{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257761","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257761","name":"Obec Horní Bělá","short_name":"Horní Bělá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558877},"amounts":{"revenue_approved":19345000,"revenue_adjusted":22619638.45,"revenue_actual":22603842.06,"expense_approved":19345000,"expense_adjusted":22993290,"expense_actual":22813887.57,"tax_revenue":14611507.5,"nontax_revenue":3960386.11,"capital_revenue":75000,"transfer_revenue":3956948.45,"current_expense":13036416.28,"capital_expense":9777471.29,"budget_balance":-210045.51,"cash_current":8416270.8,"cash_previous":3029918.03},"ratios":{"revenue_execution":0.99930165,"expense_execution":0.99219762,"balance_to_revenue":-0.00929247,"cash_to_expense":0.36890998,"cash_yoy":1.77772227,"capital_expense_share":0.42857541,"transfer_revenue_share":0.17505645},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257761/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257761"},"seo":{"slug":"horni-bela","path":"/cz/municipalities/horni-bela/"},"population":{"value":582,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19345000,"expenditure_czk":19345000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22619638.45,"expenditure_czk":22993290,"financing_czk":373651.55,"balance_czk":-373651.55},{"stage":"actual","revenue_czk":22603842.06,"expenditure_czk":22813887.57,"financing_czk":210045.51,"balance_czk":-210045.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",6440000],["5169",3386000],["5171",2127000],["5023",1100000],["5011",1000000],["6121",706000],["5031",590000],["5141",505000],["5154",350000],["5139",316000],["6130",300000],["5032",290000],["5321",289000],["5153",245000],["5021",225000],["5164",225000],["5229",195000],["5168",180000],["5222",150000],["5137",145000],["5163",86000],["5156",85000],["5175",45000],["5166",40000],["5323",38000],["5173",36000],["5329",35000],["5151",33000],["5162",33000],["5194",30000],["5362",22000],["5161",20000],["5499",20000],["5903",20000],["5167",15000],["5172",10000],["5038",4000],["5136",4000],["5363",3000],["5132",2000]],"economic_expenditure_total_czk":19345000,"economic_financing":[["8123",10000000],["8115",-7984000],["8124",-2016000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",1950000],["4216",1880000],["4116",1700000],["1511",1350000],["1345",1000000],["2111",792000],["2131",453000],["1113",400000],["2324",200000],["1381",150000],["4112",141000],["2132",135000],["1112",115000],["2119",50000],["1341",13000],["3111",10000],["1361",6000]],"economic_revenue_total_czk":19345000,"purpose_expenditure":[["2321",7000000],["3722",1800000],["3115",1600000],["6112",1500000],["6171",1500000],["2212",1000000],["3745",1000000],["2219",500000],["3613",500000],["3631",500000],["3639",500000],["3412",300000],["3113",250000],["3392",200000],["5512",200000],["1031",180000],["4351",160000],["2341",150000],["3319",100000],["3322",50000],["3421",50000],["3633",50000],["3721",40000],["2292",38000],["3632",34000],["1036",30000],["3612",30000],["3419",25000],["5213",20000],["2310",12000],["3314",10000],["3341",10000],["6310",6000]],"purpose_expenditure_total_czk":19345000},"revised":{"economic_expenditure":[["6349",7000000],["5169",3471200],["6121",2868000],["5171",1313000],["5023",1209000],["5011",1155000],["5141",730000],["5031",542000],["5139",462000],["5154",461000],["5365",421890],["5366",371400],["5021",371000],["5153",354000],["5032",298000],["5175",231000],["5229",228000],["5164",210000],["5321",206000],["5168",195500],["5222",175000],["5156",123000],["5137",108000],["5163",92100],["5499",56000],["5166",48000],["5162",46000],["5323",38000],["