{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258440","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258440","name":"Obec Úlice","short_name":"Úlice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559555},"amounts":{"revenue_approved":12447100,"revenue_adjusted":14109000,"revenue_actual":16047784.62,"expense_approved":24161700,"expense_adjusted":26427600,"expense_actual":14750480.8,"tax_revenue":11704140.46,"nontax_revenue":2895354.16,"capital_revenue":12220,"transfer_revenue":1436070,"current_expense":11649185.3,"capital_expense":3101295.5,"budget_balance":1297303.82,"cash_current":15959108.17,"cash_previous":15668198.56},"ratios":{"revenue_execution":1.13741474,"expense_execution":0.55814682,"balance_to_revenue":0.08084006,"cash_to_expense":1.08193817,"cash_yoy":0.01856688,"capital_expense_share":0.21025047,"transfer_revenue_share":0.08948712},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258440/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258440"},"seo":{"slug":"ulice","path":"/cz/municipalities/ulice/"},"population":{"value":480,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12447100,"expenditure_czk":24161700,"financing_czk":11714600,"balance_czk":-11714600},{"stage":"revised","revenue_czk":14109000,"expenditure_czk":26427600,"financing_czk":12318600,"balance_czk":-12318600},{"stage":"actual","revenue_czk":16047784.62,"expenditure_czk":14750480.8,"financing_czk":-1297303.82,"balance_czk":1297303.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11755000],["5171",4018000],["5169",2383000],["5023",1200000],["5011",1000000],["5154",665000],["5362",508000],["5031",350000],["5141",300000],["5139",266000],["5032",200000],["5222",198000],["5339",130000],["5137",125000],["5166",120000],["5175",120000],["5156",115000],["5021",100000],["5153",80000],["5163",80000],["5321",55000],["5162",50000],["5164",40700],["5173",40000],["5192",40000],["5365",35000],["5364",30000],["5903",30000],["5323",29000],["5194",20000],["5132",15000],["5167",15000],["5229",12000],["5038",10000],["5329",10000],["5161",7000],["5136",5000],["5172",5000]],"economic_expenditure_total_czk":24161700,"economic_financing":[["8115",12964600],["8124",-1250000]],"economic_financing_total_czk":11714600,"economic_revenue":[["1211",4400000],["1121",2200000],["1111",1600000],["2111",1298000],["1511",1000000],["1345",500000],["1122",400000],["1113",280000],["2324",210100],["1112",130000],["2343",110000],["4112",108000],["1386",40000],["2131",30000],["1342",20000],["1381",20000],["1387",20000],["4121",20000],["2119",17000],["1335",10000],["1341",10000],["3111",10000],["1334",5000],["1361",3000],["2133",2000],["2141",2000],["1343",1000],["2212",1000]],"economic_revenue_total_czk":12447100,"purpose_expenditure":[["2310",6943000],["2212",4410000],["3322",2620000],["6171",2217000],["6112",1460000],["3639",1165000],["2341",990000],["2321",753000],["3722",741000],["6399",500000],["3723",390000],["1032",350000],["3631",310000],["3399",240000],["3419",190000],["1031",180000],["3745",165000],["1036",132000],["4351",100000],["6320",70000],["5512",40000],["3632",31700],["3113",30000],["5213",30000],["6402",30000],["2292",29000],["3721",25000],["6310",10000],["3341",4000],["3314",3000],["4379",3000]],"purpose_expenditure_total_czk":24161700},"revised":{"economic_expenditure":[["6121",12871900],["5171",3962000],["5169",3063000],["5023",1335000],["5011",1143000],["5154",681000],["5031",457000],["5362",347000],["5141",300000],["5139",298500],["5032",223000],["5166",205000],["5222",178000],["5137",153000],["5339",150000],["5021",120000],["5175",116000],["5156",115000],