{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258458","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258458","name":"Obec Úněšov","short_name":"Úněšov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559563},"amounts":{"revenue_approved":44221300,"revenue_adjusted":51987479.8,"revenue_actual":39450720.23,"expense_approved":54353300,"expense_adjusted":63613339.8,"expense_actual":48861851.18,"tax_revenue":25620720.15,"nontax_revenue":10866989.28,"capital_revenue":147850,"transfer_revenue":2815160.8,"current_expense":29285791.46,"capital_expense":19576059.72,"budget_balance":-9411130.95,"cash_current":14523626.21,"cash_previous":23930331.49},"ratios":{"revenue_execution":0.75885041,"expense_execution":0.76810699,"balance_to_revenue":-0.2385541,"cash_to_expense":0.29723856,"cash_yoy":-0.39308713,"capital_expense_share":0.40064098,"transfer_revenue_share":0.07135892},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258458/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258458"},"seo":{"slug":"unesov","path":"/cz/municipalities/unesov/"},"population":{"value":634,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":44221300,"expenditure_czk":54353300,"financing_czk":10132000,"balance_czk":-10132000},{"stage":"revised","revenue_czk":51987479.8,"expenditure_czk":63613339.8,"financing_czk":11625860,"balance_czk":-11625860},{"stage":"actual","revenue_czk":39450720.23,"expenditure_czk":48861851.18,"financing_czk":9411130.95,"balance_czk":-9411130.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26750000],["5169",6428500],["5171",4065000],["5011",2835000],["5365",2510000],["5362",2024000],["6123",1400000],["5023",1100000],["5139",1057000],["5031",842000],["5154",733000],["5331",584000],["5329",500000],["5032",434000],["5153",395000],["5156",315000],["5901",300000],["6122",254000],["5222",248000],["5168",160000],["6371",150000],["5166",125000],["5021",122000],["5194",119000],["5163",118000],["5199",106000],["5192",82000],["5137",75000],["5903",60000],["5162",48000],["5175",46000],["5167",40000],["5323",40000],["5151",38000],["5132",37000],["5136",31000],["5364",30300],["5138",30000],["5164",27000],["5179",23000],["5321",15000],["5038",13000],["5134",10000],["5189",10000],["5173",7500],["5041",5000],["5161",5000],["5176",4000],["5131",2000]],"economic_expenditure_total_czk":54353300,"economic_financing":[["8115",10132000]],"economic_financing_total_czk":10132000,"economic_revenue":[["4216",14705000],["1211",7800000],["2111",7043000],["1121",4000000],["1111",3000000],["1122",2500000],["1511",2208000],["1345",624000],["2132",575500],["1113",500000],["2131",328000],["4112",211100],["1112",200000],["1386",100000],["3111",100000],["3122",84700],["2119",70000],["1387",50000],["4111",30000],["1361",26000],["1341",19000],["2112",15000],["1342",10000],["2321",8000],["2139",6000],["2141",5000],["1343",3000]],"economic_revenue_total_czk":44221300,"purpose_expenditure":[["2212",16145000],["3613",8579000],["3639",6080000],["6399",4500000],["1032",3300000],["6171",1978000],["5512",1812000],["6112",1410000],["3722",1205000],["2341",1150000],["3399",1007000],["3723",853000],["1036",790000],["3111",782000],["3631",780000],["2411",758000],["2321",641000],["3412",500000],["2310",438000],["3419",403000],["3326",400000],["4351",217000],["3745",180000],["6320",90000],["2219",70000],["5213",60000],["2292",40000],["3721",40000],["3314",39000],["6402",30300],["6114",25500],["6310",20000],["3632",13000],["2144",10000],["1014",5000],["3726",2500]],"purpose_expenditure_total_czk":54353300},"revised":{"economic_expenditure":[["6121",26811350],["5169",8578594],["5365",6614620],["5171",5216850],["5011",2945500],["5362",2024000],["5139",1410197],["6123",1395006],["5023",1223400],["5031",1041000],["5154",809000],["5331",584000],["5329",500000],["5153",460500],["5032",375210],["6122",349000],["5156",315000],["5336",313712.8],["5222",266000],["6119",188000],["5163",182800],["5339",177000],["5168",162000],["5909",160850],["6371",150000],["5166",132000],["5194",128000],["5021",127000],["5137",126500],["5192",117800],["5199",106000],["5903",60000],["5175",57800],["5162",54700],["5179",45400],["5151",43700],["5167",41200],["5323",40000],["5132",37000],["5136",31000],["5364",30300],["5164",27000],["5138",25000],["5172",22000],["5321",15000