{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258105","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258105","name":"Město Město Touškov","short_name":"Město Touškov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559211},"amounts":{"revenue_approved":134200000,"revenue_adjusted":134200000,"revenue_actual":169328550.12,"expense_approved":192950000,"expense_adjusted":192950000,"expense_actual":187435486.83,"tax_revenue":71204092.17,"nontax_revenue":34420604.97,"capital_revenue":162200,"transfer_revenue":63541652.98,"current_expense":133576896.13,"capital_expense":53858590.7,"budget_balance":-18106936.71,"cash_current":57730280.02,"cash_previous":74983412.76},"ratios":{"revenue_execution":1.26176267,"expense_execution":0.97141999,"balance_to_revenue":-0.10693375,"cash_to_expense":0.3080008,"cash_yoy":-0.23009266,"capital_expense_share":0.28734468,"transfer_revenue_share":0.37525658},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258105/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258105"},"seo":{"slug":"mesto-touskov","path":"/cz/municipalities/mesto-touskov/"},"population":{"value":2466,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":134200000,"expenditure_czk":192950000,"financing_czk":58750000,"balance_czk":-58750000},{"stage":"revised","revenue_czk":134200000,"expenditure_czk":192950000,"financing_czk":58750000,"balance_czk":-58750000},{"stage":"actual","revenue_czk":169328550.12,"expenditure_czk":187435486.83,"financing_czk":18106936.71,"balance_czk":-18106936.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",67700000],["5171",20299000],["5169",19886980],["6122",18736000],["5011",10560000],["5331",9150000],["5365",8502000],["5651",5700000],["5031",3340500],["5023",2700000],["6129",2600000],["5901",2465000],["5139",2117000],["5362",2015000],["5154",1624000],["5021",1587000],["5153",1450000],["5137",1306000],["5032",1270000],["6123",1100000],["6130",1050000],["5151",879000],["5222",818000],["6349",650000],["5163",640000],["5329",640000],["5213",526000],["6322",400000],["5164",380000],["5343",360000],["5156",305000],["5161",300000],["5138",250000],["5167",227500],["5162",227000],["5166",150000],["5323",124000],["5136",110000],["5364",100000],["5903",100000],["5909",100000],["5175",90000],["6111",80000],["5194",60000],["5038",50000],["5229",40000],["5192",37000],["5132",35000],["5041",26000],["5363",22000],["5172",20000],["5191",10000],["5492",10000],["5019",7000],["5029",5000],["5179",5000],["5134",3500],["5039",2520],["5173",2000]],"economic_expenditure_total_czk":192950000,"economic_financing":[["8115",58750000]],"economic_financing_total_czk":58750000,"economic_revenue":[["1211",23000000],["4216",20000000],["2324",12126800],["1121",11900000],["1122",8500000],["2451",8418076],["1111",8400000],["1511",7500000],["4222",5500000],["2132",4924100],["4112",4000000],["3111",3500000],["2321",3000000],["1345",2700000],["2111",2452000],["2141",1954900],["1113",1800000],["4121",1500000],["1361",1200000],["1112",500000],["2112",348924],["2131",300200],["1386",250000],["2212",160000],["1387",150000],["1341",50000],["1356",50000],["2119",15000]],"economic_revenue_total_czk":134200000,"purpose_expenditure":[["3113",31150000],["3639",18500000],["6171",18300000],["2212",17735000],["2321",17050000],["5512",14172000],["6399",10500000],["3612",10300000],["2411",8300000],["2219",8000000],["4351",7291000],["3726",3700000],["3631",3500000],["6112",3410000],["3722",2900000],["3745",2517480],["3419",2200000],["3613",2000000],["3632",2000000],["3723",2000000],["3412",1400000],["3392",1090000],["3319",730000],["2292",650000],["3314",500000],["6330",360000],["2310",300000],["6320",250000],["3399",200000],["3636",200000],["3421",185000],["1032",180000],["1031",150000],["3349",150000],["1036",140000],["3429",138000],["6114",131520],["3635",100000],["5213",100000],["6402",100000],["6310",80000],["3341",70000],["1039",50000],["3729",50000],["3525",40000],["1070",35000],["3599",20000],["1019",13000],["3330",10000],["3543",2000]],"purpose_expenditure_total_czk":192950000},"revised":{"economic_expenditure":[["6121",62306000],["5169",20879540],["5171",20572280],["6122",14861500],["5011",11090000],["5331",9150000],["5365",8502000],["5651",5700000],["5031",3671940],["5023",3200000],["6129",3120000],["5139",2515000],["5901",2465000],["5137",2406000],["5909",2151000],["5362",2017000],["5154",1990000],["5021",1578000],["5153",1465000],["5032",1417700],["6349",1350000],["6123",1100000],["6130",1050000],["6351",1000000],["5151",989000],["5222",850000],["5163",642000],["5329",640000],["5213",526000],["5164",404000],["6322",400000],["5343",360000],["5156",314000],["5161",300000],["5167",268500],["5138",250000],["5162",227000],["5166",150000],["5175",126000],["5323",124000],["5136",110000],["5364",100000],["5903",100000],["6111",80000],["5192",64000],["5194",58000],["5038",50000],["5229",40000],["5132",