{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257745","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257745","name":"Obec Dýšina","short_name":"Dýšina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":558851},"amounts":{"revenue_approved":77709000,"revenue_adjusted":104923440.28,"revenue_actual":107840181.64,"expense_approved":90370000,"expense_adjusted":121989736.99,"expense_actual":113463367.49,"tax_revenue":56606442.26,"nontax_revenue":26057562.49,"capital_revenue":0,"transfer_revenue":25176176.89,"current_expense":39619613.54,"capital_expense":73843753.95,"budget_balance":-5623185.85,"cash_current":40758614.15,"cash_previous":47461800},"ratios":{"revenue_execution":1.02779876,"expense_execution":0.93010585,"balance_to_revenue":-0.0521437,"cash_to_expense":0.35922267,"cash_yoy":-0.14123328,"capital_expense_share":0.65081581,"transfer_revenue_share":0.23345822},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257745/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257745"},"seo":{"slug":"dysina","path":"/cz/municipalities/dysina/"},"population":{"value":1997,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":77709000,"expenditure_czk":90370000,"financing_czk":12661000,"balance_czk":-12661000},{"stage":"revised","revenue_czk":104923440.28,"expenditure_czk":121989736.99,"financing_czk":17066296.71,"balance_czk":-17066296.71},{"stage":"actual","revenue_czk":107840181.64,"expenditure_czk":113463367.49,"financing_czk":5623185.85,"balance_czk":-5623185.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",35050000],["5331",14750000],["6351",13050000],["5169",7801000],["5011",3950000],["5023",1936000],["5365",1500000],["5171",1486000],["5031",1250000],["6130",1100000],["5154",1083000],["5153",1020000],["5362",1003000],["5021",685000],["5032",557000],["5222",477000],["5323",460000],["5151",447000],["5139",429000],["5163",357000],["5137",326000],["5499",246000],["5156",166000],["5229",162000],["5194",118000],["5213",100000],["6323",100000],["5168",95000],["5175",95000],["5136",92000],["5162",76000],["5132",64000],["5364",60000],["5192",52000],["5166",40000],["5179",32000],["5329",25000],["5133",21000],["5161",18000],["5038",17000],["5141",15000],["5492",15000],["5167",12000],["5138",10000],["5164",10000],["5223",10000],["5173",2000]],"economic_expenditure_total_czk":90370000,"economic_financing":[["8115",13741000],["8124",-1080000]],"economic_financing_total_czk":12661000,"economic_revenue":[["4216",21000000],["1211",19000000],["1511",10800000],["1121",9000000],["1111",6500000],["2132",4817000],["1345",1550000],["1122",1500000],["1113",1300000],["2111",1030000],["2141",500000],["1112",450000],["1341",64000],["4111",64000],["2131",51000],["1361",40000],["1342",23000],["2119",10000],["2133",10000]],"economic_revenue_total_czk":77709000,"purpose_expenditure":[["3113",42800000],["2212",8900000],["2321",5600000],["6171",4050000],["3745",3950000],["3722",3800000],["2219",2800000],["3631",2700000],["6112",2500000],["6399",2500000],["3725",1850000],["3639",1700000],["5512",1200000],["3612",1100000],["4351",1040000],["3319",750000],["2292",400000],["6320",320000],["3419",305000],["2221",300000],["3421",220000],["3429",180000],["3613",180000],["2295",160000],["3314",115000],["3330",110000],["3399",110000],["1032",100000],["2310",70000],["6114",64000],["4356",60000],["6402",60000],["1036",50000],["2333",50000],["3632",50000],["5213",50000],["6409",32000],["3744",30000],["3636",25000],["3721",25000],["3723",24000],["1014",20000],["6310",15000],["3341",3000],["4379",2000]],"purpose_expenditure_total_czk":90370000},"revised":{"economic_expenditure":[["6121",45591049],["6356",16207715.68],["6351",12050000],["5331",9579000],["5169",8101000],["6130",5868951],["5171",4278000],["5011",4055000],["5336",2336021.31],["5023",2046000],["5365",1601000],["5031",1313000],["5154",1114000],["5362",902000],["5021",719000],["5139",626000],["5153",595000],["5032",557000],["5137",525000],["5222",522000],["5323",460000],["5163",430000],["5151",374000],["5499",246000],["5229",212000],["5194",187000],["5904",171000],["6123",160000],["5156",156000],["5223",115000],["5213",100000],["5136",94000],["5162",76000],["5168",75000],["5364",60000],["6122",58000],["5175",56000],["5192",52000],["5179",47000],["5166",40000],["5132",34000],["5172",32000