{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257834","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257834","name":"Obec Chotíkov","short_name":"Chotíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558940},"amounts":{"revenue_approved":76969454,"revenue_adjusted":81946167.59,"revenue_actual":90200887.34,"expense_approved":95487750,"expense_adjusted":96568395.55,"expense_actual":77545573.87,"tax_revenue":31784484.03,"nontax_revenue":20487660.62,"capital_revenue":57925,"transfer_revenue":37870817.69,"current_expense":30529943.35,"capital_expense":47015630.52,"budget_balance":12655313.47,"cash_current":82719484.95,"cash_previous":69664171.48},"ratios":{"revenue_execution":1.10073344,"expense_execution":0.80301193,"balance_to_revenue":0.14030143,"cash_to_expense":1.06672091,"cash_yoy":0.18740356,"capital_expense_share":0.60629676,"transfer_revenue_share":0.41984972},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257834/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257834"},"seo":{"slug":"chotikov","path":"/cz/municipalities/chotikov/"},"population":{"value":1301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":76969454,"expenditure_czk":95487750,"financing_czk":18518296,"balance_czk":-18518296},{"stage":"revised","revenue_czk":81946167.59,"expenditure_czk":96568395.55,"financing_czk":14622227.96,"balance_czk":-14622227.96},{"stage":"actual","revenue_czk":90200887.34,"expenditure_czk":77545573.87,"financing_czk":-12655313.47,"balance_czk":12655313.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",44150000],["5171",18625000],["5169",6434500],["5362",5010000],["5011",4605000],["5154",2225000],["5023",2000000],["5331",1800000],["5139",1678000],["5031",1546000],["5153",1370000],["6122",1080000],["5222",864750],["5021",621000],["5032",561000],["5168",350000],["5137",345000],["5229",290000],["5499",220000],["5163",202000],["5339",200000],["5166",170000],["5173",160000],["5903",150000],["5151",143000],["5323",120000],["5156",100000],["5162",100000],["5167",65000],["5175",62000],["5194",50000],["6130",50000],["5132",30000],["5038",25000],["5134",20000],["5172",20000],["5321",20000],["5161",9000],["5136",8000],["5019",5000],["5179",3500]],"economic_expenditure_total_czk":95487750,"economic_financing":[["8115",18518296]],"economic_financing_total_czk":18518296,"economic_revenue":[["4216",27392454],["2324",14200000],["1211",12000000],["1121",6000000],["1111",4000000],["1122",4000000],["2111",2647000],["2141",2000000],["1511",1700000],["1113",900000],["2132",577000],["4112",400000],["1345",370000],["1112",250000],["1386",120000],["1334",100000],["2131",80000],["1387",60000],["1381",50000],["2229",44000],["2119",40000],["1361",20000],["1341",15000],["1343",3000],["1356",1000]],"economic_revenue_total_czk":76969454,"purpose_expenditure":[["2219",29500000],["3639",19870000],["2212",9300000],["3113",5900000],["6171",5806000],["6399",5000000],["6112",2620000],["3419",2397000],["2321",2017000],["3722",2010000],["3421",1900000],["3723",1300000],["3631",950000],["3392",810000],["5512",757000],["1032",525000],["1036",525000],["3632",450000],["3745",410000],["3725",400000],["2115",300000],["2310",300000],["3412",255750],["3399",250000],["3319",226000],["3429",212000],["3326",200000],["4351",200000],["6320",180000],["5311",160000],["5213",150000],["3111",138000],["2292",120000],["2341",100000],["1070",78000],["3341",50000],["3721",50000],["6114",40000],["3314",30000],["6310",1000]],"purpose_expenditure_total_czk":95487750},"revised":{"economic_expenditure":[["6121",44150000],["5171",18625000],["5169",6434500],["5362",5010000],["5011",4605000],["5154",2805000],["5023",2000000],["5139",1678000],["5031",1546000],["5153",1370000],["5331",1220000],["5336",1080645.55],["6122",1080000],["5222",864750],["5021",621000],["5032",561000],["5168",350000],["5137",345000],["5229",290000],["5499",220000],["5163",202000],["5339",200000],["5166",170000],["5173",160000],["5903",150000],["5151",143000],["5323",120000],["5156",100