{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00258024","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00258024","name":"Obec Kyšice","short_name":"Kyšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":559130},"amounts":{"revenue_approved":25015000,"revenue_adjusted":32545565.93,"revenue_actual":32417660.33,"expense_approved":61811000,"expense_adjusted":36394496.88,"expense_actual":34431404.76,"tax_revenue":24324233.28,"nontax_revenue":6180982.45,"capital_revenue":239553,"transfer_revenue":1672891.6,"current_expense":14179526.09,"capital_expense":20251878.67,"budget_balance":-2013744.43,"cash_current":49080831.38,"cash_previous":51220511.81},"ratios":{"revenue_execution":0.99606995,"expense_execution":0.94606074,"balance_to_revenue":-0.06211875,"cash_to_expense":1.425467,"cash_yoy":-0.0417739,"capital_expense_share":0.58818044,"transfer_revenue_share":0.05160433},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00258024/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00258024"},"seo":{"slug":"kysice-00258024","path":"/cz/municipalities/kysice-00258024/"},"population":{"value":1127,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25015000,"expenditure_czk":61811000,"financing_czk":36796000,"balance_czk":-36796000},{"stage":"revised","revenue_czk":32545565.93,"expenditure_czk":36394496.88,"financing_czk":3848930.95,"balance_czk":-3848930.95},{"stage":"actual","revenue_czk":32417660.33,"expenditure_czk":34431404.76,"financing_czk":2013744.43,"balance_czk":-2013744.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",42250000],["5169",3733000],["5011",2280000],["5362",2000000],["6122",2000000],["5171",1473000],["5023",1300000],["5031",925000],["5021",852000],["5139",697000],["5154",620000],["5365",500000],["5137",448000],["5331",400000],["5032",392000],["5153",345000],["5229",300000],["5166",200000],["5323",155000],["5163",144000],["5151",122000],["5168",100000],["5156",85000],["5213",60000],["5175",55000],["5167",50000],["5136",47000],["5173",46000],["5162",35000],["5903",30000],["5176",22000],["5123",20000],["5179",20000],["5038",10000],["5042",10000],["5132",10000],["5138",10000],["5164",10000],["5172",10000],["5194",10000],["5222",10000],["5339",10000],["6119",10000],["5161",5000]],"economic_expenditure_total_czk":61811000,"economic_financing":[["8115",36796000]],"economic_financing_total_czk":36796000,"economic_revenue":[["1211",9300000],["1121",4700000],["1111",3300000],["1345",1200000],["1511",1200000],["2132",1050000],["2111",982000],["1113",600000],["1122",500000],["2131",500000],["2141",500000],["4112",260000],["2324",186000],["4116",185000],["1112",180000],["1386",80000],["4121",58000],["1341",51000],["1356",50000],["1381",40000],["1387",40000],["4111",20000],["1334",10000],["1361",10000],["2112",10000],["2119",3000]],"economic_revenue_total_czk":25015000,"purpose_expenditure":[["3612",12245000],["4339",10000000],["3729",5500000],["2321",5250000],["2310",4015000],["6171",3534000],["2212",3200000],["3745",2830000],["2141",2690000],["6399",2500000],["6112",1680000],["3722",1250000],["3392",1080000],["3725",700000],["3613",634000],["3631",620000],["3319",603000],["3111",580000],["3421",537000],["1031",500000],["2411",462000],["5512",380000],["1036",216000],["2292",210000],["3639",120000],["3349",80000],["3314",70000],["3326",60000],["6320",50000],["1014",40000],["3412",40000],["3721",30000],["5213",30000],["6114",25000],["6409",20000],["3231",10000],["3635",10000],["3341",5000],["6310",5000]],"purpose_expenditure_total_czk":61811000},"revised":{"economic_expenditure":[["6121",16747689.62],["5169",3632672],["6130",2232112.04],["5011",1781484],["6123",1687466],["5023",1261870],["5021",1259887],["5365",884940],["5031",839933],["5154",735618],["6122",578765],["5139",572438.66],["5171",551490],["5331",400000],["5153",383970],["5032",332067],["5336",296415.2],["5166",277254.4],["5137",239380],["5163",189500],["5229",181808],["5151",174200],["5168",144575],["6119",90387.96],["5323",83752],["5156",73000],["5175",65665],["5194",60050],["5173",60000],["5213",55000],["5222",51500],["5136",50113],["5132",39000],["5162",37100],["5492",34000],["5172",33000],["5493",33000],["5362",31134],["5167",31050],["5903",30000],["5364",25000],["6329",22720],["5179",22500],["5176",15000],["5138",12500],["5038",10000],["5164",10000],["5339",10000],["5909",6890],["5161",5200