{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257826","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257826","name":"Obec Hvozd","short_name":"Hvozd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558931},"amounts":{"revenue_approved":10048000,"revenue_adjusted":11544010,"revenue_actual":14203856.77,"expense_approved":13244000,"expense_adjusted":14250000,"expense_actual":8949235.88,"tax_revenue":7194814.64,"nontax_revenue":5512932.13,"capital_revenue":100,"transfer_revenue":1496010,"current_expense":8020319.85,"capital_expense":928916.03,"budget_balance":5254620.89,"cash_current":23366077.5,"cash_previous":18111456.61},"ratios":{"revenue_execution":1.23040926,"expense_execution":0.62801655,"balance_to_revenue":0.36994325,"cash_to_expense":2.61095783,"cash_yoy":0.29012691,"capital_expense_share":0.10379836,"transfer_revenue_share":0.10532421},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257826/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257826"},"seo":{"slug":"hvozd","path":"/cz/municipalities/hvozd/"},"population":{"value":263,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10048000,"expenditure_czk":13244000,"financing_czk":3196000,"balance_czk":-3196000},{"stage":"revised","revenue_czk":11544010,"expenditure_czk":14250000,"financing_czk":2705990,"balance_czk":-2705990},{"stage":"actual","revenue_czk":14203856.77,"expenditure_czk":8949235.88,"financing_czk":-5254620.89,"balance_czk":5254620.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2925000],["6121",2850000],["5169",2675500],["5023",780000],["5362",700000],["5011",540000],["5139",448500],["5021",364000],["6123",250000],["5137",210000],["5154",187000],["5163",187000],["6130",170000],["5032",146500],["5031",136000],["5153",101000],["5151",81000],["5175",70000],["6122",60000],["5222",46000],["5903",45000],["5364",41000],["5155",40000],["5156",37000],["5166",30000],["5194",30000],["5167",21500],["5162",20000],["5323",17000],["5329",8000],["5229",7000],["5136",6000],["5132",4000],["5038",3500],["5161",3000],["5173",2500],["5499",1000]],"economic_expenditure_total_czk":13244000,"economic_financing":[["8115",3196000]],"economic_financing_total_czk":3196000,"economic_revenue":[["2132",2296000],["1211",2200000],["2111",2074000],["1121",1200000],["1111",780000],["1511",350000],["1122",300000],["1345",235000],["1113",190000],["2131",171000],["2141",150000],["1112",55000],["1386",30000],["1341",5000],["3111",5000],["1361",4000],["2119",2000],["2329",1000]],"economic_revenue_total_czk":10048000,"purpose_expenditure":[["3613",3400000],["1032",1500000],["6171",1300000],["3326",1200000],["3745",1190000],["6112",875000],["3412",780000],["6399",700000],["3722",350000],["3612",250000],["3723",220000],["3639",200000],["3399",170000],["3632",115000],["2321",110000],["1036",100000],["2310",100000],["2341",100000],["5512",80000],["2212",70000],["3392",60000],["3421",60000],["3631",60000],["5213",50000],["6402",41000],["3341",40000],["3721",40000],["3314",26000],["2292",17000],["3311",10000],["3319",10000],["3419",10000],["6310",10000]],"purpose_expenditure_total_czk":13244000},"revised":{"economic_expenditure":[["5169",3116500],["5171",2826000],["6121",2770000],["5023",780000],["5362",700000],["5011",569000],["6122",440000],["5366",400000],["5021",385000],["5139",382500],["5154",350000],["5163",191000],["5137",180000],["6130",170000],["5032",148500],["5031",142900],["5153",84000],["5166",72000],["5151",71000],["5213",70000],["5155",60000],["5222",59000],["5903",45000],["5156",43000],["5364",41000],["5175",31000],["5194",30000],["5162",24000],["5167",17500],["5323",17000],["5329",8000],["5229",7000],["5132",4000],["5321",4000],["5038",3600],["5173",3500],["5136",2000],["5161",1000],["5499",1000]],"economic_expenditure_total_czk":14250000,"economic_financing":[["8115",2705990]],"economic_financing_total_czk":2705990,"economic_revenue":[["2132",2296000],["1211",2200000],["2111",2074000],["1121",1200000],["1111",780000],["4222",670000],["4122",522000],["1511",350000],["1122",300000],["1345",235000],["4116",199710],["1113",190000],["2131",171000],["2141",150000],["4112",71800],["1112",55000],["4111",32500],["1386",30000],["1341",5000],["3111",5000],["1361",4000],["2119",2000],["2329",1000]],"economic_revenue_total_czk":11544010,"purpose_expenditure":[["3613",3800000],["1032",1802000],["6171",1449000],["3745",1235000],["3326",1200000],["6112",875000],["6399",700000],["2219",450000],["3722",356000],["3412",330000],["3723",265000],["3612",250000],["3639",200000],["3399",135000],["3632",115000],["2321",110000],["1036",104000],["2341",100000],["2310",85000],["3631",80000],["5512",80000],["2141",70000],["2212",70000],["3392",60000],["3421",60000],["5213",50000],["6402",41000],["3341",40000],["3721",34000],["3314",26000],["6114",19000],["2292",17000],["3419",12000],["3311",10000],["3319",10000],["6310",10000]],"purpose_expenditure_total_czk":14250000},"actual":{"economic_expenditure":[["5169",2694643.34],["5171",849789.32],["5023",752964],["5365",691740],["5011",564708],["6121",561159.63],["5366",400000],["6122",355856.4],["5362",339628],["5021",334466],["5139",236932.77],["5163",171601.2],["5031",140138],["5154",127270.4],["5032",118579],["5122",75829.49],["5153",73186.69],["5137",69604],["5222",58000],["5166",48800],["5151",43736],["5364",38924.25],["5213",35000],["5194",25887.4],["5162",22364.67],["5156",22299],["5155",22137],["5323",16002],["5175",14833.6],["6130",11900],["5167",8650],["5329",7590],["5229",5544],["5321",4000],["5038",2504],["5132",1752.72],["5173",562],["5136",440],["5161",213]],"economic_expenditure_total_czk":8949235.88,"economic_financing":[["8115",-7254620.89],["8117",2000000]],"economic_financing_total_czk":-5254620.89,"economic_revenue":[["1211",2773749.81],["2111",2651525.7],["2132",2477714.24],["1121",1487703.95],["1111",1030538.26],["1122",691740],["4222",670000],["1511",579454.92],["4122",522000],["1345",252900],["4116",199710],["1113",196413.72],["2131",187599.5],["2141",117992.45],["1112",96926.21],["2324",75136.24],["4112",71800],["1386",54186.32],["4111",32500],["1387",21239.93],["1341",5500],["1361",3980],["2119",2420],["2329",544],["1381",414.32],["3111",100],["1335",67.2]],"economic_revenue_total_czk":14203856.77,"purpose_expenditure":[["1032",1764063.11],["6171",1296514.34],["3613",1101677.07],["3745",1067788.19],["6399",1031368],["6112",823142],["2219",411187.37],["3722",352827.43],["3723",241240.08],["1036",102800],["3399",95281.31],["3612",87331.75],["2321",54619.8],["3631",54043.26],["3392",51809.19],["5512",41692.61],["3421",38983.22],["6402",38924.25],["2212",36280.8],["2141",35000],["3721",33382.58],["3639",25550],["3412",25545.52],["3314",19734.86],["3326",18000],["3632",16557.95],["6114",16400],["2292",16002],["2310",13779.99],["3419",12000],["3311",10000],["6310",9709.2],["3319",6000]],"purpose_expenditure_total_czk":8949235.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}