{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257931","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257931","name":"Obec Kozojedy","short_name":"Kozojedy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559041},"amounts":{"revenue_approved":29161563,"revenue_adjusted":36999900.85,"revenue_actual":36827104.21,"expense_approved":39375545.88,"expense_adjusted":38488750.64,"expense_actual":37257994,"tax_revenue":19707486.8,"nontax_revenue":7038114.78,"capital_revenue":67500,"transfer_revenue":10014002.63,"current_expense":23578004.13,"capital_expense":13679989.87,"budget_balance":-430889.79,"cash_current":16124893.75,"cash_previous":16536228.97},"ratios":{"revenue_execution":0.99532981,"expense_execution":0.96802295,"balance_to_revenue":-0.01170034,"cash_to_expense":0.43279018,"cash_yoy":-0.02487479,"capital_expense_share":0.36716925,"transfer_revenue_share":0.27191936},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257931/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257931"},"seo":{"slug":"kozojedy-00257931","path":"/cz/municipalities/kozojedy-00257931/"},"population":{"value":633,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29161563,"expenditure_czk":39375545.88,"financing_czk":10213982.88,"balance_czk":-10213982.88},{"stage":"revised","revenue_czk":36999900.85,"expenditure_czk":38488750.64,"financing_czk":1488849.79,"balance_czk":-1488849.79},{"stage":"actual","revenue_czk":36827104.21,"expenditure_czk":37257994,"financing_czk":430889.79,"balance_czk":-430889.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",17923000],["5169",6311000],["5011",3950000],["5362",2310000],["5331",2100000],["5139",1124600],["5031",917000],["5021",766000],["6121",485000],["5032",475000],["5154",402400],["5137",341000],["5153",293000],["5023",290000],["5156",204400],["6351",200000],["5222",155000],["5155",140000],["5164",115200],["5163",108600],["5166",92000],["5194",80700],["5903",80000],["5151",68000],["5134",63400],["6122",55000],["5162",41700],["5323",39501],["5167",37500],["5132",27700],["5038",27000],["5499",24000],["5192",19000],["5175",18300],["5173",16100],["5133",14200],["5321",13000],["5138",12000],["5339",12000],["5161",8400],["5019",8000],["5131",3900],["5366",2944.88]],"economic_expenditure_total_czk":39375545.88,"economic_financing":[["8115",10213982.88]],"economic_financing_total_czk":10213982.88,"economic_revenue":[["4122",7000000],["1211",6360000],["2111",5274700],["1121",3440000],["1111",2390000],["1122",1200000],["1511",1200000],["1345",735000],["1113",570000],["2131",258001],["1112",195000],["4112",145000],["2132",131212],["1386",99000],["1387",65000],["3111",30000],["4121",30000],["1341",12750],["1361",10900],["2119",10000],["2112",5000]],"economic_revenue_total_czk":29161563,"purpose_expenditure":[["3113",17085000],["1032",4404500],["6171",3580600],["6399",2300000],["3745",2250500],["2212",2006000],["6112",1508800],["3722",1210000],["2321",590000],["3725",580000],["3392",561000],["3726",420000],["2411",358700],["3631",288000],["3319",270500],["3613",266000],["5512",254500],["2219",215000],["3326",162000],["2221",150000],["3141",134000],["5213",100000],["3399",93000],["3314",88000],["2143",79000],["3639",72000],["3330",63400],["3721",52000],["2292",39501],["3421",35200],["3111",23200],["3349",23000],["3632",19200],["3341",19000],["3321",16000],["2141",14000],["2333",12000],["3114",12000],["6310",8000],["3511",5000],["3723",4000],["6402",2944.88]],"purpose_expenditure_total_czk":39375545.88},"revised":{"economic_expenditure":[["6121",12968358.07],["5169",6638670],["5011",3630973],["5171",2885641.86],["5331",2381044.84],["5362",1636000],["5139",1318761.59],["5031",962900],["5021",861538],["5336",794078.41],["5154",730800],["5032",402100],["5137",399301],["5023",360000],["6356",300000],["5153",293000],["6123",239580],["5156",192400],["6122",173000],["5155",140000],["5163",118427],["5164",115200],["5222",112000],["5194",107700],["5166",92000],["5151",87100],["5903",80000],["5192",79000],["5162",54750],["5323",39