{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258261","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258261","name":"Obec Pňovany","short_name":"Pňovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559377},"amounts":{"revenue_approved":12220000,"revenue_adjusted":17253623,"revenue_actual":17519562.81,"expense_approved":10858600,"expense_adjusted":15892223,"expense_actual":15101520.05,"tax_revenue":14551820.1,"nontax_revenue":1153239.5,"capital_revenue":80300,"transfer_revenue":1734203.21,"current_expense":13053720.19,"capital_expense":2047799.86,"budget_balance":2418042.76,"cash_current":19317526.83,"cash_previous":18260884.07},"ratios":{"revenue_execution":1.01541356,"expense_execution":0.95024592,"balance_to_revenue":0.13801958,"cash_to_expense":1.27917764,"cash_yoy":0.05786372,"capital_expense_share":0.13560223,"transfer_revenue_share":0.09898667},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258261/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258261"},"seo":{"slug":"pnovany","path":"/cz/municipalities/pnovany/"},"population":{"value":472,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12220000,"expenditure_czk":10858600,"financing_czk":-1361400,"balance_czk":1361400},{"stage":"revised","revenue_czk":17253623,"expenditure_czk":15892223,"financing_czk":-1361400,"balance_czk":1361400},{"stage":"actual","revenue_czk":17519562.81,"expenditure_czk":15101520.05,"financing_czk":-2418042.76,"balance_czk":2418042.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2901100],["5169",1480150],["5331",1200000],["5011",990700],["5023",773000],["5141",650000],["5909",504749],["5154",483300],["5021",257600],["5031",238200],["5153",190700],["5139",185000],["5032",160000],["5163",150350],["5156",127000],["5151",104400],["5168",75000],["5162",62500],["5137",50000],["5222",50000],["5364",34228],["5323",32823],["5192",32000],["5499",30000],["5155",25000],["5321",19000],["5167",12800],["5329",12000],["5019",5200],["5132",5000],["5038",4000],["5161",3500],["5164",3400],["5175",3000],["5131",1300],["5039",1000],["5136",500],["5362",100]],"economic_expenditure_total_czk":10858600,"economic_financing":[["8124",-1361400]],"economic_financing_total_czk":-1361400,"economic_revenue":[["1211",4160000],["1511",2300000],["1121",2100000],["1111",1400000],["1345",600000],["2132",333800],["1113",300000],["1342",200000],["2141",200000],["2111",184600],["4112",124000],["1112",90000],["2324",85000],["1386",50000],["2131",42600],["1387",20000],["1356",15000],["1341",10000],["2119",4000],["1361",1000]],"economic_revenue_total_czk":12220000,"purpose_expenditure":[["3113",1500000],["6171",1318670],["3639",1298879],["3612",1190000],["2219",1000000],["6112",870000],["2321",850000],["2212",700000],["3722",700000],["3725",300000],["3631",260000],["3392",200000],["3745",130000],["5512",110000],["6320",70000],["1032",50000],["3399",50000],["3412",50000],["1036",38000],["6402",34228],["2292",32823],["3419",30000],["3721",22000],["5213",20000],["1037",10000],["3632",10000],["6310",7000],["3341",5000],["1014",2000]],"purpose_expenditure_total_czk":10858600},"revised":{"economic_expenditure":[["5171",4071080],["6121",1908080],["5169",1871620],["5331",1468400],["5011",1002400],["5023",918200],["5336",659663],["5141",629890],["5137",520850],["5154",401100],["5021",265700],["5031",243300],["5139",243200],["5163",219650],["5362",210380],["5153",177900],["5032",167050],["5151",143910],["5156",124600],["5222",80000],["5168",77000],["6122",73800],["6127",65960],["5909",65597],["5162",62500],["5364",34228],["5192",32000],["5323",31815],["5321",22000],["5499",16650],["5155",13