],["5329",25000],["6349",23000],["5133",21000],["5161",18000],["5038",17000],["5141",15000],["5492",15000],["5167",12000],["5138",10000],["5339",10000],["5173",2000]],"economic_expenditure_total_czk":121989736.99,"economic_financing":[["8115",18146296.71],["8124",-1080000]],"economic_financing_total_czk":17066296.71,"economic_revenue":[["4216",22251300.58],["1211",20500000],["2229",17671763.39],["1511",10800000],["1121",9000000],["1111",7830000],["2132",4857000],["4116",2381176.31],["1122",1600000],["1345",1567000],["2111",1422000],["1113",1400000],["2141",1255000],["1112",600000],["4112",458700],["1386",406000],["2119",249000],["1387",162000],["2321",100000],["1334",75000],["4111",65000],["1341",64000],["2131",51000],["1361",40000],["1342",23000],["2112",23000],["4122",20000],["2324",15000],["2223",13500],["2212",13000],["2133",10000]],"economic_revenue_total_czk":104923440.28,"purpose_expenditure":[["3113",52343736.99],["3639",24185000],["2212",8950000],["2321",5820000],["6171",4050000],["3745",4008000],["3722",3900000],["2219",2800000],["6112",2658000],["6399",2500000],["3725",1850000],["3631",1700000],["3612",1250000],["4351",1160000],["3319",850000],["2292",400000],["6320",390000],["3419",335000],["5512",305000],["2221",300000],["3421",220000],["3429",190000],["3613",190000],["2295",160000],["3744",140000],["3399",125000],["3341",120000],["3314",115000],["3330",115000],["2333",110000],["1032",100000],["2310",70000],["6114",64000],["4356",60000],["6402",60000],["3111",55000],["1036",50000],["3632",50000],["5213",50000],["3636",48000],["6409",47000],["3721",25000],["3723",24000],["1014",20000],["6310",15000],["3231",10000],["4379",2000]],"purpose_expenditure_total_czk":121989736.99},"actual":{"economic_expenditure":[["6121",39766545.44],["6356",16207715.68],["6351",11842213.83],["5331",9537445.21],["5169",7638349.31],["6130",5790205],["5011",3828549],["5171",3789590.59],["5336",2336021.31],["5023",1985740],["5365",1600410],["5031",1207596],["5154",1007328.99],["5362",687799.7],["5021",667819],["5153",583581.74],["5139",561769.73],["5032",531692],["5222",482000],["5137",437671.28],["5163",426195.29],["5151",392219],["5323",375987],["5229",212000],["5499",188955],["5194",183446.48],["5904",170640],["6123",157000],["5156",134175.07],["5136",77075],["5168",72595.81],["5223",69500.01],["5162",65780.61],["5364",57497],["6122",57354],["5213",53589],["5179",43659.12],["5175",42739.72],["5166",31892.4],["5172",30165.3],["6349",22720],["5167",21754],["5329",20868],["5038",16225],["5132",11800.77],["5339",10000],["5138",9830],["5173",8066],["5161",7034],["5192",2258],["5141",302.1]],"economic_expenditure_total_czk":113463367.49,"economic_financing":[["8118",-54000000],["8117",46000000],["8115",14703185.85],["8124",-1080000]],"economic_financing_total_czk":5623185.85,"economic_revenue":[["4216",22251300.58],["1211",20697470.99],["2229",17671763.39],["1121",11123880.95],["1511",10273482.69],["1111",8384313.24],["2132",5305898.69],["4116",2381176.31],["1122",1600410],["1345",1570889],["1113",1466649.75],["2111",1348954.36],["2141",1271886.88],["1112",724336.8],["4112",458700],["1386",405056.27],["2119",200212],["1387",158787.73],["2321",100000],["1334",74949.07],["4111",65000],["2131",64026.45],["1341",63617],["1361",31440],["2133",28300],["1342",28215],["2112",21925],["4122",20000],["2324",18470],["2223",13125.72],["2212",13000],["1381",2943.77]],"economic_revenue_total_czk":107840181.64,"purpose_expenditure":[["3113",51917303.53],["3639",23992169.18],["2212",6291676.01],["2321",4841136.36],["3722",3819179.78],["6171",3817322.56],["3745",3502799.01],["6112",2552292],["6399",2285208.7],["3725",1804931.19],["3631",1488290.67],["3612",1194095.96],["4351",1134220.8],["2219",1110665.55],["3319",813308.76],["6320",388732],["3419",335000],["2292",279400],["3613",188117],["5512",180998.64],["2295",150176],["3429",142643],["3744",131744.8],["3399",124961.2],["3314",111783.32],["3341",105534.72],["3421",100136.77],["2221",85910],["1032",74201.59],["3330",69500.01],["4356",60000],["6402",57497],["3111",54450],["1036",48400],["6114",43994.75],["6409",43659.12],["3636",43588],["3632",35452.82],["3723",17956.4],["6310",12930.29],["3231",10000],["4379",2000]],"purpose_expenditure_total_czk":113463367.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}