{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258032","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258032","name":"Obec Ledce","short_name":"Ledce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559148},"amounts":{"revenue_approved":21075000,"revenue_adjusted":25001917.4,"revenue_actual":28935020.51,"expense_approved":18597640,"expense_adjusted":23385979.4,"expense_actual":21662164.29,"tax_revenue":21328479.33,"nontax_revenue":5692574.78,"capital_revenue":9070,"transfer_revenue":1904896.4,"current_expense":20084773.92,"capital_expense":1577390.37,"budget_balance":7272856.22,"cash_current":24505692.14,"cash_previous":19808035.92},"ratios":{"revenue_execution":1.15731206,"expense_execution":0.92628852,"balance_to_revenue":0.25135134,"cash_to_expense":1.13126702,"cash_yoy":0.23715911,"capital_expense_share":0.07281776,"transfer_revenue_share":0.06583359},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258032/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258032"},"seo":{"slug":"ledce-00258032","path":"/cz/municipalities/ledce-00258032/"},"population":{"value":917,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21075000,"expenditure_czk":18597640,"financing_czk":-2477360,"balance_czk":2477360},{"stage":"revised","revenue_czk":25001917.4,"expenditure_czk":23385979.4,"financing_czk":-1615938,"balance_czk":1615938},{"stage":"actual","revenue_czk":28935020.51,"expenditure_czk":21662164.29,"financing_czk":-7272856.22,"balance_czk":7272856.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4122600],["5331",1911500],["5011",1859000],["5151",1800000],["5171",1388000],["5154",1237000],["5141",1000000],["5139",713000],["6121",700000],["5023",610000],["5364",510000],["5031",444000],["5021",428040],["5362",410000],["5032",221000],["5166",180000],["6122",180000],["5222",126000],["5163",120000],["5153",100000],["5168",97000],["5137",75000],["5323",70000],["5903",50000],["5156",47000],["5173",45000],["5162",36500],["5175",33000],["5499",24000],["5134",16000],["5194",12000],["5167",10000],["5038",7000],["5136",6000],["5161",4000],["5019",3000],["5041",2000]],"economic_expenditure_total_czk":18597640,"economic_financing":[["8124",-2575200],["8115",97840]],"economic_financing_total_czk":-2477360,"economic_revenue":[["1211",7000000],["2111",4565000],["1121",3800000],["1111",2500000],["1345",800000],["1511",800000],["1113",600000],["1122",200000],["4112",200000],["1112",150000],["2131",110000],["2132",85000],["1386",80000],["2141",70000],["1387",40000],["1381",30000],["1341",15000],["2139",15000],["1356",10000],["1361",5000]],"economic_revenue_total_czk":21075000,"purpose_expenditure":[["2321",2486000],["2310",2038000],["6171",2018000],["3722",1560000],["3113",1160000],["3723",1000000],["3745",936000],["3111",851500],["2212",780000],["6112",673000],["3392",641000],["1032",590000],["6402",510000],["6399",400000],["2411",360000],["1036",349000],["3639",342000],["2219",300000],["3631",300000],["3329",200000],["5512",173040],["3412",142000],["3399",102000],["4359",100000],["3421",85000],["6320",80000],["2292",70000],["3419",53000],["5213",50000],["3632",42000],["6114",40000],["3314",35500],["3319",30000],["3721",30000],["2341",20000],["6310",20000],["3341",10600],["3326",10000],["3429",10000]],"purpose_expenditure_total_czk":18597640},"revised":{"economic_expenditure":[["5169",4209600],["5171",2843000],["5331",1911500],["5011",1859000],["5151",1800000],["5154",1237000],["5362",1210000],["5336",1140527.4],["5141",1000000],["6121",980000],["5139",713000],["5023",610000],["5364",585000],["6123",504812],["5031",444000],["5021",428040],["5032",221000],["6130",211000],["5339",200000],["5166",180000],["6122",180000],["5222",126000],["5163",120000],["5137",110000],["5153",100000],["