000],["5162",100000],["5167",65000],["5175",62000],["5194",50000],["6130",50000],["5132",30000],["5038",25000],["5134",20000],["5172",20000],["5321",20000],["5161",9000],["5136",8000],["5019",5000],["5179",3500]],"economic_expenditure_total_czk":96568395.55,"economic_financing":[["8115",14622227.96]],"economic_financing_total_czk":14622227.96,"economic_revenue":[["4213",29744622.04],["2324",14200000],["1211",12000000],["1121",6000000],["1111",4000000],["1122",4000000],["2111",2647000],["2141",2000000],["1511",1700000],["4116",1363145.55],["4222",1089000],["1113",900000],["2132",577000],["4112",379900],["1345",370000],["1112",250000],["4122",160000],["1386",120000],["1334",100000],["2131",80000],["1387",60000],["1381",50000],["2229",44000],["2119",40000],["4111",32500],["1361",20000],["1341",15000],["1343",3000],["1356",1000]],"economic_revenue_total_czk":81946167.59,"purpose_expenditure":[["2219",29500000],["3639",19870000],["2212",9300000],["3113",6400645.55],["6171",5806000],["6399",5000000],["6112",2620000],["3419",2397000],["2321",2017000],["3722",2010000],["3421",1900000],["3723",1300000],["3631",950000],["3392",810000],["5512",757000],["3111",718000],["1032",525000],["1036",525000],["3632",450000],["3745",410000],["3725",400000],["2115",300000],["2310",300000],["3412",255750],["3399",250000],["3319",226000],["3429",212000],["3326",200000],["4351",200000],["6320",180000],["5311",160000],["5213",150000],["2292",120000],["2341",100000],["1070",78000],["3341",50000],["3721",50000],["6114",40000],["3314",30000],["6310",1000]],"purpose_expenditure_total_czk":96568395.55},"actual":{"economic_expenditure":[["6121",44551921.23],["5169",7506577.53],["5011",4403150],["5171",2516043.81],["5023",2174063],["5154",1749157.1],["5031",1469779],["5139",1427904.46],["6122",1378768.26],["5222",1361260.52],["5153",1220569.34],["5331",1220000],["5336",1169645.55],["5137",914793.33],["6127",766412.5],["5021",588198],["5032",565897],["5166",410190],["5362",368938],["5194",253137.9],["5163",235674.4],["5168",198332.82],["6119",153438.53],["5173",150000],["6123",119590],["5175",119038.62],["5162",99371.59],["5323",98496],["5167",68897.8],["5156",68033],["5499",47468.4],["6130",45500],["5151",33933.95],["5038",17240],["5134",15745],["5321",15000],["5161",13863],["5365",10934],["5136",7820],["5176",3146],["5363",2604],["5132",2001],["5041",1842.23],["5019",696],["5164",501]],"economic_expenditure_total_czk":77545573.87,"economic_financing":[["8115",-63055313.47],["8117",50000000],["8901",400000]],"economic_financing_total_czk":-12655313.47,"economic_revenue":[["4213",34152712.14],["2324",14306065.98],["1211",13973769.28],["1121",7483830.41],["1111",5524876.93],["2111",3546266.98],["1511",2270382.51],["2141",1549863.4],["4116",1421865.55],["4222",1089000],["1113",989007.76],["4122",794840],["2132",619537.71],["1345",538944],["1112",487777.29],["4112",379900],["1386",272652.94],["2131",214744.15],["2229",118449.4],["2119",117733],["1387",106859.99],["1334",76759.9],["3111",57925],["4111",32500],["1361",29520],["1341",24650],["2212",15000],["1343",2500],["1381",2158.9],["1356",794.12]],"economic_revenue_total_czk":90200887.34,"purpose_expenditure":[["2219",26648570.2],["3639",18236207.83],["3113",5214186.6],["6171",4474364.32],["6112",2885337],["2212",2664097.58],["3722",1938217.26],["2321",1776540.61],["3723",1735858.76],["3399",1706953.37],["5512",1588838.72],["5311",1102700.91],["3631",1081119.89],["1032",979226.71],["3429",774364.16],["3745",741260.94],["1036",526760],["3392",427341.29],["3419",405200],["3421",398137],["2411",354270],["6399",330698],["4351",318899.18],["3412",255750],["6320",213549],["2310",162493.68],["3111",124191.38],["2292",98496],["1070",78000],["3633",66885.17],["2115",41745],["3721",41248.9],["6114",34847],["3314",29830],["3632",26934.3],["3613",21977.71],["3319",16935],["3769",10934],["3322",10890],["6310",1581.4],["3341",135]],"purpose_expenditure_total_czk":77545573.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}