{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258288","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258288","name":"Obec Přehýšov","short_name":"Přehýšov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559393},"amounts":{"revenue_approved":20194220,"revenue_adjusted":21176720,"revenue_actual":25158069.4,"expense_approved":21459060,"expense_adjusted":22617060,"expense_actual":15040448.67,"tax_revenue":22420618.57,"nontax_revenue":1952710.83,"capital_revenue":0,"transfer_revenue":784740,"current_expense":8309700.3,"capital_expense":6730748.37,"budget_balance":10117620.73,"cash_current":67410904.11,"cash_previous":57293283.38},"ratios":{"revenue_execution":1.18800595,"expense_execution":0.66500459,"balance_to_revenue":0.40216205,"cash_to_expense":4.48197428,"cash_yoy":0.17659349,"capital_expense_share":0.44750981,"transfer_revenue_share":0.03119238},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258288/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258288"},"seo":{"slug":"prehysov","path":"/cz/municipalities/prehysov/"},"population":{"value":584,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20194220,"expenditure_czk":21459060,"financing_czk":1264840,"balance_czk":-1264840},{"stage":"revised","revenue_czk":21176720,"expenditure_czk":22617060,"financing_czk":1440340,"balance_czk":-1440340},{"stage":"actual","revenue_czk":25158069.4,"expenditure_czk":15040448.67,"financing_czk":-10117620.73,"balance_czk":10117620.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10700000],["5169",2828000],["5171",1995000],["5023",1110000],["5011",984000],["6119",472000],["5154",430000],["5031",390000],["5021",374000],["5139",333000],["5032",190000],["5499",183000],["5168",180000],["5151",176000],["5365",165000],["6122",150000],["5153",130000],["5137",115000],["5156",95000],["5163",85000],["5194",40000],["5323",36360],["5162",35000],["5173",35000],["5167",33000],["5166",30000],["5329",30000],["5364",27700],["5038",15000],["5161",15000],["5172",15000],["5175",15000],["5179",11000],["5903",10000],["5019",7000],["5362",6000],["5136",5000],["5039",4000],["5132",4000]],"economic_expenditure_total_czk":21459060,"economic_financing":[["8115",1264840]],"economic_financing_total_czk":1264840,"economic_revenue":[["1511",6550000],["1211",5600000],["1121",2830000],["1111",2200000],["2111",625000],["1345",526640],["1113",450000],["2132",293760],["2141",200000],["2131",188730],["1112",140000],["4112",136990],["2324",130000],["1122",120000],["1386",50000],["1381",25000],["1387",23000],["1341",21100],["2119",20000],["2212",20000],["2329",20000],["1334",10000],["1361",8000],["1343",5000],["2139",1000]],"economic_revenue_total_czk":20194220,"purpose_expenditure":[["2212",8570000],["2310",1822000],["6171",1638000],["2321",1620000],["6112",1494000],["3745",1141000],["3722",850000],["3326",505000],["3635",472000],["3322",430000],["3723",420000],["1032",290000],["2341",280000],["3631",270000],["3421",235000],["3639",210000],["5512",160000],["3612",130000],["3613",130000],["2219",120000],["6399",120000],["3319",103000],["6320",75000],["3419",40000],["1036",38000],["2292",36360],["6409",36000],["3392",35000],["3429",30000],["3721",30000],["3314",28000],["6402",27700],["3399",20000],["3636",20000],["1014",13000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":21459060},"revised":{"economic_expenditure":[["6121",11440000],["5169",3163200],["5171",1451800],["5023",1110000],["5011",984000],["6119",472000],["5365",465000],["5154",431000],["5031",429000],["5021",394000],["5139",344000],["6122",195000],["5032",190000],["5499",183000],["5168",180000],["5151",176000],["5137",132000],["5153",130000],["5363",110000],["5156",95000],["5163",85000],["5222",61000],["5167",40000],["5194",40