{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258156","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258156","name":"Obec Nečtiny","short_name":"Nečtiny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559261},"amounts":{"revenue_approved":30644500,"revenue_adjusted":40410020,"revenue_actual":38726231.95,"expense_approved":38397990,"expense_adjusted":43227130,"expense_actual":39142009.81,"tax_revenue":23596627.97,"nontax_revenue":8163809.66,"capital_revenue":87750,"transfer_revenue":6878044.32,"current_expense":22313689.57,"capital_expense":16828320.24,"budget_balance":-415777.86,"cash_current":10113147.13,"cash_previous":8166507.31},"ratios":{"revenue_execution":0.95833241,"expense_execution":0.90549638,"balance_to_revenue":-0.01073634,"cash_to_expense":0.25837067,"cash_yoy":0.23836871,"capital_expense_share":0.4299299,"transfer_revenue_share":0.17760686},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258156/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258156"},"seo":{"slug":"nectiny","path":"/cz/municipalities/nectiny/"},"population":{"value":634,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30644500,"expenditure_czk":38397990,"financing_czk":7753490,"balance_czk":-7753490},{"stage":"revised","revenue_czk":40410020,"expenditure_czk":43227130,"financing_czk":2817110,"balance_czk":-2817110},{"stage":"actual","revenue_czk":38726231.95,"expenditure_czk":39142009.81,"financing_czk":415777.86,"balance_czk":-415777.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12753000],["5011",5621000],["5169",3788500],["5154",2163400],["5031",1714380],["6122",1350000],["5365",1300000],["5023",1283500],["6123",1000000],["5331",828500],["5171",812000],["5139",807000],["6119",760000],["5032",641910],["5362",607000],["5156",499000],["5021",412600],["5339",350000],["5163",286900],["5151",201000],["5153",185000],["5166",130600],["5138",120000],["5221",100000],["5137",89000],["5162",85000],["5134",73000],["5168",60000],["5175",40000],["5194",40000],["5323",40000],["5141",37000],["5167",30000],["5172",30000],["5222",28000],["5229",24200],["5178",20000],["5038",19000],["5161",17000],["5173",15000],["5329",14500],["5132",10000],["5903",10000],["5136",1000]],"economic_expenditure_total_czk":38397990,"economic_financing":[["8123",7353000],["8115",675400],["8124",-274910]],"economic_financing_total_czk":7753490,"economic_revenue":[["1211",8070000],["1121",3980000],["2111",3917500],["4213",2828000],["1111",2810000],["1511",2120000],["1122",1700000],["2132",1263110],["4222",1000000],["1113",690000],["2131",518400],["4121",500000],["4116",239990],["4112",214000],["2329",180000],["1112",170000],["1386",90000],["2112",70000],["1361",50000],["3111",50000],["1381",45000],["1387",40000],["1356",35000],["2310",30000],["2119",10000],["2324",10000],["1341",8500],["1343",3000],["2141",2000]],"economic_revenue_total_czk":30644500,"purpose_expenditure":[["3612",9595000],["3639",5770000],["3631",2288000],["6171",2196700],["6399",1900000],["3745",1863000],["6112",1672390],["3315",1561200],["3399",1488400],["3117",1313500],["1032",1128000],["3722",1035000],["3613",1017500],["3723",981600],["4351",845000],["2411",613000],["1036",540000],["2321",513800],["2212",410000],["1031",387000],["5512",362900],["2310",295000],["1037",150000],["3419",100000],["2141",93000],["3632",92000],["2292",40000],["3412",30000],["6114",28000],["1014",25000],["3726",20000],["3319",12000],["3900",10000],["5213",10000],["3314",6000],["2339",5000]],"purpose_expenditure_total_czk":38397990},"revised":{"economic_expenditure":[["6121",14778000],["5011",5341000],["5169",4902450],["5154",2393400],["5365",1777300],["6122",1696000],["5031",1591130],["5023",1283500],["5139",1185000],["5171",1164600],["6123",1041000],["5331",828500],["5362",607000],["5336",606000],["5032",597300],["5339",476000],["5156",389000],["5163",342900],["5137",330000],["5021",207600],["5151",201000],["5153",185000],["5138",133000],["5166",130600],["5909",103000],["5221",100000],["5162",85000],["6349",75050],["5175",75000],["5134",68000],["5168",68000],["6119",44000],["5172",40000],["5194",40000],["5323