{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257800","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257800","name":"Obec Hromnice","short_name":"Hromnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558915},"amounts":{"revenue_approved":54191000,"revenue_adjusted":50605467.58,"revenue_actual":53471105.28,"expense_approved":54191000,"expense_adjusted":50735467.58,"expense_actual":37032014.67,"tax_revenue":33734642.5,"nontax_revenue":3725072.2,"capital_revenue":2831920,"transfer_revenue":13179470.58,"current_expense":27611266.47,"capital_expense":9420748.2,"budget_balance":16439090.61,"cash_current":34982556.36,"cash_previous":18148454.53},"ratios":{"revenue_execution":1.05662704,"expense_execution":0.72990388,"balance_to_revenue":0.30743877,"cash_to_expense":0.94465712,"cash_yoy":0.92757771,"capital_expense_share":0.2543947,"transfer_revenue_share":0.24647836},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257800/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257800"},"seo":{"slug":"hromnice","path":"/cz/municipalities/hromnice/"},"population":{"value":1342,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":54191000,"expenditure_czk":54191000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":50605467.58,"expenditure_czk":50735467.58,"financing_czk":130000,"balance_czk":-130000},{"stage":"actual","revenue_czk":53471105.28,"expenditure_czk":37032014.67,"financing_czk":-16439090.61,"balance_czk":16439090.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13110000],["5901",8813000],["5169",8770000],["5171",5570000],["6122",3000000],["5023",2200000],["5011",1800000],["5331",1350000],["5139",1085000],["5362",1000000],["6130",1000000],["5154",905000],["5031",870000],["5021",740000],["5222",630000],["5137",420000],["5032",390000],["5136",370000],["5153",275000],["5229",265000],["5156",220000],["5499",200000],["5164",150000],["5166",150000],["5364",140000],["5163",112000],["5323",100000],["5903",100000],["5175",80000],["5162",60000],["5151",55000],["5173",50000],["5132",40000],["5194",30000],["5167",25000],["5038",20000],["5041",20000],["5134",20000],["5492",20000],["5019",10000],["5168",10000],["5221",10000],["5329",5000],["5161",1000]],"economic_expenditure_total_czk":54191000,"economic_revenue":[["4216",16000000],["1211",14000000],["1121",7100000],["1111",5000000],["1511",2200000],["2111",2125000],["3111",2000000],["1345",1050000],["1122",1000000],["1113",900000],["2132",521000],["2324",500000],["1112",420000],["1381",300000],["4122",300000],["4112",250000],["4111",200000],["1386",120000],["1387",55000],["2131",55000],["1341",32000],["2119",20000],["4116",15000],["2321",10000],["1361",5000],["1382",5000],["2141",5000],["1334",3000]],"economic_revenue_total_czk":54191000,"purpose_expenditure":[["3745",8850000],["3639",6422000],["3319",6170000],["3613",5350000],["2212",4700000],["6112",2950000],["6399",2913000],["6171",2769000],["3723",1800000],["5512",1760000],["3117",1670000],["3722",1500000],["1032",1100000],["3421",790000],["3399",745000],["2321",700000],["3429",650000],["2341",515000],["3326",500000],["3412",500000],["3314",335000],["3631",330000],["3519",180000],["1036",170000],["6402",140000],["3632",110000],["1031",100000],["2292",100000],["3721",100000],["5213",100000],["6320",100000],["3341",50000],["6310",12000],["3599",10000]],"purpose_expenditure_total_czk":54191000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",9524467.58],["5169",8780000],["6122",6000000],["5901",5813000],["5171",5570000],["5023",2200000],["5011",1800000],["5331",1350000],["5139",1100000],["5362",1000000],["6130",1000000],["5154",905000],["5031",870000],["5021",820000],["5222",630000],["5137",420000],["5032",390000],["5136",370000],["5153",275000],["5229",265000],["5156",220000],["5499",200000],["5164",150000],["5166",150000],["5364",140000],["5163",112000],["5323",100000],["5903",100000],["5175",86000],["5162",60000