{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257851","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257851","name":"Obec Chrást","short_name":"Chrást","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":558966},"amounts":{"revenue_approved":42994000,"revenue_adjusted":47899928.81,"revenue_actual":58406694.13,"expense_approved":74899596.18,"expense_adjusted":96633808.49,"expense_actual":61599065.5,"tax_revenue":47960277.78,"nontax_revenue":6556307.54,"capital_revenue":74500,"transfer_revenue":3815608.81,"current_expense":38870022.37,"capital_expense":22729043.13,"budget_balance":-3192371.37,"cash_current":46778324.98,"cash_previous":51969253.03},"ratios":{"revenue_execution":1.21934824,"expense_execution":0.63744839,"balance_to_revenue":-0.05465763,"cash_to_expense":0.75939991,"cash_yoy":-0.0998846,"capital_expense_share":0.36898357,"transfer_revenue_share":0.06532828},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257851/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257851"},"seo":{"slug":"chrast-00257851","path":"/cz/municipalities/chrast-00257851/"},"population":{"value":1919,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42994000,"expenditure_czk":74899596.18,"financing_czk":31905596.18,"balance_czk":-31905596.18},{"stage":"revised","revenue_czk":47899928.81,"expenditure_czk":96633808.49,"financing_czk":48733879.68,"balance_czk":-48733879.68},{"stage":"actual","revenue_czk":58406694.13,"expenditure_czk":61599065.5,"financing_czk":3192371.37,"balance_czk":-3192371.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37600000],["5169",7859000],["5171",6140000],["5011",5040000],["5331",3621000],["5901",2202000],["5023",1848000],["5031",1675000],["5154",1233000],["5362",865000],["5153",707000],["5032",620000],["6130",600000],["5139",588000],["5137",560000],["5499",450000],["5141",432000],["5222",384000],["5151",297000],["5163",250000],["5021",205000],["5162",180000],["5156",175000],["5173",161000],["5492",150000],["5323",146148],["5166",110000],["5168",110000],["5194",100000],["5175",89000],["5136",75000],["5213",60000],["5167",53000],["5179",52000],["5164",50000],["5903",50000],["5132",35000],["5364",32448.18],["5123",30000],["5038",25000],["5041",10000],["5161",10000],["5192",10000],["5223",10000]],"economic_expenditure_total_czk":74899596.18,"economic_financing":[["8115",33905996.18],["8124",-2000400]],"economic_financing_total_czk":31905596.18,"economic_revenue":[["1211",18000000],["1121",9000000],["1111",6000000],["1511",3000000],["2111",1817000],["1345",1600000],["2132",1027000],["2133",757000],["1112",500000],["1113",500000],["2324",350000],["1381",200000],["2141",100000],["1341",50000],["2131",50000],["1361",40000],["2112",3000]],"economic_revenue_total_czk":42994000,"purpose_expenditure":[["2310",12979000],["2219",12600000],["2212",6952000],["3631",5550000],["3639",4766000],["6171",4450000],["3412",3915000],["6112",2618000],["3113",2545000],["3722",2510000],["2321",2048000],["3111",1801000],["3725",1800000],["3612",1200000],["4351",1128000],["3613",978000],["6399",850000],["3745",840000],["5512",660000],["1032",600000],["3231",520000],["3399",512000],["3726",505000],["3419",330000],["3723",320000],["3392",285000],["2292",206148],["6320",200000],["3721",180000],["3635",110000],["1036",100000],["3326",100000],["3314",80000],["6114",80000],["2341",55000],["3429",54000],["2223",50000],["5213",50000],["5311",50000],["6221",50000],["6310",50000],["6409",50000],["1014",40000],["6402",32448.18],["3421",30000],["3742",30000],["1037",10000],["1070",10000],["2229",10000],["3330",10000]],"purpose_expenditure_total_czk":74899596.18},"revised":{"economic_expenditure":[["6121",50580000],["5171",8390000],["5169",8029000],["5011",5040000],["5331",3719000],["5901",2202000],["6130",2100000],["5023",1978000],["5031",1705000],["5336",1639338.81],["5154",1233000],["5365",1090320],["5137",1076000],["5362",865000],["5153",707000],["5139",648000],["5032",640000],["5909",500000],["5499",450000],["5141",432000],["5222",389000],["6122",375000],["5323",356701.5],["5151",297000],["5163",250000],["5162",210000],["5021",205000],["5492",190000],["5156",175000],["5173",161000],["5168",160000],["5166",110000],["5194",100000],["5175",89000],["5136",75000],["5123",70000],["5213",60000],["5167