",40000],["5141",37000],["5167",30000],["5229",28700],["5222",28000],["5364",20400],["5178",20000],["5038",19000],["5132",18500],["5161",17000],["5173",15000],["5329",14500],["5321",13000],["5363",10000],["5903",10000],["6130",10000],["5366",9700],["5136",1000]],"economic_expenditure_total_czk":43227130,"economic_financing":[["8123",7353000],["8115",-4260980],["8124",-274910]],"economic_financing_total_czk":2817110,"economic_revenue":[["1211",9200000],["2111",6026700],["1121",4780000],["1511",3500000],["1111",3250000],["4213",3245130],["1122",2300000],["4116",1671110],["2132",1318110],["4122",905170],["1113",690000],["2131",639400],["4121",560000],["4222",476000],["1112",310000],["2321",221200],["4112",214000],["1386",200000],["2329",180000],["2324",150200],["2112",107000],["3111",100000],["1356",80000],["1387",75000],["1361",50000],["1381",45000],["2310",45000],["4111",32500],["2119",25000],["1341",8500],["1343",3000],["2141",2000]],"economic_revenue_total_czk":40410020,"purpose_expenditure":[["3612",11364000],["3639",4971500],["6171",3059700],["3117",2599500],["6399",2377300],["3631",2294300],["1032",1785000],["6112",1672390],["3315",1641700],["1031",1507520],["3745",1275670],["2411",1265000],["3723",1251700],["4351",1226000],["3722",1190000],["3613",834300],["3399",721400],["2310",545500],["2321",533800],["1036",179000],["5512",173900],["1037",150000],["3419",100000],["2141",93000],["3636",80150],["2212",50000],["3632",42000],["2292",40000],["3412",33000],["6114",33000],["6402",30100],["1014",25000],["3726",20000],["3314",16000],["3319",12000],["3900",10000],["5213",10000],["2339",9000],["3326",4700]],"purpose_expenditure_total_czk":43227130},"actual":{"economic_expenditure":[["6121",13342758.78],["5011",4774229],["5169",4646717.49],["6122",2314805.46],["5365",1777230],["5154",1716798.72],["5031",1340290],["5023",1204442],["6123",1041448],["5171",1040122.9],["5139",992159.39],["5331",823500],["5336",606000],["5032",551375],["5339",385533.39],["5163",344651.37],["5137",269177.35],["5156",250162],["5021",176869],["5168",143963.29],["5151",124171],["5138",121406.46],["5166",119446],["5909",102895],["5153",101107.02],["5221",100000],["5162",87259.26],["5194",76821.68],["6349",75047],["5175",63306],["6119",43261],["5362",40884.77],["5172",39343.36],["5323",39312],["5132",32760.77],["5229",28310.88],["5222",25000],["5178",22601.16],["5364",20330],["5167",19579.25],["5038",17512],["5161",16651],["5141",13441.73],["5321",13000],["5329",12500],["6130",11000],["5363",10000],["5134",9756.33],["5366",9665],["5212",3000],["5173",408]],"economic_expenditure_total_czk":39142009.81,"economic_financing":[["8123",2603156.7],["8115",-1912468.25],["8124",-274910.59]],"economic_financing_total_czk":415777.86,"economic_revenue":[["1211",8862398.09],["2111",5864960.49],["1121",4755845.83],["1511",3491453.79],["4213",3245120.32],["1111",3238631.58],["1122",1957410],["4116",1453106],["2132",1164207.67],["4122",905170],["1113",627673.17],["4121",558648],["4222",476000],["2131",468377],["1112",309806.86],["2321",220981],["4112",207500],["1386",173214.88],["2324",162615.3],["2329",118026],["2112",95959],["3111",87750],["1356",74820],["1387",67896.11],["2310",42968],["4111",32500],["1361",27370],["2119",25289],["1341",6900],["1343",1900],["1381",1307.66],["2141",426.2]],"economic_revenue_total_czk":38726231.95,"purpose_expenditure":[["3612",10972272.51],["3639",4441429.1],["6171",3015374.45],["3117",2211977.06],["3631",2030917.82],["6399",1815674.77],["1032",1663653.92],["3315",1540373.13],["6112",1528711],["3745",1259592.64],["1031",1224848.63],["3723",1202175.83],["2411",1193767.08],["3722",1143339.46],["4351",1035021.06],["3399",584564.41],["3613",545929.18],["2310",541230.03],["2321",349921.89],["1036",176809],["1037",146080],["5512",141342.84],["3419",100000],["3636",78572],["2292",39312],["6114",31689],["6402",29995],["3632",24339.21],["2212",17000.26],["3314",16000],["2141",14361.78],["3412",10851.75],["3900",6000],["3726",4132],["2339",3751],["3326",1000]],"purpose_expenditure_total_czk":39142009.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}