{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258164","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258164","name":"Obec Nekmíř","short_name":"Nekmíř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559270},"amounts":{"revenue_approved":22654800,"revenue_adjusted":22654800,"revenue_actual":15850253.54,"expense_approved":25146500,"expense_adjusted":25146500,"expense_actual":18523154.2,"tax_revenue":11280742.7,"nontax_revenue":3833562.48,"capital_revenue":90900,"transfer_revenue":645048.36,"current_expense":8724156.81,"capital_expense":9798997.39,"budget_balance":-2672900.66,"cash_current":9316186.08,"cash_previous":12999124.35},"ratios":{"revenue_execution":0.69964217,"expense_execution":0.73660964,"balance_to_revenue":-0.16863457,"cash_to_expense":0.50294815,"cash_yoy":-0.28332203,"capital_expense_share":0.52901343,"transfer_revenue_share":0.04069641},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258164/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258164"},"seo":{"slug":"nekmir","path":"/cz/municipalities/nekmir/"},"population":{"value":547,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22654800,"expenditure_czk":25146500,"financing_czk":2491700,"balance_czk":-2491700},{"stage":"revised","revenue_czk":22654800,"expenditure_czk":25146500,"financing_czk":2491700,"balance_czk":-2491700},{"stage":"actual","revenue_czk":15850253.54,"expenditure_czk":18523154.2,"financing_czk":2672900.66,"balance_czk":-2672900.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15610000],["5169",2112000],["5023",1200000],["5011",1160000],["5154",875000],["5171",660000],["5139",585000],["5031",455000],["5137",335000],["6122",280000],["5362",245000],["5032",205000],["5141",200000],["5153",180000],["5021",113000],["5172",110000],["6130",100000],["5163",94500],["5194",70000],["5222",70000],["5321",70000],["6119",60000],["5132",48000],["5156",45000],["5162",40000],["5166",40000],["5173",36000],["5167",35000],["5323",30000],["5175",28500],["5134",23000],["5136",13000],["5165",10500],["5161",5000],["5192",3000]],"economic_expenditure_total_czk":25146500,"economic_financing":[["8115",3591700],["8124",-1100000]],"economic_financing_total_czk":2491700,"economic_revenue":[["4216",6000000],["1211",5000000],["4116",2800000],["1121",2600000],["2111",2095000],["1111",1800000],["1511",800000],["1113",350000],["1112",200000],["2141",200000],["4222",200000],["2324",160000],["2131",140000],["4112",126800],["1387",60000],["3111",50000],["2132",38000],["1334",10000],["2112",10000],["1341",5000],["2119",4000],["1342",3000],["1361",3000]],"economic_revenue_total_czk":22654800,"purpose_expenditure":[["3111",8030000],["3631",5995000],["6171",2426500],["6112",1470000],["2321",1257500],["3349",1000000],["3722",1000000],["2310",935000],["2212",530000],["3745",311000],["3419",293000],["1031",280000],["6310",210000],["6399",200000],["5512",172000],["3314",142000],["4351",140000],["3319",120000],["1036",100000],["3721",100000],["2333",80000],["3635",60000],["6320",50000],["2219",40000],["5311",35000],["6114",34500],["2141",30000],["2292",30000],["3613",30000],["3739",30000],["3322",15000]],"purpose_expenditure_total_czk":25146500},"revised":{"economic_expenditure":[["6121",11641000],["5169",2686500],["6122",1410000],["5023",1200000],["5011",1174000],["5171",1060000],["5154",1035000],["5139",860000],["5137",537000],["5179",520500],["5031",455000],["5168",335000],["5362",247000],["5032",205000],["5141",200000],["5153",180000],["5021",153000],["6130",125000],["5166",110000],["5172",110000],["