{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257982","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257982","name":"Obec Krsy","short_name":"Krsy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559091},"amounts":{"revenue_approved":14432800,"revenue_adjusted":15512404,"revenue_actual":15276740.06,"expense_approved":18432800,"expense_adjusted":16362363,"expense_actual":13694750.09,"tax_revenue":9223253.24,"nontax_revenue":4370082.82,"capital_revenue":0,"transfer_revenue":1683404,"current_expense":10554822.17,"capital_expense":3139927.92,"budget_balance":1581989.97,"cash_current":6838104.05,"cash_previous":5371484.36},"ratios":{"revenue_execution":0.98480803,"expense_execution":0.83696652,"balance_to_revenue":0.10355547,"cash_to_expense":0.49932303,"cash_yoy":0.27303806,"capital_expense_share":0.22927968,"transfer_revenue_share":0.11019393},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257982/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257982"},"seo":{"slug":"krsy","path":"/cz/municipalities/krsy/"},"population":{"value":264,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14432800,"expenditure_czk":18432800,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"revised","revenue_czk":15512404,"expenditure_czk":16362363,"financing_czk":849959,"balance_czk":-849959},{"stage":"actual","revenue_czk":15276740.06,"expenditure_czk":13694750.09,"financing_czk":-1581989.97,"balance_czk":1581989.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4000000],["5169",2684000],["5901",2176500],["5171",1846000],["5365",1300000],["5023",840000],["5362",800000],["5011",650000],["5154",610000],["5139",575000],["5137",470000],["5031",305000],["5163",200000],["5032",177000],["5021",165000],["5221",150000],["5141",148000],["6371",120000],["5175",118000],["5168",110000],["5194",110000],["5321",110000],["5173",95000],["5151",82000],["5222",75000],["5166",69000],["5162",66000],["6119",55000],["5156",52000],["5903",50000],["5329",39000],["5132",35000],["5155",25000],["5167",25000],["5364",21300],["5153",20000],["5323",14000],["5136",10000],["5909",10000],["5179",7000],["5041",6000],["5038",5000],["5019",4000],["5161",3000]],"economic_expenditure_total_czk":18432800,"economic_financing":[["8115",4188000],["8124",-188000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",3700000],["2111",2062000],["1121",1900000],["1111",1340000],["1122",1300000],["1511",1096000],["3112",1000000],["3111",500000],["2132",381000],["1345",380000],["1113",230000],["2131",217000],["1112",110000],["2324",80000],["4112",71800],["1381",40000],["1341",7000],["2112",5000],["2329",5000],["1343",3000],["1361",3000],["2139",1000],["2141",1000]],"economic_revenue_total_czk":14432800,"purpose_expenditure":[["2321",4606000],["3639",2934500],["6399",2100000],["6171",1445000],["6112",1180000],["1032",1147000],["3613",629000],["3399",608000],["3631",529000],["3612",499000],["3723",400000],["3722",350000],["3745",340000],["1036",330000],["5512",321000],["3322",300000],["2212",158000],["4359",150000],["3632",87000],["6320",85000],["1031",55000],["5213",50000],["6409",25000],["6402",21300],["1019",20000],["6310",20000],["2292",14000],["3421",12000],["2219",9000],["3419",8000]],"purpose_expenditure_total_czk":18432800},"revised":{"economic_expenditure":[["5169",3693000],["6121",2534203],["5171",1222500],["5023",949000],["5154",820000],["5011",806000],["5362",802000],["5139",633000],["5365",587000],["5031",389000],["6122",381000],["5021",347000],["5137",289000],["5166",253500],["5329",235000],["5163",205000],["5194",203000],["5032",158400],["5221",155000],["5141",149000],["5175",141500],["5168",140000],["6123",121000],["6371",120000],["5321",112000],["5173",97000],["5151",91000],["5123",73000],["5162",69000],["5156",64000],["5172",61000],["6119",55000],["5903",50000],["5179",49000],["5222",45000],["6130",32