501],["5167",31000],["5173",30308],["5132",29300],["5038",27000],["5175",26750],["5134",25482],["5499",24000],["5321",16000],["5133",14200],["5138",12000],["5339",12000],["5029",10000],["5019",9595.26],["5161",8790],["5366",5060.11],["5131",5000],["5136",4400],["5039",4040.5]],"economic_expenditure_total_czk":38488750.64,"economic_financing":[["8115",1488849.79]],"economic_financing_total_czk":1488849.79,"economic_revenue":[["1211",8040000],["4216",6845816.42],["2111",6291713.51],["1121",4305462],["1111",2940250],["4116",2010870.98],["1511",1550000],["1122",1080000],["1345",735000],["1113",570000],["4122",550000],["2131",325001],["1112",325000],["4222",300000],["2141",230000],["1386",169000],["4112",148700],["2132",131212],["4121",124000],["2324",104888.71],["1387",75000],["3113",67500],["4111",34615.23],["1341",13250],["1361",10900],["2119",10000],["2321",5421],["2112",5000],["1381",1300]],"economic_revenue_total_czk":36999900.85,"purpose_expenditure":[["3113",16456663.18],["1032",4968500],["6171",3468850],["3745",2656881],["2212",1826000],["6399",1626000],["6112",1570382],["3722",977800],["3392",696000],["3725",611200],["2321",502000],["3613",427700],["3726",420000],["2411",358700],["3631",343500],["3319",325600],["2219",180000],["3141",134000],["3326",128300],["5512",124918],["5213",100000],["3399",93000],["3314",66600],["3421",57200],["3721",53000],["3511",48550],["2292",39501],["6114",32805.35],["2143",29000],["3639",27000],["3111",23200],["3632",19200],["3341",19000],["3349",18000],["2141",14000],["2333",12000],["3114",12000],["6310",8000],["6402",5060.11],["3330",4400],["3723",4000],["2221",240]],"purpose_expenditure_total_czk":38488750.64},"actual":{"economic_expenditure":[["6121",12968330.02],["5169",6402003.15],["5011",3542034],["5171",2706236.38],["5331",2381044.84],["5362",1622378],["5139",1178670.85],["5031",947563],["5336",794078.41],["5021",776322],["5154",703061.61],["5137",382686.94],["5032",375947],["5023",336408],["6356",300000],["5153",244613.6],["6123",239580],["5156",174870.58],["6122",172079.85],["5155",129527],["5164",105095.76],["5163",102942.4],["5222",102211.04],["5166",90054],["5192",75461],["5194",71479.15],["5151",58251],["5162",51469.58],["5323",39501],["5173",27183],["5175",24623.8],["5038",20716],["5499",20000],["5134",16076.01],["5167",15397],["5029",8037],["5339",8000],["5161",7300],["5321",7000],["5366",5060.11],["5133",4398.06],["5136",4380],["5132",4249],["5019",3939.26],["5039",3868.5],["5131",3866.1]],"economic_expenditure_total_czk":37257994,"economic_financing":[["8117",5000000],["8115",-4597727.78],["8901",28617.57]],"economic_financing_total_czk":430889.79,"economic_revenue":[["1211",8036741.23],["4216",6845816.42],["2111",6269095.19],["1121",4302461.47],["1111",2940241.01],["4116",2010870.98],["1511",1547149.58],["1122",1069530],["1345",720832],["1113",568730.98],["4122",550000],["2131",321169.88],["4222",300000],["1112",280453.96],["2141",230000],["1386",156757.74],["4112",148700],["4121",124000],["2132",103665],["2324",100288.71],["3113",67500],["1387",61436.01],["4111",34615.23],["1341",13150],["1361",8750],["2119",6050],["2321",5396],["2112",2450],["1381",1252.82]],"economic_revenue_total_czk":36827104.21,"purpose_expenditure":[["3113",16402665.4],["1032",4888664.13],["6171",3264799.57],["3745",2586611.14],["2212",1775101.44],["6399",1617193],["6112",1525926.74],["3722",956134.12],["3725",611101.55],["3392",565748.82],["2321",455729.2],["3613",404494.6],["3726",399282.07],["3631",320803.58],["3319",309567.97],["2411",307370.53],["2219",162101.5],["3141",121536.24],["3326",112091],["5512",62127.93],["3399",58188.6],["3314",53765.06],["3721",52680.66],["3511",42588.35],["2292",39501],["3421",34731.27],["6114",32805.35],["3639",25589],["3111",12473.3],["3349",11040],["3114",8000],["3632",7791],["6310",6127.4],["2141",5239],["6402",5060.11],["2143",4380],["3330",4126.37],["3341",3649],["2333",968],["2221",240]],"purpose_expenditure_total_czk":37257994}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}