{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257893","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257893","name":"Město Kaznějov","short_name":"Kaznějov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559008},"amounts":{"revenue_approved":94253660,"revenue_adjusted":115452672.68,"revenue_actual":110854065.26,"expense_approved":131411300,"expense_adjusted":132531318.68,"expense_actual":80239042.89,"tax_revenue":77389944.03,"nontax_revenue":19027010.69,"capital_revenue":1518188,"transfer_revenue":12918922.54,"current_expense":52367056.13,"capital_expense":27871986.76,"budget_balance":30615022.37,"cash_current":164691227.98,"cash_previous":133929079.61},"ratios":{"revenue_execution":0.9601689,"expense_execution":0.60543458,"balance_to_revenue":0.27617411,"cash_to_expense":2.05250738,"cash_yoy":0.22968984,"capital_expense_share":0.3473619,"transfer_revenue_share":0.11653991},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257893/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257893"},"seo":{"slug":"kaznejov","path":"/cz/municipalities/kaznejov/"},"population":{"value":3095,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":94253660,"expenditure_czk":131411300,"financing_czk":37157640,"balance_czk":-37157640},{"stage":"revised","revenue_czk":115452672.68,"expenditure_czk":132531318.68,"financing_czk":17078646,"balance_czk":-17078646},{"stage":"actual","revenue_czk":110854065.26,"expenditure_czk":80239042.89,"financing_czk":-30615022.37,"balance_czk":30615022.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",65700000],["5169",13044000],["5331",11545000],["5011",7650000],["5171",5572000],["5362",4000000],["5901",3000000],["5154",2435000],["5152",2000000],["5151",1934000],["5023",1900000],["5031",1900000],["5153",1702000],["5139",1560000],["5222",1265000],["5021",802000],["5137",758000],["5032",750000],["6122",700000],["6123",600000],["5163",436000],["5156",425000],["5141",279000],["5323",210000],["5166",170000],["5339",105000],["5167",103000],["5194",103000],["5172",100000],["6130",100000],["5136",95000],["5161",70500],["5132",64000],["5162",57500],["5364",50000],["6125",50000],["5175",42600],["5038",40000],["5329",34000],["5164",20000],["5229",18000],["5179",11000],["5131",8000],["5173",2700]],"economic_expenditure_total_czk":131411300,"economic_financing":[["8115",37157640]],"economic_financing_total_czk":37157640,"economic_revenue":[["1211",28000000],["4216",13391660],["1121",13000000],["2132",12750000],["1111",9000000],["1122",3500000],["1356",3000000],["1511",3000000],["1345",2850000],["1113",1900000],["2111",970000],["1112",600000],["2141",500000],["2324",410000],["1381",350000],["1335",250000],["3111",200000],["1341",120000],["1386",120000],["2131",120000],["1387",100000],["1361",70000],["2119",40000],["2212",10000],["1343",2000]],"economic_revenue_total_czk":94253660,"purpose_expenditure":[["3722",46500000],["5512",16226000],["6171",8866000],["3612",8500000],["3631",8500000],["3113",8388000],["3745",5538000],["6399",4000000],["3634",3400000],["3111",3157000],["4351",2493000],["3639",2210000],["6112",1900000],["3511",1400000],["3699",1150000],["3419",1050000],["2339",900000],["3421",850000],["3314",730300],["2212",670000],["3313",620000],["3319",576000],["4357",520000],["2219",500000],["3632",365000],["2321",345000],["6320",340000],["5213",300000],["6310",300000],["3429",230000],["2292",210000],["3311",166000],["1031",152000],["3399",100000],["3231",65000],["1036",61000],["6402",50000],["3114",40000],["1032",25000],["3635",15000],["3322",3000]],"purpose_expenditure_total_czk":131411300},"revised":{"economic_expenditure":[["6121",61450000],["5169",13991000],["5331",9545000],["5011",8162000],["5171",6634000],["5362",4002000],["6130",3100000],["5154",2411000],["5031",2182000],["5151",2116000],["5336",2083741.65],["5023",1900000],["6122",1721000],["6356",1666274.03],["5152",1665000],["5139",1474000],["5222",1423000],["5153",1280000],["5021",952000],["5032",835000],["5137",683000],["6123",600000],["5366",509803],["5163",436000],["5156",378000],["5323",210000],["5166",182000],["5167",128000],["5339",105000],["5136",95000],["5194",93000],["5364",82200],["