["5153",103000],["5163",93000],["5162",55000],["5192",55000],["5321",55000],["5194",43000],["5173",41000],["5164",40700],["5365",35000],["5364",32000],["5903",30000],["5323",29000],["5229",17000],["5132",15000],["5167",15000],["5492",11000],["5038",10000],["5329",10000],["5161",7500],["5136",5000],["5172",5000],["6130",2000]],"economic_expenditure_total_czk":26427600,"economic_financing":[["8115",13568600],["8124",-1250000]],"economic_financing_total_czk":12318600,"economic_revenue":[["1211",4400000],["1121",2200000],["2111",1734000],["1111",1600000],["1511",1000000],["4116",622000],["1345",500000],["2119",438000],["1122",400000],["1113",280000],["2343",215000],["2324",210100],["1112",130000],["4112",108000],["2131",55000],["1386",40000],["4111",32500],["1335",20000],["1342",20000],["1381",20000],["1387",20000],["4121",20000],["4122",10400],["1341",10000],["3111",10000],["1334",5000],["1361",3000],["2133",2000],["2141",2000],["1343",1000],["2212",1000]],"economic_revenue_total_czk":14109000,"purpose_expenditure":[["2310",6993000],["2212",3608900],["3322",2945500],["6171",2595000],["2341",2054000],["6112",1647000],["3639",1408000],["2321",957000],["3722",851000],["1031",460000],["3723",430000],["3399",365000],["1032",350000],["6399",339000],["3631",310000],["3745",215000],["3419",193000],["1036",132000],["4351",100000],["1039",90000],["6320",83000],["3113",50000],["5512",40000],["6114",32500],["6402",32000],["3632",31700],["5213",30000],["2292",29000],["3721",25000],["3900",11000],["6310",10000],["3341",4000],["3314",3000],["4379",3000]],"purpose_expenditure_total_czk":26427600},"actual":{"economic_expenditure":[["6121",3099295.5],["5171",3063048],["5169",2898391.78],["5023",1334824],["5011",1142592],["5154",554069.96],["5031",457998],["5362",273179.07],["5032",222094],["5141",213156.16],["5166",188883.01],["5139",177521.57],["5222",153000],["5137",106884.87],["5153",98422.81],["5156",94400.59],["5163",89552.4],["5021",84374],["5175",80322.36],["5192",54581],["5339",50000],["5194",41271.5],["5173",37025],["5162",36060.88],["5164",34750],["5364",31281.5],["5323",28476],["5365",21226],["5321",18000],["5229",15246],["5492",11000],["5132",10057.09],["5038",7641],["5167",7490],["5329",6780],["5161",4772],["6130",2000],["5172",453.75],["5136",359]],"economic_expenditure_total_czk":14750480.8,"economic_financing":[["8124",-1241400],["8115",-55903.82]],"economic_financing_total_czk":-1297303.82,"economic_revenue":[["1211",4486572.11],["1121",2403762.2],["2111",1837676.18],["1111",1627801.06],["1511",1554970.87],["4116",1265570],["1345",505589],["2119",441940],["1122",435960],["1113",317583.32],["2343",295677.21],["2324",239515.83],["1112",156654.93],["4112",107600],["1386",87569.52],["2131",79374.71],["1342",59549],["1387",34321.68],["4111",32500],["1335",20309.6],["4121",20000],["3111",12220],["4122",10400],["1341",8260],["1361",4550],["1381",687.17],["2141",610.23],["2133",560]],"economic_revenue_total_czk":16047784.62,"purpose_expenditure":[["6171",2355258.99],["3322",2265640.14],["6112",1639465.62],["2310",1604989.88],["2341",1352534.31],["3722",834775],["2321",775141.58],["2212",617160.67],["3639",561920],["3723",427839.61],["1031",427583.06],["3399",331687.54],["1032",310018.72],["6399",272179.07],["3745",170101.03],["3419",169678],["3631",165849.72],["1036",132000],["1039",88644.96],["6320",82010],["3113",50000],["6402",31281.5],["2292",28476],["6114",18439],["5512",15000],["3900",11000],["6310",7542.4],["4379",3000],["3632",635],["3314",359],["3341",270]],"purpose_expenditure_total_czk":14750480.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}