{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258059","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258059","name":"Obec Líně","short_name":"Líně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559164},"amounts":{"revenue_approved":77050000,"revenue_adjusted":89697000,"revenue_actual":89363729.21,"expense_approved":75950000,"expense_adjusted":76497000,"expense_actual":74799176.59,"tax_revenue":67353071.39,"nontax_revenue":16422956.03,"capital_revenue":3210170,"transfer_revenue":2377531.79,"current_expense":55506968.69,"capital_expense":19292207.9,"budget_balance":14564552.62,"cash_current":133672481.9,"cash_previous":118672813.1},"ratios":{"revenue_execution":0.99628448,"expense_execution":0.97780536,"balance_to_revenue":0.16298058,"cash_to_expense":1.78708494,"cash_yoy":0.12639516,"capital_expense_share":0.25792006,"transfer_revenue_share":0.02660511},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258059/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258059"},"seo":{"slug":"line","path":"/cz/municipalities/line/"},"population":{"value":2889,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":77050000,"expenditure_czk":75950000,"financing_czk":-1100000,"balance_czk":1100000},{"stage":"revised","revenue_czk":89697000,"expenditure_czk":76497000,"financing_czk":-13200000,"balance_czk":13200000},{"stage":"actual","revenue_czk":89363729.21,"expenditure_czk":74799176.59,"financing_czk":-14564552.62,"balance_czk":14564552.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",14369000],["5171",14352000],["6121",9620000],["5011",8457700],["5331",5600000],["5222",2386000],["5023",2270000],["5362",2222300],["5031",2198000],["5365",2005000],["5154",1767000],["5139",1214000],["5151",1043000],["5032",890000],["5021",810000],["6119",800000],["5163",770000],["5137",722000],["5152",600000],["5499",593000],["6130",500000],["5168",389000],["5166",360000],["5156",320000],["5153",245000],["5323",218652],["5136",211000],["6125",205000],["5329",150000],["5162",132000],["5194",94000],["5213",93160.34],["5175",73000],["5364",58187.66],["5167",55000],["5038",30000],["5132",30000],["5161",23000],["5019",20000],["5229",20000],["5131",15000],["5223",13000],["5138",5000],["5039",1000]],"economic_expenditure_total_czk":75950000,"economic_financing":[["8115",-1100000]],"economic_financing_total_czk":-1100000,"economic_revenue":[["1211",27760000],["1121",12850000],["1111",9800000],["2132",8895276],["1345",2690484],["2131",2300000],["1511",2100000],["1113",1950000],["2111",1883000],["1122",1684540],["2141",1500000],["1112",740000],["4112",691700],["1387",680000],["3111",500000],["2324",448000],["1386",330000],["4111",96000],["1341",57000],["1361",42000],["1343",29000],["2119",10000],["2212",10000],["2112",3000]],"economic_revenue_total_czk":77050000,"purpose_expenditure":[["2212",13000000],["3745",8000000],["3113",7600000],["6171",6000000],["3612",4200000],["6399",4200000],["3639",3500000],["3722",3300000],["3631",3000000],["6112",3000000],["3729",2800000],["3412",2200000],["3419",2020000],["3723",2000000],["4351",1500000],["5512",1200000],["2321",1000000],["1036",820000],["3319",800000],["3635",800000],["3314",750000],["3399",700000],["6320",600000],["3421",500000],["3429",400000],["1032",370000],["3632",280000],["3633",250000],["5311",250000],["2292",218652],["3721",200000],["3349",120000],["6114",96000],["2221",93160.34],["6402",58187.66],["1031",40000],["4339",20000],["5213",20000],["4356",13000],["3522",10000],["3525",10000],["6310",10000],["3326",1000]],"purpose_expenditure_total_czk":75950000},"revised":{"economic_expenditure":[["6121",18583000],["5171",11783000],["5169",11582500],["5011",6616700],["5331",5600000],["5222",2386000],["5031",2154000],["5365",2055440],["5023",2050000],["5362",1366860],["5336",1325682.79],["5154",1073000],["5021",1066000],["5151",1042000],["5139",1011000],["5032",865000],["5163",624317.21],["5499",573000],["5137",510000],["6125",457000],["5152",435000],["5166",360500],["5168",323000],["5153",319000],["5156",265000],["5909",238000],["6119",225000],["5323",218652],["5136",183000],["6122",167000],["5329",150000],["5162",137000],["5175",100000],["5213",93160.34],["5194",82500],["6130",68000],["5364",58187.66],["5167",55000],["5132",45000],["5019",