5168",97000],["5323",70000],["5903",50000],["5156",47000],["5173",45000],["5162",36500],["5175",33000],["5499",24000],["5134",16000],["5194",12000],["5167",10000],["5038",7000],["5136",6000],["5161",4000],["5019",3000],["5041",2000]],"economic_expenditure_total_czk":23385979.4,"economic_financing":[["8124",-2575200],["8115",959262]],"economic_financing_total_czk":-1615938,"economic_revenue":[["1211",8000616],["2111",5195000],["1121",3800000],["1111",2500000],["1122",850000],["4116",804101.4],["1345",800000],["1511",800000],["4122",700000],["1113",600000],["4112",209700],["1112",150000],["2131",110000],["4222",100000],["2132",85000],["1386",80000],["2141",70000],["1387",40000],["4111",32500],["1381",30000],["1341",15000],["2139",15000],["1356",10000],["1361",5000]],"economic_revenue_total_czk":25001917.4,"purpose_expenditure":[["2321",2486000],["2310",2038000],["6171",2018000],["3113",1880632],["3722",1560000],["3745",1440812],["2212",1430000],["3111",1271395.4],["6399",1200000],["3723",1000000],["3392",991000],["1032",740000],["3631",722000],["6112",673000],["6402",585000],["3639",553000],["3412",392000],["2411",360000],["1036",349000],["2219",300000],["3329",200000],["4359",200000],["5512",173040],["3421",150000],["3399",102000],["6320",80000],["2292",70000],["3632",62000],["3341",60600],["3419",53000],["5213",50000],["6114",40000],["3314",35500],["3319",30000],["3721",30000],["2341",20000],["6310",20000],["3326",10000],["3429",10000]],"purpose_expenditure_total_czk":23385979.4},"actual":{"economic_expenditure":[["5169",3720184.18],["5171",2606827.58],["5011",2165606.75],["5331",1961500],["5154",1213044.36],["5362",1153789],["5151",1147484],["5141",916186.67],["5336",780211.4],["6121",659641.04],["5023",604425],["5139",585945.01],["5364",585000],["5031",526867],["6123",504812],["5021",337765.25],["5032",245742],["5339",229724.79],["5166",211162],["6130",211000],["5137",202819.99],["5163",150217.6],["5153",141098],["6119",121277.33],["5222",118988],["5499",84574.4],["5168",84423.45],["5323",67564],["5156",57442.56],["6122",55660],["5162",48248.99],["5172",38062],["5173",35473],["5175",30378.07],["6371",25000],["5194",11237],["5038",8410],["5161",5361],["5167",2800],["5321",2500],["5019",1827.7],["5136",1019.17],["5132",864]],"economic_expenditure_total_czk":21662164.29,"economic_financing":[["8115",-4697656.22],["8117",3000000],["8118",-3000000],["8124",-2575200]],"economic_financing_total_czk":-7272856.22,"economic_revenue":[["1211",8831022.19],["2111",5247881.95],["1121",4732635.38],["1111",3330285.01],["1345",1287081],["1511",1083755.92],["1122",858480],["4116",830341.4],["4122",723355],["1113",625163.18],["1112",308407.15],["4112",209700],["1386",172404],["2132",141197],["2131",136255],["4222",100000],["2119",85305],["1387",67572.53],["2141",56679.83],["4111",32500],["2321",20000],["1356",12905.54],["1341",11200],["3111",9070],["4121",9000],["1361",5320],["2212",5000],["1381",1344.43],["1334",903],["2324",256]],"economic_revenue_total_czk":28935020.51,"purpose_expenditure":[["6171",2439564.71],["2321",2033700.81],["3113",1576051],["3745",1459156.09],["2310",1360737],["2212",1347564.07],["3111",1171395.4],["3722",1147812],["6399",1141598],["3723",1043532.66],["3631",918973.69],["1032",810952.18],["3392",761258.4],["6112",658965],["6402",585000],["3639",584135.6],["2411",478048.27],["1036",404438.57],["3412",397016.1],["4359",229724.79],["5512",203538.56],["3421",144602.52],["6320",138770],["3399",122323.96],["3632",95488.62],["3419",85000],["2292",67564],["3341",58097.28],["3721",41812],["3329",37626.07],["3314",35552.17],["6114",31918.27],["3319",22281],["2115",16517.9],["6310",11447.6]],"purpose_expenditure_total_czk":21662164.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}