{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257877","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257877","name":"Obec Jarov","short_name":"Jarov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558982},"amounts":{"revenue_approved":4760000,"revenue_adjusted":6966255.22,"revenue_actual":6355033.11,"expense_approved":12498000,"expense_adjusted":13061834.84,"expense_actual":7441323.93,"tax_revenue":4251979.35,"nontax_revenue":541482.36,"capital_revenue":0,"transfer_revenue":1561571.4,"current_expense":4822872.71,"capital_expense":2618451.22,"budget_balance":-1086290.82,"cash_current":10455006.79,"cash_previous":11557742.61},"ratios":{"revenue_execution":0.91225959,"expense_execution":0.56969974,"balance_to_revenue":-0.17093394,"cash_to_expense":1.40499283,"cash_yoy":-0.095411,"capital_expense_share":0.35187975,"transfer_revenue_share":0.24572199},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257877/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257877"},"seo":{"slug":"jarov","path":"/cz/municipalities/jarov/"},"population":{"value":147,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4760000,"expenditure_czk":12498000,"financing_czk":7738000,"balance_czk":-7738000},{"stage":"revised","revenue_czk":6966255.22,"expenditure_czk":13061834.84,"financing_czk":6095579.62,"balance_czk":-6095579.62},{"stage":"actual","revenue_czk":6355033.11,"expenditure_czk":7441323.93,"financing_czk":1086290.82,"balance_czk":-1086290.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3290000],["5169",3285000],["6121",3100000],["5021",722000],["5023",570000],["5139",387000],["5137",200000],["5011",190000],["5154",190000],["5032",103000],["5153",80000],["5168",80000],["5031",68000],["5156",60000],["6130",50000],["5165",35000],["5162",25000],["5175",25000],["5362",8000],["5323",6000],["5138",5000],["5167",5000],["5192",5000],["5163",4000],["5161",2000],["5173",2000],["5038",1000]],"economic_expenditure_total_czk":12498000,"economic_financing":[["8115",7738000]],"economic_financing_total_czk":7738000,"economic_revenue":[["1211",1700000],["1121",800000],["2111",672000],["1111",550000],["1511",380000],["2141",200000],["1345",155000],["1113",140000],["2131",65000],["1112",40000],["1381",30000],["1382",10000],["1341",8000],["2133",5000],["2329",5000]],"economic_revenue_total_czk":4760000,"purpose_expenditure":[["3322",2460000],["2321",1545000],["2341",1520000],["3632",1240000],["3326",1100000],["6171",870000],["6112",840000],["2212",515000],["3745",470000],["1031",450960],["3722",410000],["3631",360000],["2310",140000],["3392",130000],["3613",120000],["5512",115000],["3319",68000],["3639",50000],["1036",29040],["3723",15000],["3324",12000],["2219",10000],["3721",10000],["3314",7000],["2292",6000],["6399",5000]],"purpose_expenditure_total_czk":12498000},"revised":{"economic_expenditure":[["5171",3542000],["6121",3355000],["5169",2381410],["5021",798460],["6371",650000],["5023",620000],["5137",383000],["5139",368960.84],["5154",195000],["5011",190000],["5032",116000],["5153",80000],["5168",80000],["5031",68000],["5156",55000],["6130",50000],["5165",35000],["5162",26000],["5175",21053],["5909",10000],["5362",8000],["5163",6000],["5323",6000],["5192",5000],["5138",3000],["5167",3000],["5173",2951],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":13061834.84,"economic_financing":[["8115",6095579.62]],"economic_financing_total_czk":6095579.62,"economic_revenue":[["1211",1781000],["1121",955000],["4116",948980],["2111",692501.82],["1111",650000],["1511",506000],["4122",500000],["2141",251000],["1345",155000],["1113",140000],["2131",72514],["4112",71800],["1112",53000],["2133",50000],["1386",42000],["4111",40791.4],["1387",23000],["2329",17068],["1341",8000],["2132",3600],["1381",3000],["1382",2000]],"economic_revenue_total_czk":6966255.22,"purpose_expenditure":[["3322",2720000],["2341",1520000],["2321",1395000],["3632",1240000],["3326",1090000],["6112",960000],["6171",870000],["3745",653000],["2212",515000],["1031",450960],["3722",427000],["3631",360000],["2310",290000],["3613",120000],["5512",115000],["3319",95000],["3392",63000],["3639",50000],["6114",33834.84],["1036",29040],["3314",19000],["3723",15000],["2219",10000],["3721",10000],["2292",6000],["6399",5000]],"purpose_expenditure_total_czk":13061834.84},"actual":{"economic_expenditure":[["6121",1992451.22],["5171",1623383.01],["5169",988590.92],["6371",626000],["5023",601331],["5021",380745],["5137",284978.38],["5139",202194.07],["5011",177786],["5154",146824.93],["5032",113327],["5168",70554.21],["5153",67478.3],["5031",65076],["5162",25584.37],["5165",23000],["5175",13404.5],["5156",11465],["5909",10000],["5323",5510],["5163",4626.02],["5192",3045],["5362",1281],["5038",975],["5173",951],["5161",762]],"economic_expenditure_total_czk":7441323.93,"economic_financing":[["8117",61436555],["8118",-59453000],["8115",-897264.18]],"economic_financing_total_czk":1086290.82,"economic_revenue":[["1211",1780813.06],["1121",953485.34],["4116",948980],["1111",644736.43],["1511",505837.6],["4122",500000],["2141",250067.54],["2111",180575.82],["1113",126027.48],["1345",123700],["2131",72100],["4112",71800],["1112",62150.23],["4111",40791.4],["1386",34737.52],["2133",21000],["1387",13614.92],["2329",12639],["1341",6600],["2132",5100],["1381",276.77]],"economic_revenue_total_czk":6355033.11,"purpose_expenditure":[["3322",2695779.88],["3326",1037329.97],["6112",737788],["6171",715887.67],["2321",665201],["3722",389371.49],["3745",378658.54],["2341",197218.02],["1031",113661.1],["5512",104243],["3319",92144.2],["3631",89231.15],["2310",70389],["3392",60644.07],["6114",33834.84],["1036",29040],["3314",12035],["3613",5646],["2292",5510],["2219",3399],["2212",2031],["6399",1281],["3632",1000]],"purpose_expenditure_total_czk":7441323.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}