139",1222000],["5362",1102500],["5031",889000],["5155",605000],["5151",555000],["5154",520000],["5901",518000],["5032",366000],["5156",276000],["5499",250000],["5168",210000],["5141",150000],["5163",137000],["5164",113000],["5021",100000],["5166",100000],["5194",70000],["5162",59000],["5167",59000],["6119",54000],["5903",50000],["5173",45000],["5329",40000],["5019",30000],["5323",29000],["5134",26000],["5137",25000],["5138",23000],["5364",23000],["5172",20000],["5038",15000],["5136",15000],["5175",13500],["5179",12000],["5039",11000],["5161",10000],["5132",8000],["5133",2000],["5192",1000]],"economic_expenditure_total_czk":23556000,"economic_financing":[["8124",-703100]],"economic_financing_total_czk":-703100,"economic_revenue":[["2111",6679000],["1211",5600000],["1121",2800000],["1122",2410000],["1111",1990000],["2132",1922000],["1511",660000],["4116",515000],["1113",360000],["1345",342000],["4112",242100],["2324",166000],["1112",140000],["2131",136000],["1361",110000],["1386",80000],["1387",40000],["2112",17000],["2321",15000],["1341",13000],["2133",11000],["1343",5000],["2310",5000],["2141",1000]],"economic_revenue_total_czk":24259100,"purpose_expenditure":[["6399",3510000],["3612",3476000],["1032",3423000],["3639",2476000],["6171",2287500],["3117",1860000],["6112",1625000],["3722",578000],["6409",518000],["2321",500000],["3399",483000],["3631",440000],["3725",408000],["1036",320000],["3745",297000],["2310",204000],["3632",169000],["3613",155000],["5512",122000],["3322",117000],["3312",100000],["6320",67000],["2341",62000],["3900",52000],["5213",50000],["3314",41500],["3319",40000],["3419",40000],["3721",40000],["2292",29000],["6310",25000],["6402",23000],["3511",10000],["2212",5000],["3421",3000]],"purpose_expenditure_total_czk":23556000},"revised":{"economic_expenditure":[["5169",5683500],["6121",5618000],["5171",5580000],["5011",2976000],["5365",2533000],["5331",1704000],["5023",1361000],["5139",1182900],["5362",1103500],["5031",961000],["5151",665000],["5336",566469.59],["5155",555000],["5223",555000],["5154",540000],["5032",396000],["5168",290000],["5156",270500],["5499",245000],["5213",225000],["5901",198000],["5493",184000],["5021",144500],["5163",143500],["5164",117500],["5141",112000],["5222",106500],["5172",103000],["5137",88500],["5166",86000],["5194",74000],["5162",62500],["5175",60500],["5167",55400],["6119",54000],["5173",50400],["5019",50000],["5903",50000],["5329",40000],["5179",39000],["5323",29000],["5192",28500],["5134",27300],["5364",23000],["5138",20000],["5363",20000],["5039",18000],["5038",15000],["5136",15000],["5321",12000],["5161",10500],["5191",2500],["5133",2000]],"economic_expenditure_total_czk":35052969.59,"economic_financing":[["8123",3657000],["8115",1325644.64],["8124",-703100]],"economic_financing_total_czk":4279544.64,"economic_revenue":[["2111",8103500],["1211",5600000],["4116",3247936.59],["1121",2800000],["1122",2532000],["1111",1990000],["2132",1922000],["4216",1200144.36],["1511",950000],["4122",500488],["1113",380000],["1345",342000],["4112",233300],["2324",218500],["1112",170000],["2131",127000],["1386",118000],["1361",100000],["2310",52000],["1387",45000],["4111",32500],["2321",21000],["2112",15000],["2229",14556],["2149",14000],["1341",13000],["3111",11000],["2119",8000],["1343",5000],["2133",4000],["1381",1000],["1382",1000],["2141",1000],["1342",500]],"economic_revenue_total_czk":30773424.95,"purpose_expenditure":[["3612",8195000],["3117",4677469.59],["1032",4074000],["6399",3632000],["3639",2687000],["6171",2634500],["6112",1825000],["2341",1546000],["3322",882000],["3745",743500],["3722",612000],["3399",520000],["5512",470000],["3725",466500],["3631",440000],["1036",330000],["3326",260000],["6409",198000],["3613",162000],["3312",103000],["2321",92000],["6320",72000],["3314",60000],["3900",54000],["5213",50000],["3635",41000],["3721",40000],["6114",31000],["2292",29000],["6310",26000],["6402",23000],["2369",20000],["3319",16000],["3419",13000],["2212",11000],["1014",5000],["1019",5000],["2310",4000],["3421",3000]],"purpose_expenditure_total_czk":35052969.59},"actual":{"economic_expenditure":[["6121",5600460.99],["5169",5355465.54],["5171",5255532.22],["5011",2941470],["5365",2532130],["5331",1670153],["5023",1340594],["5139",1019373.33],["5031",926999],["5362",664544.7],["5151",653665],["5336",566469.59],["5223",555000],["5155",545396.1],["5154",521445.31],["5032",390125],["5168",285128.78],["5213",225000],["5499",215060],["5156",209967.8],["5021",141509],["5163",137673.66],["5222",106500],["5172",102497],["5493",100000],["5164",98807.5],["5141",92712.83],["5166",81206.15],["5137",77668.6],["5194",71957.24],["5175",59792.91],["6119",53996.25],["5167",48993],["5173",47911],["5162",47661.08],["5019",44587],["5329",35025],["5323",28161],["5179",28065.39],["5192",26281],["5134",21639.74],["5364",21557.18],["5363",20000],["5039",15069],["5138",13534.76],["5038",12089],["5136",11306],["5161",4953],["5321",3000],["5191",1239],["5133",530]],"economic_expenditure_total_czk":33029903.65,"economic_financing":[["8123",3468508],["8115",-776660.21],["8124",-703020],["8901",16240]],"economic_financing_total_czk":2005067.79,"economic_revenue":[["2111",8225628.31],["1211",5468430.17],["4116",3247936.59],["1121",2926561.58],["1122",2531130],["2132",2003721.54],["1111",1994810.33],["4216",1200144.36],["1511",1070741.12],["4122",500488],["1113",386937.71],["1345",296775],["4112",233300],["2324",213837.29],["1112",190783.46],["2131",124585],["1386",106626.57],["1361",79090],["2310",51333],["1387",41790.34],["4111",32500],["2321",20000],["2229",14556],["2149",13260],["1341",13075],["3111",10865],["2112",10483],["2119",7260],["1343",4700],["2133",1900],["1381",858.67],["2141",461.58],["1342",260],["1382",6.24]],"economic_revenue_total_czk":31024835.86,"purpose_expenditure":[["3612",8076773.18],["3117",4630016.02],["1032",3747592.17],["6399",3192234.7],["6171",2524914.11],["3639",2403697.39],["6112",1780562],["2341",1521212.63],["3322",869506.8],["3745",715113.03],["3722",600408.63],["3725",452973.49],["5512",443711.7],["3631",436084.04],["3399",367696.4],["1036",327200],["3326",169115.2],["3613",155744.28],["3312",101296],["2321",91688.49],["6320",71308],["3900",53560],["3314",47965.83],["3635",40200],["3721",37487.89],["6114",29199],["2292",28161],["6310",25268.66],["6402",21557.18],["2369",20000],["3419",12196.05],["3319",10703],["2212",10071.78],["1014",5000],["1019",5000],["2310",3025],["3421",1660]],"purpose_expenditure_total_czk":33029903.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}