{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258385","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258385","name":"Obec Tlučná","short_name":"Tlučná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559491},"amounts":{"revenue_approved":72413542.56,"revenue_adjusted":84823456.83,"revenue_actual":84816468.37,"expense_approved":70469542.56,"expense_adjusted":78150000,"expense_actual":78028489.37,"tax_revenue":73032927.62,"nontax_revenue":3436047.92,"capital_revenue":526636,"transfer_revenue":7820856.83,"current_expense":71122727.8,"capital_expense":6905761.57,"budget_balance":6787979,"cash_current":28335296.64,"cash_previous":23401986.64},"ratios":{"revenue_execution":0.99991761,"expense_execution":0.99844516,"balance_to_revenue":0.08003138,"cash_to_expense":0.3631404,"cash_yoy":0.21080732,"capital_expense_share":0.08850308,"transfer_revenue_share":0.09220918},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258385/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258385"},"seo":{"slug":"tlucna","path":"/cz/municipalities/tlucna/"},"population":{"value":3415,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":72413542.56,"expenditure_czk":70469542.56,"financing_czk":-1944000,"balance_czk":1944000},{"stage":"revised","revenue_czk":84823456.83,"expenditure_czk":78150000,"financing_czk":-6673456.83,"balance_czk":6673456.83},{"stage":"actual","revenue_czk":84816468.37,"expenditure_czk":78028489.37,"financing_czk":-6787979,"balance_czk":6787979}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",17189542.56],["5011",10290000],["5213",5744000],["5171",5713000],["5331",5140000],["5023",3800000],["5031",2742000],["6121",2600000],["5139",1946000],["6351",1780000],["5032",1276000],["5154",1040000],["5141",1000000],["5153",980000],["5192",943000],["5222",920000],["5166",740000],["5365",715000],["5329",690000],["5021",627000],["5163",529000],["6349",500000],["5137",362000],["5156",350000],["5151",269000],["5323",256000],["5136",215000],["5164",215000],["5168",212000],["6122",210000],["5362",204000],["5492",200000],["5162",180000],["5499",130000],["5132",120000],["5909",110000],["6119",100000],["5175",78000],["5194",70000],["5167",50000],["6130",50000],["5038",40000],["5019",30000],["5364",22000],["5161",21000],["5199",21000],["5172",15000],["5903",15000],["5229",10000],["5039",6000],["5133",3000],["5173",1000]],"economic_expenditure_total_czk":70469542.56,"economic_financing":[["8124",-1944000]],"economic_financing_total_czk":-1944000,"economic_revenue":[["1211",31000000],["1121",15000000],["1111",10000000],["4216",4370226.7],["1345",2800000],["1113",2000000],["1511",1680000],["4112",920400],["1122",700000],["2111",682000],["1112",600000],["2324",600000],["2132",500000],["2141",500000],["4116",305915.86],["1386",270000],["1387",130000],["2131",100000],["1341",80000],["2139",70000],["3111",50000],["1361",20000],["2119",20000],["1342",10000],["1334",5000]],"economic_revenue_total_czk":72413542.56,"purpose_expenditure":[["3639",14812542.56],["6171",7200000],["3113",6920000],["2292",6000000],["2212",5000000],["6112",4600000],["3722",3500000],["3729",3500000],["3399",2500000],["3511",2000000],["5512",1600000],["2321",1500000],["3631",1500000],["3723",1500000],["4351",1500000],["3314",1000000],["5311",1000000],["6399",900000],["3745",600000],["2219",500000],["3419",500000],["3429",500000],["3612",500000],["3613",500000],["6320",270000],["6409",200000],["3412",100000],["3635",100000],["1032",50000],["6310",50000],["6402",22000],["3632",20000],["5213",15000],["2310",10000]],"purpose_expenditure_total_czk":70469542.56},"revised":{"economic_expenditure":[["5169",14393000],["5011",10813500],["5171",10335000],["5213",6304000],["5331",5140000],["5023",4000000],["6121",3585000],["5031",3301000],["6351",1780000],["5139",1514000],["5166",1480000],["5336",1468000],["5032",1360000],["5154",1124000],["5021",980000],["5192",963000],["5222",955000],["5141",886000],["5153",867000],["6123",841000],["5365",778000],["5329",538000],["5163",531000],["5137",511000],["6122",464000],["5156",350000],["5323",256000],["6119",235000],["5168",212000],["5136",211000],["5164",210000],["5362",201000],["5492",200000],["5162",189000],["5151",186000