500],["5329",12000],["5134",10000],["5179",7600],["5167",7300],["5164",7050],["5019",7000],["5194",5500],["5038",4150],["5161",3800],["5175",3000],["5131",1300],["5039",1000],["5136",500]],"economic_expenditure_total_czk":15892223,"economic_financing":[["8124",-1361400]],"economic_financing_total_czk":-1361400,"economic_revenue":[["1211",5660000],["1121",3067150],["1111",2000000],["1511",1592000],["4122",912540],["4116",654063],["1345",600000],["1113",400000],["1342",387000],["2111",329670],["2132",328950],["2324",214770],["1112",200000],["2141",200000],["1122",194880],["4112",120100],["1386",111000],["3111",60300],["2131",43180],["1387",43000],["4111",32500],["1356",27000],["3122",20000],["2212",15000],["4121",15000],["1341",8800],["2119",6000],["2149",4660],["1334",3000],["1361",2000],["1381",950],["1382",110]],"economic_revenue_total_czk":17253623,"purpose_expenditure":[["3612",3306880],["3113",2428063],["6171",1953230],["3631",1951300],["3639",1186667],["6112",1020600],["2321",850000],["3722",787100],["2212",458880],["3725",338000],["5512",219500],["6399",194880],["2221",189780],["3392",188800],["3745",184000],["6320",139300],["3399",85100],["1036",62200],["1032",50000],["3412",50000],["3419",40000],["6402",34228],["6114",32500],["2292",31815],["3341",20500],["3429",20000],["5213",20000],["3721",13000],["1037",10000],["3632",10000],["6310",7000],["2310",5100],["1014",2000],["3322",1800]],"purpose_expenditure_total_czk":15892223},"actual":{"economic_expenditure":[["5171",3873677.44],["6121",1908042.4],["5169",1707392.85],["5331",1468400],["5011",984097],["5023",859946],["5336",659663.21],["5141",571859.27],["5137",427456.12],["5154",391112.07],["5031",240982],["5139",215381.95],["5163",215099.6],["5362",210057],["5021",207372],["5153",177817.89],["5032",164844],["5151",143330.78],["5156",103522.59],["5222",80000],["5168",75986.16],["6122",73797.76],["6127",65959.7],["5162",60645.92],["5364",34228.2],["5323",31815],["5192",30595],["5321",22000],["5909",13380],["5155",13202],["5499",11380],["5134",8693.16],["5179",7600],["5329",7575],["5164",7050],["5019",6969],["5194",5314],["5167",5300],["5038",4119],["5161",2534],["5175",1422],["5131",1172.6],["5039",727.38]],"economic_expenditure_total_czk":15101520.05,"economic_financing":[["8124",-1361400],["8115",-1056642.76]],"economic_financing_total_czk":-2418042.76,"economic_revenue":[["1211",5754487.92],["1121",3071435.51],["1111",2084500.81],["1511",1600928.53],["4122",912540],["4116",654063.21],["1345",618685.8],["1342",418780],["1113",406807.65],["2111",330906],["2132",329011],["2324",214928.5],["2141",209545],["1112",200372.98],["1122",194880],["4112",120100],["1386",111836.43],["3111",60300],["1387",43869.13],["2131",43180],["4111",32500],["1356",30182.35],["3122",20000],["2212",15000],["4121",15000],["1341",8800],["2119",6000],["2149",4669],["1334",3026.4],["1361",2150],["1381",956.96],["1382",119.63]],"economic_revenue_total_czk":17519562.81,"purpose_expenditure":[["3612",3299834.03],["3113",2358258.39],["3631",1918509.7],["6171",1861504.37],["3639",1075493.06],["6112",958741],["3722",787067.89],["2321",741963.82],["3725",336795.95],["2212",273138.44],["5512",203123.47],["6399",194880],["2221",189776.4],["3745",179907.01],["3392",167805.29],["6320",138934],["3399",84850.46],["1036",62182.77],["1032",48878.5],["3419",40000],["6402",34228.2],["2292",31815],["6114",21179.4],["3341",20497.4],["3429",20000],["3721",12871.38],["1037",10000],["3632",10000],["6310",6591.6],["3412",5916.9],["2310",4987.62],["3322",1788]],"purpose_expenditure_total_czk":15101520.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}