{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258393","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258393","name":"Obec Trnová","short_name":"Trnová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559504},"amounts":{"revenue_approved":47750000,"revenue_adjusted":49165460,"revenue_actual":42067824.23,"expense_approved":55364600,"expense_adjusted":55364600,"expense_actual":45226467.41,"tax_revenue":22911410.25,"nontax_revenue":1201843.37,"capital_revenue":0,"transfer_revenue":17954570.61,"current_expense":11629544.83,"capital_expense":33596922.58,"budget_balance":-3158643.18,"cash_current":33716752.61,"cash_previous":37292016.79},"ratios":{"revenue_execution":0.85563776,"expense_execution":0.81688421,"balance_to_revenue":-0.07508454,"cash_to_expense":0.74550931,"cash_yoy":-0.09587211,"capital_expense_share":0.74285976,"transfer_revenue_share":0.42680055},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258393/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258393"},"seo":{"slug":"trnova","path":"/cz/municipalities/trnova/"},"population":{"value":989,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47750000,"expenditure_czk":55364600,"financing_czk":7614600,"balance_czk":-7614600},{"stage":"revised","revenue_czk":49165460,"expenditure_czk":55364600,"financing_czk":6199140,"balance_czk":-6199140},{"stage":"actual","revenue_czk":42067824.23,"expenditure_czk":45226467.41,"financing_czk":3158643.18,"balance_czk":-3158643.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",42850000],["5169",2850000],["5171",1799000],["5331",1200000],["5011",1100000],["6122",900000],["5023",850000],["5139",548500],["5031",470000],["5222",415000],["5154",395000],["5499",300000],["5021",260000],["5032",190000],["5151",151500],["5163",120000],["5153",105000],["5362",105000],["5137",100000],["5166",100000],["5168",88000],["5156",85000],["5323",75000],["5175",68000],["5194",58500],["5903",50000],["5162",45000],["5136",21000],["5167",18000],["5134",16000],["5172",10000],["5038",7000],["5161",3100],["5019",3000],["5229",3000],["5321",3000],["5041",1000],["5173",1000]],"economic_expenditure_total_czk":55364600,"economic_financing":[["8115",7614600]],"economic_financing_total_czk":7614600,"economic_revenue":[["4213",30000000],["1211",7000000],["1121",4200000],["1111",2500000],["1345",780000],["1511",700000],["1113",550000],["1356",500000],["2111",321500],["4112",230000],["1112",200000],["2139",165000],["2141",150000],["1122",100000],["1335",100000],["1386",80000],["2132",60000],["1387",40000],["1341",30000],["1361",15000],["2131",12000],["1381",10000],["1334",3000],["1343",3000],["2321",500]],"economic_revenue_total_czk":47750000,"purpose_expenditure":[["3392",42000000],["3117",2005000],["6171",1643000],["3745",1368000],["6112",1130000],["2212",1080000],["3723",1000000],["3722",800000],["3322",732000],["3421",526500],["3631",450000],["3429",425000],["2321",420000],["3639",250000],["3399",246000],["2310",220000],["4351",170000],["5512",154000],["3314",135600],["6320",110000],["6399",100000],["2292",75000],["3341",59000],["5213",50000],["6115",40000],["6117",40000],["3319",36000],["2219",20000],["3721",20000],["5212",20000],["3632",12500],["6310",10000],["2221",5000],["3111",5000],["3419",5000],["1032",2000]],"purpose_expenditure_total_czk":55364600},"revised":{"economic_expenditure":[["6121",42850000],["5169",2850000],["5171",1799000],["5331",1200000],["5011",1100000],["6122",900000],["5023",850000],["5139",548500],["5031",470000],["5222",415000],["5154",395000],["5499",300000],["5021",260000],["5032",190000],["5151",151500],["5163",120000],["5153",105000],["5362",105000],["5137",100000],["5166",100000],["5168",88000],["5156",85000],["5323",75000],["5175