000],["5323",36360],["5162",35000],["5173",34000],["5166",30000],["5329",30000],["5364",27700],["5175",17000],["5161",16500],["5038",15000],["5172",15000],["5179",11000],["5019",10000],["5903",10000],["5362",8500],["5136",5000],["5039",4000],["5132",4000],["5213",3000],["5321",3000],["5192",1000]],"economic_expenditure_total_czk":22617060,"economic_financing":[["8115",1440340]],"economic_financing_total_czk":1440340,"economic_revenue":[["1511",6550000],["1211",5600000],["1121",2830000],["1111",2195000],["2111",625000],["4222",600000],["1345",526640],["1113",450000],["1122",420000],["2132",293760],["2141",200000],["2131",188730],["1112",140000],["4112",136990],["2324",130000],["1386",85000],["1387",33000],["4111",32500],["1381",25000],["2212",25000],["1341",21100],["2119",20000],["2329",20000],["4116",10240],["1361",8000],["4129",5000],["1334",4540],["2139",1000],["1382",220]],"economic_revenue_total_czk":21176720,"purpose_expenditure":[["2212",8275800],["2321",2846000],["6171",1679500],["6112",1497000],["3745",1266000],["2219",950000],["2310",892000],["3722",862000],["3723",473000],["3635",472000],["3322",436000],["6399",420000],["1032",395000],["3631",360000],["3326",292000],["3421",245000],["3612",175000],["5512",160000],["3613",130000],["3319",103000],["2341",80000],["6320",75000],["3419",71000],["3639",58000],["3429",53000],["1036",43200],["2292",36360],["6409",36000],["3392",35000],["6114",32500],["3314",28000],["6402",27700],["3399",20000],["3636",20000],["3721",18000],["3312",15000],["1014",13000],["5213",10000],["6310",10000],["3522",3000],["4379",3000]],"purpose_expenditure_total_czk":22617060},"actual":{"economic_expenditure":[["6121",6685948.37],["5169",2702266.04],["5023",1086357],["5011",894863],["5171",827768.57],["5365",452298],["5031",406926],["5021",335958],["5154",287267.17],["5032",181908],["5168",160636.69],["5151",153579.3],["5139",149624.56],["5499",109101],["5153",80526.62],["5163",75360],["5156",65343],["5222",61000],["5137",52509.85],["6122",44800],["5323",36351],["5329",29450],["5364",27698.91],["5162",25077.1],["5194",20743.81],["5173",18442],["5167",18246.9],["5363",10000],["5166",9075],["5161",8077],["5175",5961.29],["5179",4144.49],["5038",3700],["5213",3000],["5321",3000],["5362",2440],["5192",1000]],"economic_expenditure_total_czk":15040448.67,"economic_financing":[["8117",160000000],["8118",-160000000],["8115",-10117620.73]],"economic_financing_total_czk":-10117620.73,"economic_revenue":[["1511",9362559.22],["1211",5691305.81],["1121",3044740.77],["1111",2586263.6],["2111",1017695.54],["4222",600000],["1345",535116],["1122",420000],["1113",402658.45],["2132",295760],["2141",233876.79],["1112",198507],["2131",188731],["2324",149393.5],["4112",137000],["1386",110923.17],["1387",43479.24],["2212",33000],["4111",32500],["2329",31254],["1341",18800],["4116",10240],["4129",5000],["1334",2712.9],["1361",2630],["2119",2000],["2139",1000],["1381",900.8],["1382",21.61]],"economic_revenue_total_czk":25158069.4,"purpose_expenditure":[["2212",4205683.88],["2321",2486012.14],["6112",1425364.54],["6171",1344830.03],["3745",1044111.04],["3722",861617.83],["2310",742320.92],["3723",472225.39],["6399",420000],["3322",407601.11],["1032",342193.67],["3421",206125],["3631",186192.37],["3326",184271],["3612",85273.94],["5512",70104.03],["6320",69216],["3319",54268.74],["3613",52161.72],["3639",46645.5],["3419",45681],["1036",43090],["2292",36351],["6409",33594.49],["6402",27698.91],["3314",25750],["3429",23000],["6114",19105.19],["3721",15887.31],["3312",15000],["3399",11718.62],["3392",11318.5],["1014",8445.8],["6310",6144],["3636",5445],["3522",3000],["4379",3000]],"purpose_expenditure_total_czk":15040448.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}