{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258199","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258199","name":"Město Nýřany","short_name":"Nýřany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559300},"amounts":{"revenue_approved":243300000,"revenue_adjusted":262039271,"revenue_actual":276775866.26,"expense_approved":322621000,"expense_adjusted":282162401,"expense_actual":267265065.76,"tax_revenue":180565868.52,"nontax_revenue":32570821.94,"capital_revenue":678895.8,"transfer_revenue":62960280,"current_expense":198457191.67,"capital_expense":68807874.09,"budget_balance":9510800.5,"cash_current":371028757.62,"cash_previous":409505263.97},"ratios":{"revenue_execution":1.05623812,"expense_execution":0.94720298,"balance_to_revenue":0.03436282,"cash_to_expense":1.38824263,"cash_yoy":-0.09395851,"capital_expense_share":0.25745181,"transfer_revenue_share":0.22747749},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258199/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258199"},"seo":{"slug":"nyrany","path":"/cz/municipalities/nyrany/"},"population":{"value":6960,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":243300000,"expenditure_czk":322621000,"financing_czk":79321000,"balance_czk":-79321000},{"stage":"revised","revenue_czk":262039271,"expenditure_czk":282162401,"financing_czk":20123130,"balance_czk":-20123130},{"stage":"actual","revenue_czk":276775866.26,"expenditure_czk":267265065.76,"financing_czk":-9510800.5,"balance_czk":9510800.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",106312000],["5169",67717000],["5011",58321000],["5331",18055000],["5031",15053000],["6122",8909000],["5032",5532000],["5901",5500000],["5023",3075000],["5154",2665000],["6130",2500000],["5152",2205000],["6111",1970000],["5171",1622000],["5168",1610000],["6119",1594000],["5139",1593000],["5137",1524000],["5162",1312000],["5164",1245000],["5021",1186000],["5223",1100000],["5161",1027000],["5362",1027000],["5499",1016000],["6349",920000],["5329",886000],["5163",722000],["5364",500000],["6125",500000],["5167",458000],["5493",450000],["5132",437000],["5151",427000],["5156",405000],["5323",362000],["5166",355000],["5038",254000],["5173",252000],["5136",251000],["5175",223000],["5172",215000],["5194",184000],["5179",157000],["5041",130000],["5019",127000],["5195",100000],["5903",100000],["6371",100000],["5178",80000],["5222",80000],["5213",58000],["5134",56000],["5321",50000],["5039",42000],["5176",30000],["5029",25000],["5133",15000]],"economic_expenditure_total_czk":322621000,"economic_financing":[["8115",79351000],["8114",-30000]],"economic_financing_total_czk":79321000,"economic_revenue":[["1211",69000000],["4112",48236000],["1121",34000000],["1111",26500000],["1361",10700000],["4116",10660000],["2141",10000000],["1511",7000000],["1387",5000000],["1113",4500000],["2132",3900000],["2212",2500000],["1345",2100000],["1112",1800000],["2122",1777000],["2324",1465000],["2119",1200000],["1353",1000000],["1386",800000],["2111",721000],["1341",180000],["2131",146000],["1343",50000],["4121",45000],["1344",10000],["2112",10000]],"economic_revenue_total_czk":243300000,"purpose_expenditure":[["6171",113506000],["3412",46243000],["3639",45900000],["3113",17640000],["5311",12304000],["2212",11200000],["2115",10000000],["3612",8510000],["3722",8000000],["6409",5500000],["3631",4700000],["6112",4235000],["3392",3742000],["4351",3600000],["5512",3500000],["3729",3000000],["3399",2605000],["3723",2500000],["3429",2367000],["2321",2109000],["3314",1958000],["2219",1700000],["3634",1400000],["3635",1400000],["6399",1000000],["3231",865000],["3613",500000],["6402",500000],["2292",420000],["6114",300000],["6320",300000],["1036",194000],["6310",170000],["1014",160000],["3421",110000],["3745",100000],["5213",100000],["3322",80000],["4399",60000],["3319",30000],["3419",30000],["3741",30000],["3341",20000],["1019",15000],["2223",12000],["4329",6000]],"purpose_expenditure_total_czk":322621000},"revised":{"economic_expenditure":[["5169",66124209],["6121",62469000],["5011",60321000],["5331",17055000],["5031",15591000],["5365",6116460],["5032",5740000],["6123",4010000],["5222",3800000],["5152",3405000],["5023",3220000],["5154",3110000],["6122",2922000],["5137",2604000],["5171",2473000],["6111",1970000],["5139",1734000],["5168",1610000],["6119",1400000],["5162",1319000],["5164",1245000],["5021",1208500],["5223",1185000],["5161",1027000],["5362",1027000],["5499",1016000],["5163",724000],["5151",677000],["6130",600000],["5364",500000],["6125",500000],["5167",458000],["5493",450000],["5132",437000],["5156",405000],["5323",362000],["5166",355000],["5038",254000],["5173",252000],["5136",251000],["5175",241000],["5172",215000],["5194",191000],["5329",186000],["5179",177000],["5041",130000],["5019",127000],["5336",113232],["5195",100000],["5903",100000],["6371",100000],["5178",80000],["5221",80000],["6349",70000],["5213",58000],["5134",56000],["5321",50000],["5039",42000],["5219",40000],["5176