],["5038",13000],["5134",10000],["5189",10000],["5176",9500],["6349",8500],["6130",7550],["5492",6900],["5173",6800],["5161",5800],["5041",5000],["6127",5000],["5131",3500],["5133",800]],"economic_expenditure_total_czk":63613339.8,"economic_financing":[["8115",11625860]],"economic_financing_total_czk":11625860,"economic_revenue":[["4216",15155000],["1211",7800000],["2111",7541300],["1122",6598620],["1121",4000000],["1111",3000000],["1511",2208000],["4122",1181658],["4116",863902.8],["1345",624000],["2132",602700],["1113",510000],["4213",399000],["2131",328000],["1112",235000],["4112",211100],["1386",150500],["3111",100000],["3122",84700],["4222",76000],["2119",70650],["1387",58652],["4111",32500],["1361",29380],["2310",25000],["2321",19300],["1341",19000],["2112",16200],["1334",14797],["1342",10000],["2139",6000],["2141",6000],["2324",5000],["1343",3000],["2322",1800],["1383",620],["2329",100]],"economic_revenue_total_czk":51987479.8,"purpose_expenditure":[["2212",19152600],["6399",8598620],["3613",6568750],["3639",5977950],["1032",5963000],["5512",1870150],["6171",1840920],["6112",1651250],["3111",1362712.8],["3722",1285000],["3399",1115097],["3631",910000],["2321",901000],["2411",859670],["3723",817500],["1036",812520],["3326",790000],["2310",674950],["3412",595000],["3419",421000],["3745",263800],["2219",260000],["4351",177000],["3633",157000],["6320",135000],["2341",107850],["5213",60000],["3721",53000],["2292",40000],["3314",39000],["6402",30300],["6114",26300],["6310",22200],["3632",13000],["3421",12600],["1014",11900],["2144",10000],["3525",10000],["3113",4000],["1019",3000],["1039",3000],["3726",2500],["3319",2200],["4379",2000]],"purpose_expenditure_total_czk":63613339.8},"actual":{"economic_expenditure":[["6121",17725526.32],["5169",7657343.32],["5365",6611620],["5171",3087178.38],["5011",2944844],["6123",1395006],["5023",1223372],["5362",1181239.8],["5139",1048178.43],["5031",952289],["5154",631512.74],["5331",584000],["5153",450998.11],["5032",373826],["6122",317042.4],["5336",313712.8],["5222",266000],["5156",230234],["5339",176290.33],["5909",160511.2],["5163",152221.55],["5168",149685.3],["5166",131186],["5194",116420.2],["5192",115721],["5199",105042],["5021",90821],["5137",77974],["6119",62910],["6371",60000],["5162",54398.88],["5329",51684],["5175",50431],["5323",39879],["5364",30259.65],["5179",30084.21],["5167",29112],["5164",25480],["5151",24782.1],["5132",22430],["5172",21600],["5136",16738],["5038",12024],["5138",10167.46],["5321",9000],["6349",8475],["5492",6850],["5176",5596],["6127",4050],["5173",3675],["5161",3375],["5134",3369],["6130",3050],["5131",1875],["5133",760]],"economic_expenditure_total_czk":48861851.18,"economic_financing":[["8115",9406705.28],["8901",4425.67]],"economic_financing_total_czk":9411130.95,"economic_revenue":[["2111",9743886.3],["1211",7797231.95],["1122",6598620],["1121",4173530.22],["1111",2914597.03],["1511",2381513.58],["4122",1181658],["4116",863902.8],["1345",642077],["2132",602265],["1113",551749.7],["4216",450000],["2131",380215],["1112",272062.19],["4112",211100],["1386",150949.28],["3122",84700],["4222",76000],["2119",72211],["3111",63150],["1387",59595.84],["4111",32500],["1361",29960],["2310",21696],["1341",19709],["2321",19252],["1334",14540.4],["2112",11976],["1342",10000],["2139",6000],["2141",5687.98],["1343",2750],["2324",2000],["2322",1800],["1381",1220.1],["1383",613.86]],"economic_revenue_total_czk":39450720.23,"purpose_expenditure":[["2212",14738726.22],["6399",7779285.8],["3639",5329653.23],["1032",5164345.75],["5512",1781356.05],["6171",1694995.22],["6112",1571069.58],["3111",1304399.27],["3722",1266280.78],["3723",814162.12],["1036",809798.62],["2411",800454.88],["3326",788708],["3631",714356.56],["3399",641243.79],["3412",594782],["3613",570416.73],["2310",542713.71],["2321",528982.3],["3419",395199.11],["3745",214551.64],["4351",176290.33],["3633",156661.2],["6320",110680],["2219",101738.63],["2341",44805],["2292",39879],["3721",39355.02],["3314",34226],["6402",30259.65],["6310",22072.55],["6114",21661],["3525",10000],["1014",6850],["3632",4068.44],["3113",3944],["1019",3000],["1039",3000],["3421",2600],["3319",2190],["4379",2000],["3726",1089]],"purpose_expenditure_total_czk":48861851.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}