35000],["5172",30000],["5179",28000],["5041",27000],["5363",24000],["5189",20000],["5191",10020],["5168",10000],["5492",10000],["5019",8000],["5029",7500],["5173",4000],["5134",3500],["5039",2520]],"economic_expenditure_total_czk":192950000,"economic_financing":[["8115",58750000]],"economic_financing_total_czk":58750000,"economic_revenue":[["1211",23000000],["4216",18629279],["2324",12126800],["1121",11900000],["1122",8500000],["2451",8418076],["1111",8400000],["1511",7500000],["2132",5222600],["4112",3701500],["3111",3500000],["2111",3453401],["2321",3000000],["1345",2700000],["4121",2511526],["4116",1973798.25],["2141",1954900],["1113",1800000],["4222",1347675.75],["1361",1250000],["4213",990000],["1386",513120],["1112",500000],["2112",348924],["2131",300200],["1387",202000],["2212",160000],["1356",120000],["4111",85000],["1341",50200],["1335",15000],["2119",15000],["1334",7000],["1381",4000]],"economic_revenue_total_czk":134200000,"purpose_expenditure":[["3113",31150000],["6171",18300000],["3639",17800000],["2321",17050000],["2212",15620000],["5512",12383000],["6399",10500000],["3612",10000000],["2219",8580000],["2411",8291000],["4351",7697000],["6112",4283000],["3726",3700000],["3631",3500000],["3722",2900000],["3745",2517480],["3419",2300000],["3632",2200000],["3613",2000000],["3723",2000000],["2310",1720000],["3412",1400000],["3392",1390000],["3636",900000],["3319",730000],["2292",650000],["3314",509000],["3349",360000],["6330",360000],["1032",295000],["6320",250000],["3399",200000],["3421",185000],["1031",150000],["1036",140000],["3429",138000],["6114",131520],["3635",100000],["5213",100000],["6402",100000],["6310",80000],["3341",70000],["1039",50000],["3729",50000],["3525",40000],["1070",35000],["3599",20000],["1019",13000],["3330",10000],["3543",2000]],"purpose_expenditure_total_czk":192950000},"actual":{"economic_expenditure":[["5336",45495496.19],["6121",44968580.29],["5169",19371327.53],["5171",11421930.23],["5011",10348295],["5331",8582269.75],["5365",6684930],["5651",5700000],["5031",3381395],["5023",3129404],["6122",3078400.37],["5137",2766051.05],["6129",2415894.67],["5909",2164162],["5139",2007625.08],["5021",1653132],["5154",1463192.12],["5153",1386244.24],["6349",1366623.98],["5032",1329205],["6351",900000],["5222",850000],["5151",830013.75],["5362",818641],["5329",633039.69],["6123",580787.9],["5163",493773.03],["5213",410002],["5343",330153],["6130",286500],["5156",232231.12],["5138",225778.81],["5166",221163],["5167",220990.9],["5161",213614],["5162",197980.5],["5164",196585.23],["6322",162500],["5323",125164],["5136",110506],["5175",106514.68],["6119",99303.49],["5192",97700.72],["5492",56352],["5041",49555.49],["5038",46797],["5364",42769.14],["5172",28136],["5179",27782.59],["5194",23183.6],["5134",22332],["5189",21000],["5042",18295],["5168",9081],["5229",7832],["5132",7702],["5019",6361],["5029",4266],["5173",3778],["5039",1865],["5363",1264.69],["5904",20],["5191",13]],"economic_expenditure_total_czk":187435486.83,"economic_financing":[["8117",165000000],["8118",-165000000],["8115",17253132.74],["8901",853803.97]],"economic_financing_total_czk":18106936.71,"economic_revenue":[["4122",42637666],["1211",26282041.8],["1121",14085490.14],["2324",12925813.53],["4216",11561072.73],["1111",10083953.74],["2451",8418076.49],["1122",6684930],["1511",6490104.39],["2111",5505167.83],["4112",3701500],["2132",3249634.84],["1345",2645255],["4121",2511526],["2141",2046840.15],["4116",1973818.25],["1113",1860581.19],["2321",1257369.01],["1361",1247012.06],["4213",990000],["1112",917883.83],["1386",513113.19],["2112",422350.43],["2131",313207],["1387",201111.68],["2322",152701],["1356",117981.48],["3121",100000],["4111",85000],["4222",81070],["2212",80000],["3111",54000],["1341",50138],["2329",43952],["1335",14129.6],["3113",8200],["1334",6369.3],["1381",3996.77],["2124",2897],["2119",1331],["2229",1264.69]],"economic_revenue_total_czk":169328550.12,"purpose_expenditure":[["4351",48531935.05],["3113",43074344.15],["6171",15065331.14],["3639",11241193.61],["2212",9909831.92],["2411",7973261.21],["6399",7499571],["2219",4129186.01],["6112",4102855.58],["3726",3964140.51],["3612",3111764.79],["5512",2842145.47],["3722",2781407.73],["2321",2684997.9],["3631",2666292.26],["3745",2330335.08],["3419",1960108.89],["3723",1866075.31],["2310",1621185.08],["3613",1545446.58],["3412",1455464.79],["3392",1297342.6],["3636",949663.67],["3632",939840.02],["3319",673057.88],["2292",535166],["3314",524506.49],["6330",330153],["3349",312367.78],["1032",293589.72],["3421",190000],["1031",162816.81],["6320",148110],["1036",139956],["3429",138000],["3399",94003.87],["6114",80965.16],["6310",52151.63],["1039",43708],["6402",42769.14],["3525",42000],["1070",40000],["3341",24830],["3599",15000],["1019",8000],["3313",615]],"purpose_expenditure_total_czk":187435486.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}