",30000],["5029",25000],["5133",15000],["5494",5000],["5138",4000]],"economic_expenditure_total_czk":282162401,"economic_financing":[["8115",20153130],["8114",-30000]],"economic_financing_total_czk":20123130,"economic_revenue":[["1211",69000000],["4112",48267000],["1121",34000000],["1111",26500000],["4116",11442420],["1361",10700000],["2141",10000000],["1511",7000000],["1122",6116460],["2132",5250000],["1387",5000000],["1113",4500000],["2149",4000000],["2122",3346000],["2212",2500000],["1345",2100000],["1112",1800000],["4171",1511659],["2324",1465000],["2119",1200000],["2229",1118000],["1353",1000000],["4222",1000000],["1386",800000],["2111",721000],["3111",344000],["3113",331000],["4111",312500],["4122",273232],["1341",180000],["2131",146000],["1343",50000],["4121",45000],["1344",10000],["2112",10000]],"economic_revenue_total_czk":262039271,"purpose_expenditure":[["6171",97651000],["3639",46950000],["3412",24633000],["3113",16770000],["5311",12654000],["4351",8900000],["3612",8795000],["3722",8000000],["6399",7116460],["2212",6750000],["3631",4700000],["6112",4450000],["5512",4345000],["3392",3742000],["3419",3375000],["3729",2850000],["3429",2717000],["3399",2542000],["3723",2500000],["3314",2034000],["1036",1687209],["3635",1400000],["3634",1100000],["2115",1000000],["3231",978232],["3613",670000],["1014",560000],["2321",559000],["6402",500000],["2292",420000],["6114",312500],["6320",300000],["6310",170000],["3721",150000],["3421",130000],["3745",100000],["5213",100000],["3341",81000],["4329",81000],["3322",80000],["4399",66000],["3525",55000],["3319",51000],["4359",40000],["2310",37000],["3741",30000],["1019",15000],["2223",12000],["3632",3000]],"purpose_expenditure_total_czk":282162401},"actual":{"economic_expenditure":[["5169",61640285.26],["5011",59506032],["6121",58717921.93],["5331",17055000],["5031",15183873],["5365",6116460],["5032",5603862],["6123",4015046.56],["5222",3740000],["5152",3372872.45],["6122",3327081.88],["5023",3219508],["5154",2515276.98],["5137",2284811.19],["5171",2049032.95],["5164",1337965.81],["5139",1303061.74],["5168",1286796.57],["5223",1185000],["6119",1184106],["5162",1150556.09],["5161",1129733],["5499",977400],["6111",941730.9],["5021",782636],["5151",693883.13],["5163",649938.4],["5362",583930.96],["5167",579752.43],["6125",504920.9],["5493",410200],["5323",361920],["5156",318537.86],["5132",299234.43],["5166",295240],["5173",284611.85],["5364",252920.32],["5038",252689],["5136",239083.3],["5175",226170.84],["5172",202025.7],["5179",183076.2],["5194",173521.72],["5350",148946.58],["5329",130282.18],["5336",113232],["6130",90237.8],["5221",80000],["5178",73038.99],["5041",67633.61],["5019",64226],["5213",59332],["5321",50000],["5123",44111.99],["5219",40000],["5134",33525],["5176",29908],["5029",27457.28],["6349",26828.12],["5039",21711],["5192",9879.5],["5363",6000],["5494",5000],["5138",3244],["5909",1679],["5133",724],["5141",361.36]],"economic_expenditure_total_czk":267265065.76,"economic_financing":[["8117",927330000],["8118",-858980000],["8115",-78893186.35],["8901",1061277.52],["8114",-28891.67]],"economic_financing_total_czk":-9510800.5,"economic_revenue":[["1211",69862151.59],["4112",48267451],["1121",37405661.67],["1111",26973419.28],["1361",13620660],["4116",11442420],["2141",9490923.54],["1511",8518110.88],["1122",6116460],["2132",5388769.06],["1387",5158183.85],["1113",4944117.66],["2149",4910000],["2212",4000759.7],["2122",3346381.97],["2324",2853255.86],["1112",2438182.04],["1345",2121757.06],["4171",1511659],["1386",1362826.89],["2229",1118729.26],["2111",1060601],["4222",1000000],["1353",978700],["1385",579698.67],["3111",347395.8],["3113",331500],["4111",312500],["4122",273232],["1343",246210],["1341",181905],["2131",164650],["4140",105000],["2133",102850],["2119",93478.55],["4121",48018],["1334",32351.1],["2329",29518],["1381",10857.83],["1344",10740],["2321",6000],["1342",3875],["2112",3405],["2328",900],["2310",600]],"economic_revenue_total_czk":276775866.26,"purpose_expenditure":[["6171",95265316.47],["3639",45400712.78],["3412",20865541.17],["3113",16727320],["5311",12522799.81],["4351",8610957.1],["3722",7981726.83],["3612",7953661.6],["6399",6668604.96],["2212",5894459.35],["6112",4363985.52],["5512",4124032.8],["3631",4007678.93],["3419",3375427.32],["3392",2859797.91],["3429",2745084.72],["3723",2731412.45],["3729",2565113.36],["3314",1860487.67],["1036",1689527.9],["3399",1594021.73],["3635",1184106],["3634",1021930.23],["3231",978232],["2115",711030],["1014",621972.65],["3613",557396],["2292",421252],["6320",301009],["6402",252920.32],["6114",223497.49],["2321",173584.06],["6330",148946.58],["3721",148580.64],["6310",141291.4],["3421",128456.02],["4329",81640],["3341",80828],["3322",60228.99],["3525",55000],["3319",50200],["4359",40000],["2310",36300],["4399",15659],["1019",13000],["2223",7385],["3632",2950]],"purpose_expenditure_total_czk":267265065.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}