5364",105000],["5163",94500],["5321",75000],["5134",73000],["5194",70000],["5222",70000],["5136",63000],["6119",60000],["5132",48000],["5156",45000],["5162",40000],["5173",36000],["5167",35000],["5323",30000],["5175",28500],["5165",10500],["5161",5500],["5019",5000],["5192",5000],["5229",3000],["5199",500]],"economic_expenditure_total_czk":25146500,"economic_financing":[["8115",3591700],["8124",-1100000]],"economic_financing_total_czk":2491700,"economic_revenue":[["1211",5000000],["4216",4243000],["2111",3385000],["4116",2800000],["1121",2600000],["1111",1800000],["1511",800000],["1113",350000],["2141",230000],["1112",200000],["4222",200000],["2324",161000],["2131",152000],["4112",128300],["1386",110000],["4122",100000],["3111",91000],["2132",88500],["1387",60000],["4111",50000],["2119",30000],["2139",30000],["2329",15000],["1334",10000],["2112",10000],["1341",5000],["1342",3000],["1361",3000]],"economic_revenue_total_czk":22654800,"purpose_expenditure":[["3631",5595000],["2321",4629500],["6171",3411500],["3111",2599000],["6112",1470000],["2310",1367000],["3341",1020000],["3722",1000000],["2212",665000],["3745",411000],["5512",393500],["2115",335000],["3419",293000],["1031",280000],["6310",210000],["6399",200000],["3314",177000],["4351",153000],["1036",150000],["3319",120000],["6402",105000],["3721",100000],["2333",80000],["3635",60000],["6320",50000],["2219",40000],["6114",37000],["5311",35000],["2141",30000],["2292",30000],["3613",30000],["3739",30000],["3639",25000],["3322",15000]],"purpose_expenditure_total_czk":25146500},"actual":{"economic_expenditure":[["6121",8595860.94],["5169",2349114.03],["5023",1212728],["6122",1133721.45],["5011",1030457],["5154",845704.67],["5139",638718.13],["5171",607142.19],["5031",416723],["5168",330553.5],["5137",310643],["5032",198830],["5362",-124982],["5364",101373.26],["5021",100805],["5153",84072.4],["5166",78335.4],["5163",68226.2],["5172",66134.41],["5134",62907.3],["5136",57841.2],["5194",53010],["6119",44165],["5321",38380],["5222",30013],["5323",27540],["5156",25798],["6130",25250],["5162",23379.45],["5173",19531],["5179",18736.8],["5167",13289.5],["5132",11913.53],["5141",10596.84],["5175",7227],["5019",3042],["5229",3000],["5192",2000],["5161",852],["5165",500],["5199",21]],"economic_expenditure_total_czk":18523154.2,"economic_financing":[["8115",7182925.31],["8118",-3500000],["8124",-1010024.65]],"economic_financing_total_czk":2672900.66,"economic_revenue":[["1211",5043805.2],["2111",3221369.56],["1121",2703360.98],["1111",1865210.07],["1511",993723.19],["1113",357074.69],["2141",227544.96],["4222",200000],["4116",184248.36],["2324",179433.96],["1112",176161.46],["4112",128300],["4122",100000],["1386",98478.26],["3111",90900],["2131",75006],["2132",63825],["1387",38598.16],["4111",32500],["2119",27104],["2139",25671],["2329",13608],["1341",3415],["1381",765.69],["1361",150]],"economic_revenue_total_czk":15850253.54,"purpose_expenditure":[["3631",5385859.57],["2321",4200932.99],["6171",2111495.18],["6112",1502372],["2310",1128903.15],["3722",1003082.43],["3341",992599.15],["2212",551210.41],["2115",330553.5],["5512",278435.3],["3745",221495.88],["4351",150738.67],["6399",-147168],["1036",143928.53],["6402",101373.26],["3314",94705.07],["3419",85474.4],["3111",60250],["3319",59626],["3635",44165],["6320",39582],["1031",37350],["2292",27540],["5311",26880],["3639",25250],["6114",23856.17],["3739",19686],["6310",16988.04],["3721",5989.5]],"purpose_expenditure_total_czk":18523154.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}