],["5175",183000],["5132",140000],["5499",134000],["5194",104000],["5909",76000],["5167",68500],["5038",55000],["5122",47000],["5019",33000],["5364",27000],["5161",21000],["5199",21000],["5041",19000],["5172",15000],["5903",15000],["6349",14000],["5039",7000],["5229",5000],["5133",3000],["5173",1000]],"economic_expenditure_total_czk":78150000,"economic_financing":[["8115",-4729456.83],["8124",-1944000]],"economic_financing_total_czk":-6673456.83,"economic_revenue":[["1211",32940000],["1121",17650000],["1111",12040000],["4216",4534849],["1345",2850000],["1113",2330000],["1511",2250000],["4116",1846395.83],["2111",1161000],["1112",1150000],["4112",920400],["2324",783500],["1122",760000],["1386",643000],["2132",620000],["3111",460000],["2139",430000],["4122",304212],["2141",300000],["1387",250000],["4222",150000],["2131",100000],["1341",85000],["4111",65000],["3113",63000],["1334",45000],["1361",26000],["2119",20000],["2321",20000],["1342",15000],["1381",5000],["2329",3000],["2322",2000],["1356",1000],["1343",100]],"economic_revenue_total_czk":84823456.83,"purpose_expenditure":[["3639",14157000],["3113",11733000],["6171",7746000],["2292",6560000],["6112",4950000],["5512",4151000],["3412",4068000],["3722",3740000],["3729",3526000],["3399",2074000],["2219",1751000],["3631",1740000],["3723",1620000],["4351",1500000],["3511",1263000],["2212",1180000],["3745",1060000],["3314",1031000],["5311",820000],["6399",811000],["3613",665000],["3419",500000],["2321",437000],["6320",270000],["3635",235000],["6409",180000],["3429",160000],["6114",57000],["3612",50000],["6310",32000],["6402",27000],["3632",20000],["5213",15000],["1032",11000],["2310",10000]],"purpose_expenditure_total_czk":78150000},"actual":{"economic_expenditure":[["5169",14463030.18],["5011",10832729],["5171",10289345.46],["5213",6299392],["5331",5140000],["5023",4022595],["6121",3372307.09],["5031",3272288],["6351",1780000],["5166",1502860.5],["5336",1467138.41],["5139",1467079.88],["5032",1342361],["5154",1105761.06],["5021",972516],["5222",955000],["5192",952460],["5141",893096.18],["6123",840345],["5153",791480.93],["5365",774730],["6122",666165.42],["5137",583359.93],["5329",538222.29],["5163",522337.48],["5156",339642.62],["5323",255132],["5168",244499.26],["6119",233530],["5136",215999.94],["5362",198074],["5151",196966],["5162",188898.02],["5164",184751],["5492",178000],["5175",173363.71],["5132",168135.54],["5499",136000],["5194",103410.8],["5909",67565.26],["5167",62845],["5122",47012],["5038",45877],["5019",27891.4],["5364",26339.64],["5161",22603],["5199",20880],["5041",14764.71],["6349",13414.06],["5172",6890],["5039",6013.6],["5229",3390]],"economic_expenditure_total_czk":78028489.37,"economic_financing":[["8115",-4933310],["8124",-1944000],["8901",89331]],"economic_financing_total_czk":-6787979,"economic_revenue":[["1211",32940732.8],["1121",17646979.89],["1111",12036916.02],["4216",4534849],["1345",2850963],["1113",2331646.52],["1511",2247715.09],["4116",1846395.83],["2111",1171195.7],["1112",1150094.99],["4112",920400],["2324",778704.27],["1122",753900],["1386",642891.62],["2132",630271],["3111",463636],["2139",428445],["4122",304212],["2141",296453.95],["1387",251971.11],["4222",150000],["2131",94460],["1341",84450],["4111",65000],["3113",63000],["1334",46368.3],["1361",26380],["2321",20000],["1342",15750],["2119",12000],["1381",5055.78],["2329",2605],["2322",1913],["1356",1012.5],["1343",100]],"economic_revenue_total_czk":84816468.37,"purpose_expenditure":[["3639",14156378.11],["3113",11732792.06],["6171",7745434.72],["2292",6554524],["6112",4949671],["5512",4150268.04],["3412",4067600],["3722",3735752.66],["3729",3525296.57],["3399",2073293.97],["2219",1750728],["3631",1739976.84],["3723",1615251.99],["4351",1478190.46],["3511",1262157.33],["2212",1179337.87],["3745",1052015.88],["3314",1030918.72],["5311",818373.42],["6399",810227],["3613",663873.1],["3419",500000],["2321",434349.39],["6320",248681],["3635",233530],["6409",178806],["3429",153402.98],["6114",56111.02],["3612",38743.5],["6310",31861.8],["6402",26339.64],["3632",16512.3],["1032",10260],["2310",7830]],"purpose_expenditure_total_czk":78028489.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}