],["5151",55000],["5173",50000],["5132",40000],["5194",30000],["5019",27000],["5167",25000],["5038",20000],["5041",20000],["5134",20000],["5492",20000],["5168",10000],["5221",10000],["5329",5000],["5161",3000]],"economic_expenditure_total_czk":50735467.58,"economic_financing":[["8115",130000]],"economic_financing_total_czk":130000,"economic_revenue":[["1211",14000000],["4216",7818830.52],["1121",7100000],["1111",5000000],["4213",3951425],["1511",2200000],["2111",2125000],["3111",2000000],["1345",1050000],["1122",1000000],["1113",900000],["4116",625232.06],["2132",521000],["2324",500000],["1112",420000],["4222",350000],["1381",300000],["4112",253980],["4111",130000],["1386",120000],["1387",55000],["2131",55000],["4122",50000],["1341",32000],["2119",20000],["2321",10000],["1361",5000],["1382",5000],["2141",5000],["1334",3000]],"economic_revenue_total_czk":50605467.58,"purpose_expenditure":[["3639",9422000],["3319",6170000],["3745",5850000],["2212",4700000],["6112",2950000],["6399",2913000],["6171",2769000],["3723",1800000],["3613",1764467.58],["5512",1760000],["3117",1670000],["3722",1500000],["1032",1100000],["3421",790000],["3399",745000],["2321",700000],["3429",650000],["2341",515000],["3326",500000],["3412",500000],["3314",335000],["3631",330000],["3519",180000],["1036",170000],["6402",140000],["6114",130000],["3632",110000],["1031",100000],["2292",100000],["3721",100000],["5213",100000],["6320",100000],["3341",50000],["6310",12000],["3599",10000]],"purpose_expenditure_total_czk":50735467.58},"actual":{"economic_expenditure":[["5169",8545573.83],["6122",7001044.83],["5171",4956184.41],["5023",2313822],["6121",1866203.37],["5011",1825795],["5331",1350000],["5362",1068637.1],["5021",1003997],["5139",1001122.65],["5154",946784.69],["5031",938251],["5222",632685],["5137",588438.04],["5032",389732],["5153",373830],["6130",351000],["5156",242075.61],["5163",186685.4],["5499",154176],["5164",148038],["5364",138962.71],["6127",107500],["5166",88027.5],["5323",83664],["5123",81734.18],["5363",75000],["5175",55225.79],["6123",55000],["5173",54606],["5162",52948.94],["5172",46464],["5223",45000],["6371",40000],["5151",37667],["5134",34548.74],["5167",28609],["5042",24025.98],["5038",21074],["5492",19000],["5132",10412.77],["5194",10347],["5019",10140],["5179",5921.07],["5041",5734.06],["5329",5000],["5192",4298],["5321",2580],["5136",2300],["5161",2148]],"economic_expenditure_total_czk":37032014.67,"economic_financing":[["8118",-28050000],["8115",13759909.39],["8901",-2149000]],"economic_financing_total_czk":-16439090.61,"economic_revenue":[["1211",13956529.32],["4216",7818830.52],["1121",7476201.18],["1111",5123982.96],["4213",3951425],["1511",3068115.11],["3111",2831920],["1345",1221112],["2111",1027585.41],["1113",987860.01],["1122",933240],["2324",708743.54],["2122",700000],["4116",625232.06],["2132",608976],["1112",487251.73],["2321",418000],["4222",350000],["1386",272366.28],["4112",253983],["2131",223690],["4111",130000],["1387",106749.09],["1334",63889],["4122",50000],["1341",31250],["2322",21200],["2119",12105],["1361",3950],["2141",2847.25],["1381",2145.82],["2123",1925]],"economic_revenue_total_czk":53471105.28,"purpose_expenditure":[["3639",10105815.36],["3745",3923272.9],["2212",3426615.97],["6112",3072328],["6171",2506350.85],["3723",2023945.14],["3319",2019958.41],["3117",1663327.09],["3722",1271153.8],["3412",1235880],["6399",1055794.1],["5512",637960.31],["3429",588984],["2321",470479.3],["3399",441310.53],["1031",425302.9],["3631",299980.22],["3613",271931.06],["3721",177805.79],["3519",174880.52],["6320",171429],["1036",164235.72],["3326",155712],["6402",138962.71],["1032",132575.96],["3314",131102.82],["2292",83664],["3421",69227.4],["6114",68784.48],["3330",45000],["3632",39850],["6310",15256.4],["2341",13137.93],["3599",10000]],"purpose_expenditure_total_czk":37032014.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}