40000],["5122",40000],["5172",35000],["5038",30000],["5131",20000],["5229",20000],["5161",18000],["5223",13000],["5039",12500],["5191",10000],["5138",5000],["5179",3000],["5192",2000],["5173",1000]],"economic_expenditure_total_czk":76497000,"economic_financing":[["8115",-13200000]],"economic_financing_total_czk":-13200000,"economic_revenue":[["1211",28500000],["1121",15260000],["1111",10869971.21],["2132",10020000.31],["3111",3250000],["1345",2880484],["1511",2756866],["1122",2050440],["2131",2041000],["1113",2035000],["2111",1933000],["2141",1905000],["4116",1381397.79],["1387",1200000],["1112",995000],["4112",691700],["1386",580000],["2324",470000],["4122",206934],["1341",147300],["1385",105071.94],["4111",97500],["2119",64000],["1361",55000],["1335",51000],["2329",44376],["2321",30000],["2212",29500],["1343",29000],["1334",10000],["1381",4458.75],["2112",3000]],"economic_revenue_total_czk":89697000,"purpose_expenditure":[["2212",16400000],["3113",8775682.79],["3612",7929000],["3745",6350000],["6171",4800000],["6399",3405000],["3722",3150000],["3639",2850000],["6112",2750000],["3729",2350000],["3412",2050000],["3419",2020000],["3631",1800000],["3723",1800000],["3319",1350000],["5512",1000000],["1036",980500],["3632",960000],["3314",890000],["4351",850000],["3399",800000],["6320",454317.21],["2321",400000],["3429",400000],["1032",370000],["3421",350000],["2292",218652],["1031",161000],["3721",150000],["3349",120000],["5311",120000],["3633",100000],["6114",97500],["2221",93160.34],["3635",70000],["6402",58187.66],["5213",20000],["4356",13000],["3522",10000],["3525",10000],["4339",10000],["6310",10000],["3326",1000]],"purpose_expenditure_total_czk":76497000},"actual":{"economic_expenditure":[["6121",18479573.31],["5171",11644789.58],["5169",11333157.56],["5011",6521703],["5331",5600000],["5222",2357000],["5031",2093355],["5365",2051440],["5023",2047009],["5362",1335362],["5336",1325652.79],["5021",1027947],["5154",1022327.33],["5151",1022021.92],["5139",874414.49],["5032",798683],["5499",523006],["5163",502150.4],["6125",454770.52],["5137",443646.5],["5152",434568.75],["5166",331612.8],["5153",298472.45],["5168",287881.6],["5156",235313.76],["5909",235210.58],["6119",221235.07],["5323",218652],["5136",175929.31],["5329",144612],["6122",135628],["5162",127088.81],["5175",82226.21],["5213",61662],["5364",58187.66],["5194",57087.41],["5132",40077.16],["5172",31230.1],["5038",28219],["5122",20942.68],["5019",20475.4],["5229",20000],["5167",19523.61],["5223",13000],["5191",12453],["5131",10857.23],["5161",10014],["5039",3197.6],["5179",2886],["5192",1568],["6130",1001],["5173",354]],"economic_expenditure_total_czk":74799176.59,"economic_financing":[["8115",-14999668.8],["8901",435116.18]],"economic_financing_total_czk":-14564552.62,"economic_revenue":[["1211",28496351.28],["1121",15252942.35],["1111",10869947.27],["2132",10007852.06],["3111",3210170],["1345",2832988],["1511",2754746.3],["1122",2050440],["1113",2016468.02],["2131",1987777.85],["2141",1902353.53],["2111",1898655.68],["4116",1381397.79],["1387",1139153.2],["1112",994301.07],["4112",691700],["1386",555746.2],["2324",448229.91],["4122",206934],["1341",146792],["1385",105071.94],["4111",97500],["2119",63888],["1361",53674],["1335",50028.81],["2329",44376],["2321",30000],["1343",26355],["2212",26043],["2112",13780],["1381",4458.75],["1334",3607.2]],"economic_revenue_total_czk":89363729.21,"purpose_expenditure":[["2212",16279339.83],["3113",8732229.79],["3612",7923874.22],["3745",6127148.38],["6171",4534409.85],["6399",3379163],["3722",3095990.33],["3639",2740526.81],["6112",2703260],["3729",2343610.79],["3412",2016849.7],["3419",2008000],["3631",1750272.34],["3723",1718826.19],["3319",1339473.25],["3632",954520.05],["1036",932925.87],["5512",896440.64],["3314",881418.86],["4351",802036.15],["3399",780884.08],["2321",380312.68],["3429",371000],["6320",359340],["1032",358774.92],["3421",307576.67],["2292",218652],["1031",160020.53],["3721",125165.67],["3349",113688],["5311",90754],["6114",75364],["3635",67760],["2221",61662],["3633",59208.93],["6402",58187.66],["4356",13000],["3522",10000],["3525",10000],["4339",9160],["6310",8349.4]],"purpose_expenditure_total_czk":74799176.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}