],["5223",5000],["5041",3400],["5221",3000]],"economic_expenditure_total_czk":36394496.88,"economic_financing":[["8118",-250855000],["8117",249201000],["8115",5502930.95]],"economic_financing_total_czk":3848930.95,"economic_revenue":[["1211",9869994.33],["1121",5289756.8],["1111",3618866.73],["1511",1977294.27],["2111",1929001],["2141",1523018.16],["1345",1251560],["2329",1084717.76],["2132",939400],["1122",884940],["1113",700000],["4116",559800.2],["2324",409590.53],["2131",345000],["1112",344706.79],["4122",291438],["4213",280000],["4112",259000],["4222",193475],["1386",192696.96],["3111",162700],["1387",77650],["3122",76853],["4121",56678.4],["2321",51525],["1341",50500],["1356",50000],["4111",32500],["1334",13000],["2112",11827],["1361",9000],["2133",4575],["2119",3000],["1381",1501]],"economic_revenue_total_czk":32545565.93,"purpose_expenditure":[["3729",6769617],["2321",5111990],["2141",3582631.09],["3745",3134142],["6171",2540694],["1036",2534500],["6112",1611468],["2212",1204373.03],["3722",1100000],["1031",950000],["6399",910674],["3111",696415.2],["3429",645064],["5512",578690],["3631",549500],["4339",530706],["3421",517340],["3723",505000],["2411",501572],["3392",485000],["3399",362740],["3612",311858],["2223",216500],["2292",138752],["3419",125000],["3639",111474],["3314",75728],["1014",56464],["3613",56250],["6320",55000],["3349",50000],["3412",47510],["6409",46028],["3312",45000],["6114",37744.06],["3319",34200],["5213",30000],["6402",25000],["5311",20000],["2310",19722.5],["3231",10000],["1019",9000],["2143",7260],["2115",5390],["3322",5000],["3326",5000],["3341",5000],["3525",5000],["3721",5000],["4341",5000],["6310",3500],["4329",3000],["3635",2000]],"purpose_expenditure_total_czk":36394496.88},"actual":{"economic_expenditure":[["6121",15672738.71],["5169",3381633.32],["6130",2232000],["5011",1758579],["6123",1687466],["5023",1261870],["5021",1243528],["5365",884940],["5031",824572],["5154",709267.61],["6122",548566],["5139",424197.02],["5331",400000],["5153",380488.62],["5032",327984],["5171",310566.57],["5336",296415.2],["5166",276175.88],["5137",238186.97],["5229",181808],["5163",178185.4],["5151",161265],["5168",142069.84],["6119",88387.96],["5323",83752],["5156",69212],["5175",58858],["5173",58216],["5213",53589],["5222",51500],["5136",48113],["5194",42669.21],["5132",38602],["5162",37034.08],["5493",33000],["5172",32834.56],["5362",31134],["5492",30750],["5167",30202],["5364",24595.44],["6329",22720],["5138",12424.06],["5339",10000],["5038",9890],["5164",8415],["5179",8136.74],["5909",6890],["5223",5000],["5161",3602],["5041",3374.57],["5176",3000],["5221",3000]],"economic_expenditure_total_czk":34431404.76,"economic_financing":[["8118",-250855000],["8117",249201000],["8115",3709680.43],["8901",-41936]],"economic_financing_total_czk":2013744.43,"economic_revenue":[["1211",9869994.33],["1121",5289756.8],["1111",3618866.73],["1511",1977294.27],["2111",1813408.06],["2141",1523080.16],["1345",1251560],["2329",1084717.76],["2132",937661.8],["1122",884940],["1113",698728.5],["4116",559800.2],["2324",409590.53],["1112",344706.79],["2131",344622.14],["4122",291438],["4213",280000],["4112",259000],["4222",193475],["1386",192697.48],["3111",162700],["3122",76853],["1387",75526.7],["4121",56678.4],["2321",51525],["1341",50376],["1356",47395.91],["4111",32500],["1334",12089.29],["2112",11827],["1361",8800],["2133",4550],["1381",1500.48]],"economic_revenue_total_czk":32417660.33,"purpose_expenditure":[["3729",6769617],["2321",3923976.5],["2141",3558348.7],["3745",3107697],["1036",2533327.96],["6171",2417773.88],["6112",1611468],["3722",1072245.78],["2212",1046729.89],["6399",910674],["1031",909644.98],["3111",696415.2],["3429",640724.85],["5512",573709.73],["4339",530706],["3421",517340],["3723",491414.88],["2411",457746.86],["3631",429939.55],["3392",428786.2],["3399",348954.9],["3612",298762.34],["2223",214049],["2292",137341],["3419",125000],["3639",100774],["3314",75728],["3613",55673.06],["1014",53935],["6320",52368],["3412",47129.5],["3349",46544],["3312",45000],["6409",41941.74],["6114",37744.06],["3319",30193],["6402",24595.44],["2310",14845.36],["3231",10000],["1019",9000],["2143",7260],["2115",5390],["3525",5000],["4341",5000],["3721",4650],["6310",3239.4],["4329",3000]],"purpose_expenditure_total_czk":34431404.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}