",68000],["5194",58500],["5903",50000],["5162",45000],["5136",21000],["5167",18000],["5134",16000],["5172",10000],["5038",7000],["5161",3100],["5019",3000],["5229",3000],["5321",3000],["5041",1000],["5173",1000]],"economic_expenditure_total_czk":55364600,"economic_financing":[["8115",6199140]],"economic_financing_total_czk":6199140,"economic_revenue":[["4213",30000000],["1211",7000000],["1121",4200000],["1111",2500000],["4222",970000],["1345",780000],["1511",700000],["1113",550000],["1356",500000],["2111",321500],["4122",320000],["4112",262900],["1112",200000],["2139",165000],["2141",150000],["1122",100000],["1335",100000],["1386",80000],["4121",60060],["2132",60000],["1387",40000],["4111",32500],["1341",30000],["1361",15000],["2131",12000],["1381",10000],["1334",3000],["1343",3000],["2321",500]],"economic_revenue_total_czk":49165460,"purpose_expenditure":[["3392",42000000],["3117",2005000],["6171",1643000],["3745",1368000],["6112",1130000],["2212",1080000],["3723",1000000],["3722",800000],["3322",732000],["3421",526500],["3631",450000],["3429",425000],["2321",420000],["3639",250000],["3399",246000],["2310",220000],["4351",170000],["5512",154000],["3314",135600],["6320",110000],["6399",100000],["2292",75000],["3341",59000],["5213",50000],["6115",40000],["6117",40000],["3319",36000],["2219",20000],["3721",20000],["5212",20000],["3632",12500],["6310",10000],["2221",5000],["3111",5000],["3419",5000],["1032",2000]],"purpose_expenditure_total_czk":55364600},"actual":{"economic_expenditure":[["6121",28632531.73],["5169",2829796.85],["6123",2338930],["6130",2092725],["5331",1200000],["5011",1160685],["5171",1153863.97],["5023",984547],["5139",558364.19],["5031",477305],["5154",468314.97],["5175",398327.12],["5222",375275.19],["5021",311445],["5362",274395.15],["5137",187027.51],["6322",185000],["5032",184011],["5163",177116.2],["6122",176036.85],["6125",171699],["5151",170159.92],["5166",117882],["5329",105000],["5168",84896.82],["5153",84259.47],["5323",75012],["5156",66417],["5194",45479],["5162",40888.73],["5336",20000],["5134",19124.79],["5136",16844],["5364",12229.55],["5173",8512],["5038",5672],["5167",4676.4],["5321",4000],["5161",3718],["5363",2174],["5019",2125]],"economic_expenditure_total_czk":45226467.41,"economic_financing":[["8117",24999900],["8118",-24999900],["8115",3575264.18],["8901",-416621]],"economic_financing_total_czk":3158643.18,"economic_revenue":[["4213",12820674.76],["1211",9678815.99],["1121",5184617.71],["1111",3613117.38],["4216",2265385.32],["4222",1370000],["1511",1036588.96],["1345",978133],["4116",865657.53],["1356",745434.94],["1113",685073.42],["2141",485675.37],["2111",435397],["1112",337902.66],["4122",320000],["1122",267540],["4112",220293],["1386",188881.95],["2139",179529],["1335",90333.6],["2132",81870],["1387",74028.81],["4121",60060],["4111",32500],["1341",19953],["2131",15372],["1361",9500],["2119",4000],["1381",1488.83]],"economic_revenue_total_czk":42067824.23,"purpose_expenditure":[["3392",17687577.45],["3149",10161700.06],["3745",3507492.16],["3639",2465964.26],["3322",1823821.02],["6171",1727759.65],["3117",1388844.61],["6112",1282354],["3399",927998.88],["3723",821238.6],["3722",677400.76],["3631",427986.95],["3419",378588],["2212",315755.79],["6399",267540],["2310",264880.4],["3314",159206.9],["6320",153533],["5512",152627.15],["3429",138093],["2292",75012],["2321",62962],["2219",62758],["3341",46209.99],["5311",38846.05],["3412",35242],["4351",32608.52],["6114",31949.24],["3113",27830],["3721",18339.54],["6310",16724.2],["3111",12699.08],["6402",12229.55],["3319",11600],["3421",7766],["3632",2893],["3633",435.6]],"purpose_expenditure_total_czk":45226467.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}