5161",70500],["5132",64000],["5162",60500],["6125",50000],["5175",49600],["5038",40000],["5329",34000],["5164",20000],["5229",18000],["5179",14000],["5131",8000],["5141",4000],["5173",3700]],"economic_expenditure_total_czk":132531318.68,"economic_financing":[["8115",17078646]],"economic_financing_total_czk":17078646,"economic_revenue":[["1211",28000000],["4216",21834244.03],["1121",14000000],["2132",12850000],["1111",11000000],["2141",4100000],["1356",3000000],["1511",3000000],["1345",2850000],["1122",2770000],["4116",2147078.65],["1113",2050000],["3112",1410000],["2111",1195000],["4112",1126800],["4122",1051390],["1112",800000],["1386",650000],["2324",460000],["1335",250000],["1387",200000],["4111",130000],["1341",120000],["1361",120000],["2131",120000],["3111",100000],["2119",40000],["2322",22000],["1343",18000],["4171",17250],["2212",10000],["3113",8000],["2229",2910]],"economic_revenue_total_czk":115452672.68,"purpose_expenditure":[["3722",47200000],["5512",16226000],["3113",9693415.68],["6171",9066000],["3631",8500000],["3745",5875000],["3612",5537000],["3639",5227000],["6399",4000000],["3111",3601600],["4351",2177000],["6112",1900000],["3699",1500000],["3511",1400000],["3419",1200000],["3421",1050000],["2339",900000],["3313",830000],["3314",747300],["2212",710000],["6402",592003],["3319",576000],["4357",520000],["2219",500000],["3634",400000],["3632",365000],["2321",345000],["6320",340000],["5213",300000],["3429",255000],["2292",210000],["3311",166000],["1031",152000],["6114",130000],["3399",106000],["3231",65000],["1036",61000],["3114",40000],["1032",25000],["6310",25000],["3635",15000],["3322",3000]],"purpose_expenditure_total_czk":132531318.68},"actual":{"economic_expenditure":[["6121",22234799.96],["5169",11831218.21],["5331",9545000],["5011",7429576],["5362",3581457],["5171",3330793.96],["6130",2392972],["5031",2181590],["5336",2082563.64],["6356",1666274.03],["5152",1664379],["5023",1567918],["5151",1504331.76],["5222",1148000],["6122",1006940.77],["5154",933774.49],["5021",860172],["5032",834809],["5153",690938.68],["5139",616794.45],["6123",571000],["5366",509803],["5163",400743.96],["5156",309305.68],["5137",303924.86],["5323",196056],["5166",181136],["5167",112989.21],["5136",90862],["5364",82199],["5194",76356],["5339",55381],["5161",47925.6],["5162",44801.55],["5132",37832.08],["5038",31492],["5329",24000],["5175",21308],["5229",16145],["5179",13836],["5131",4445],["5164",1974],["5173",1224]],"economic_expenditure_total_czk":80239042.89,"economic_financing":[["8117",466000000],["8118",-400000000],["8115",-96762148.37],["8901",147126]],"economic_financing_total_czk":-30615022.37,"economic_revenue":[["1211",30986712.14],["1121",16583945.61],["2132",12778687.81],["1111",11980767.79],["4216",8442585.9],["1511",4790852.56],["2141",4155067.22],["1345",2822153],["1356",2790720.79],["1122",2769270],["1113",2192602.05],["4116",2150900.64],["3112",1410000],["2111",1256499],["4112",1126800],["1112",1081100.9],["4122",1051388],["1386",604226.26],["2324",544096],["1335",253994.87],["1387",236780.49],["2119",147708],["1341",146398],["4111",130000],["1361",123690],["3111",100188],["2131",83221],["2212",36653.56],["2322",22170],["1343",21842],["4171",17248],["3113",8000],["1381",4861.31],["2229",2908.1],["1382",26.26]],"economic_revenue_total_czk":110854065.26,"purpose_expenditure":[["5512",13891583.66],["3722",11747337.36],["3113",9693415.68],["6171",8536835.16],["3631",5599727.73],["3612",5140172.96],["3745",3932426.54],["3111",3600421.99],["6399",3580275],["3639",3335914.69],["4351",1995282.61],["6112",1567918],["3419",938000],["3699",795719.84],["3314",706317.67],["3511",596051.5],["6402",592002],["2212",591650.58],["3313",499411.21],["3421",369675.25],["4357",363389.6],["6320",334348.36],["3319",303462.7],["3429",230011],["2339",211627.66],["2292",196056],["5213",168303.64],["3311",138667],["6114",115927.82],["1031",105215.22],["3399",97841.09],["3632",57095.7],["3634",55972.03],["3231",44181],["1036",34896],["2219",23232],["6310",17844.6],["2321",16552.8],["3114",11200],["3322",3079.24]],"purpose_expenditure_total_czk":80239042.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}