5194",30000],["5364",29000],["5173",24500],["5151",23700],["5903",20000],["5329",19000],["5167",16000],["6130",14000],["5362",13000],["5038",10000],["5136",4000],["5019",3500],["5161",2000],["5133",500]],"economic_expenditure_total_czk":22993290,"economic_financing":[["8123",7000000],["8115",-5222348.45],["8124",-1404000]],"economic_financing_total_czk":373651.55,"economic_revenue":[["1211",5900000],["1121",3157000],["4116",2316146.45],["1111",2142000],["2329",2131000],["1511",1509000],["4222",1200000],["2111",1038200],["1345",683000],["1122",421890],["1113",418000],["2131",273000],["2324",223000],["2132",209000],["1112",206000],["4122",200702],["4112",142600],["1386",115000],["4111",97500],["3111",75000],["2119",60000],["1387",46000],["2133",35000],["1341",13000],["1361",6000],["1381",1000],["1343",300],["1334",200],["1382",100]],"economic_revenue_total_czk":22619638.45,"purpose_expenditure":[["2321",8732000],["3115",2074000],["3722",1790000],["6112",1505000],["3631",1205000],["6171",1159000],["3745",835100],["2212",706000],["3421",705000],["5512",581500],["3613",520700],["3639",482000],["6399",421890],["6402",371400],["2341",289000],["3392",235000],["3319",230000],["4351",220000],["3113",165000],["1031",114000],["2310",105000],["2219",96200],["6114",70500],["2141",56000],["3412",55000],["3612",50000],["2292",38000],["3632",34000],["1036",31000],["3419",30000],["3341",25000],["5213",20000],["3314",16000],["3721",15000],["6310",10000]],"purpose_expenditure_total_czk":22993290},"actual":{"economic_expenditure":[["6349",7000000],["5169",3461812.82],["6121",2763471.29],["5171",1306918.35],["5023",1208813],["5011",1154591],["5141",729385.83],["5031",540447],["5154",458081.21],["5139",455472.07],["5365",421890],["5366",371385.39],["5021",369761],["5153",351801.04],["5032",296845],["5175",228859],["5229",227524.1],["5164",207479.64],["5321",204195],["5168",194568],["5222",174340],["5156",122956.15],["5137",103847],["5163",90304.9],["5499",56000],["5166",47290],["5162",43987.39],["5323",37863],["5194",29432],["5364",28877.9],["5173",24005],["5151",22746],["5329",18060],["5167",14950],["6130",14000],["5362",12364],["5038",9838],["5136",3897],["5019",3489],["5161",1912.49],["5133",427]],"economic_expenditure_total_czk":22813887.57,"economic_financing":[["8123",7000000],["8115",-5413265.77],["8124",-1403601.72],["8901",26913]],"economic_financing_total_czk":210045.51,"economic_revenue":[["1211",5898781.03],["1121",3156130.09],["4116",2316146.45],["1111",2141299.1],["2329",2130334.07],["1511",1508267.03],["4222",1200000],["2111",1034837.25],["1345",682515],["1122",421890],["1113",417355.07],["2131",271835],["2324",222671],["2132",207981.29],["1112",205762.25],["4122",200702],["4112",142600],["1386",114984.48],["4111",97500],["3111",75000],["2119",57727.5],["1387",45069.4],["2133",35000],["1341",12700],["1361",5310],["1381",931.07],["1343",300],["1334",196],["1382",16.98]],"economic_revenue_total_czk":22603842.06,"purpose_expenditure":[["2321",8627993.64],["3115",2068756.77],["3722",1789328.48],["6112",1503190.37],["3631",1200816.97],["6171",1149343.09],["3745",833350.54],["2212",705012.76],["3421",703980.97],["5512",575932.57],["3613",515581.92],["3639",479953.81],["6399",421890],["6402",371385.39],["2341",288165.57],["3392",231574.56],["3319",227610.59],["4351",219931.1],["3113",165000],["1031",113244],["2310",104404.76],["2219",95199.92],["6114",68746.44],["2141",56000],["3412",54021],["3612",47833.54],["2292",37863],["3632",33055],["1036",30510],["3419",30000],["3341",24293.17],["3314",15670],["3721",14902.64],["6310",9345]],"purpose_expenditure_total_czk":22813887.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}