",53000],["5179",52000],["5164",50000],["5903",50000],["5132",35000],["5364",32448.18],["5038",25000],["5041",10000],["5161",10000],["5192",10000],["5223",10000]],"economic_expenditure_total_czk":96633808.49,"economic_financing":[["8115",50734279.68],["8124",-2000400]],"economic_financing_total_czk":48733879.68,"economic_revenue":[["1211",18000000],["1121",9000000],["1111",6000000],["1511",3000000],["2111",1817000],["4116",1679308.81],["1345",1600000],["4122",1318600],["1122",1090320],["2132",1027000],["2133",757000],["4112",752700],["1112",500000],["1113",500000],["2324",350000],["1381",200000],["2141",100000],["4111",65000],["1341",50000],["2131",50000],["1361",40000],["2112",3000]],"economic_revenue_total_czk":47899928.81,"purpose_expenditure":[["2321",15048000],["2219",10930000],["2212",10852000],["3639",6766000],["3412",6415000],["2310",5979000],["3113",5361831.11],["6171",5305000],["3631",4200000],["6112",2798000],["3722",2510000],["3111",2256712.8],["3613",2178000],["6399",1940320],["3725",1800000],["3421",1780000],["3612",1400000],["4351",1128000],["5512",986000],["3231",984794.9],["3745",840000],["1032",600000],["3399",562000],["3726",505000],["3319",500000],["2292",416701.5],["3419",330000],["3723",320000],["3392",285000],["5311",200000],["6320",200000],["3721",180000],["2341",155000],["3635",110000],["1036",100000],["3326",100000],["3314",80000],["6114",80000],["3429",54000],["2223",50000],["5213",50000],["6221",50000],["6310",50000],["6409",50000],["1014",40000],["6402",32448.18],["3742",30000],["1037",10000],["1070",10000],["2229",10000],["3330",10000],["4359",5000]],"purpose_expenditure_total_czk":96633808.49},"actual":{"economic_expenditure":[["6121",20409569.24],["5171",8213479.33],["5169",7709878.92],["5011",5146272],["5331",3719000],["6130",2039518],["5023",1939578],["5031",1715199],["5336",1639338.81],["5365",1090320],["5154",924019.66],["5137",772984.86],["5032",637572],["5153",574400],["5139",553868.3],["5499",402100],["5222",379000],["5323",356701.5],["5021",295537],["5151",284230],["6122",279955.89],["5362",265869],["5141",250496.4],["5163",204653.13],["5162",198990.38],["5194",162431.5],["5168",151386.3],["5173",148767],["5166",129479.4],["5909",128852.4],["5156",126974.34],["5123",125279.16],["5164",106437.5],["5175",104373.5],["5492",87000],["5213",53589],["5136",50148],["5167",45024.01],["5179",44254.51],["5364",32448.18],["5192",31281],["5038",21151],["5161",11187],["5223",10000],["5132",8359],["5041",7870.64],["5172",7240.64],["5321",3000]],"economic_expenditure_total_czk":61599065.5,"economic_financing":[["8115",5190928.05],["8124",-2000400],["8901",1843.32]],"economic_financing_total_czk":3192371.37,"economic_revenue":[["1211",19651130.84],["1121",10516200.19],["1111",7415088.79],["1511",4790776.98],["2111",2139173.37],["1345",1766012],["4116",1679308.81],["2132",1551162.03],["1113",1390457.88],["4122",1318600],["1122",1090320],["2324",957107.78],["2141",794019.19],["2133",753895.71],["4112",752700],["1112",685564.52],["1386",383143.25],["2310",163680],["1387",150168.58],["3111",74500],["2119",67561.56],["4111",65000],["2322",63299],["1361",57220],["1341",55664],["2131",41163],["2223",12170.9],["2112",11075],["1343",4100],["1381",3089.41],["2321",2000],["1334",1311],["1382",30.34]],"economic_revenue_total_czk":58406694.13,"purpose_expenditure":[["3639",6624043.26],["2219",5845234.19],["6171",5231437.5],["3412",4951808.99],["2310",4553035.12],["3113",4428901],["2212",4249508.27],["2321",3594149.48],["6112",2753717.01],["3722",2259214.52],["3111",1874149.57],["3725",1789270.39],["3631",1771645.81],["3421",1611417.4],["3613",1373120.77],["3612",1360913.86],["6399",1350189],["4351",1010265.6],["5512",799667.97],["3231",704443.9],["3745",579829.65],["3399",513537.2],["2292",410290.5],["3419",330000],["3723",259249.19],["1032",220688.94],["6320",178592],["3392",142036.72],["5311",126790.28],["3721",114565.79],["3319",98718.39],["1036",94212.72],["3726",73093.34],["3314",55354.44],["6114",51395.41],["6409",44254.51],["3429",34000],["6402",32448.18],["6310",26061.13],["2223",21961.5],["3635",12100],["1037",10000],["1070",10000],["3330",10000],["1014",7542],["4359",5000],["5213",1210]],"purpose_expenditure_total_czk":61599065.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}