460],["5909",32000],["5167",31000],["5364",22300],["5492",22000],["5153",20000],["5138",18000],["5041",16000],["5132",15000],["5323",14000],["5136",13000],["6349",9000],["5038",7000],["5019",4000],["5161",4000],["5901",1500],["5155",1000]],"economic_expenditure_total_czk":16362363,"economic_financing":[["8115",937959],["8124",-188000],["8123",100000]],"economic_financing_total_czk":849959,"economic_revenue":[["1211",3700000],["2111",3552000],["1121",1900000],["1111",1340000],["1511",1096000],["1122",581000],["4213",550283],["4122",530000],["4116",498821],["2132",381000],["1345",380000],["1113",230000],["2131",218000],["2324",195000],["1112",110000],["4112",71800],["1386",50000],["1381",40000],["4111",32500],["1387",20000],["1341",7000],["2329",6000],["1343",5000],["2112",5000],["2119",5000],["1361",3000],["2321",3000],["2139",1000],["2141",1000]],"economic_revenue_total_czk":15512404,"purpose_expenditure":[["1032",1927000],["6171",1891400],["3421",1563000],["6399",1381000],["6112",1315000],["2321",1264203],["3639",871960],["3723",848000],["3399",708000],["3612",590000],["3613",578500],["3745",511000],["3722",380000],["1036",370000],["5512",343000],["3631",329000],["3322",243000],["2115",184500],["3725",175000],["2212",158000],["4359",150000],["6320",85000],["3632",84000],["2219",82000],["1031",55000],["5213",50000],["6114",32500],["3419",25000],["6409",25000],["3412",24000],["6402",22300],["1019",20000],["3341",20000],["6310",20000],["2221",15000],["2292",14000],["3900",5000],["3429",2000]],"purpose_expenditure_total_czk":16362363},"actual":{"economic_expenditure":[["5169",3312208.7],["6121",2497696.87],["5023",948583],["5011",781802],["5154",739287.44],["5365",586230],["5139",551288.66],["5031",380335],["6122",379846.83],["5362",369599.2],["5171",311332.08],["5021",295516],["5166",252854],["5329",209504],["5194",192288.64],["5032",155735],["5137",150008.49],["5141",147316.57],["5163",144504.4],["5168",139113.36],["6123",119481],["5321",110771],["5175",107782.05],["5151",86987],["5173",80624],["6371",80000],["5123",71005.3],["5162",68514.3],["5221",55000],["6119",54428.22],["5179",48454],["5156",40881.1],["5172",40003],["5909",30003.05],["5492",22000],["5167",21541],["5364",21311.75],["5222",16000],["5153",15294.51],["5323",13668],["5136",12044],["6349",8475],["5138",7600],["5038",6078],["5132",4632.57],["5041",3796],["5161",3325]],"economic_expenditure_total_czk":13694750.09,"economic_financing":[["8115",-1466619.69],["8124",-187650.7],["8123",72280.42]],"economic_financing_total_czk":-1581989.97,"economic_revenue":[["1211",3640395.11],["2111",3578833.69],["1121",1948129.89],["1111",1309150.94],["1511",955890.24],["1122",580230],["4213",550283],["4122",530000],["4116",498821],["2132",350840],["1345",291275],["1113",257583.57],["2131",220737],["2324",194779.62],["1112",127001.23],["4112",71800],["1386",70977.35],["4111",32500],["1387",27818.8],["2321",13000],["1341",7523],["2329",7197],["1343",5000],["2119",2420],["1361",1700],["2112",1000],["2139",706],["1381",572.37],["2141",569.51],["1382",5.74]],"economic_revenue_total_czk":15276740.06,"purpose_expenditure":[["1032",1866142.8],["6171",1740605.63],["3421",1551037.59],["6112",1296656],["6399",948229.2],["3723",845760.46],["2321",831944.71],["3639",680105.18],["3399",657594.13],["3613",525066.11],["3612",495639.01],["3722",363180.48],["3745",304738.29],["1036",299400],["5512",204792.8],["2115",184500],["3725",174200],["3631",133483.89],["2212",104147.5],["2219",72830.5],["6320",70924],["1031",54428.22],["4359",50000],["3322",44930],["3412",23961.6],["6114",22010.34],["6402",21311.75],["6409",21218],["3341",19698.8],["6310",18129.4],["3419",17080],["2221",14960.7],["2292",13668],["1019",8000],["3632",7625],["3900",5000],["3429",1750]],"purpose_expenditure_total_czk":13694750.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}