{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257729","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257729","name":"Obec Druztová","short_name":"Druztová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558834},"amounts":{"revenue_approved":21727000,"revenue_adjusted":22972665,"revenue_actual":23971077.94,"expense_approved":19209000,"expense_adjusted":20474000,"expense_actual":18203091.97,"tax_revenue":17233756.43,"nontax_revenue":5534306.51,"capital_revenue":0,"transfer_revenue":1203015,"current_expense":15103400.16,"capital_expense":3099691.81,"budget_balance":5767985.97,"cash_current":35135982.25,"cash_previous":29367036.28},"ratios":{"revenue_execution":1.04346091,"expense_execution":0.88908332,"balance_to_revenue":0.24062272,"cash_to_expense":1.93022055,"cash_yoy":0.19644291,"capital_expense_share":0.17028381,"transfer_revenue_share":0.0501861},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257729/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257729"},"seo":{"slug":"druztova","path":"/cz/municipalities/druztova/"},"population":{"value":787,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21727000,"expenditure_czk":19209000,"financing_czk":-2518000,"balance_czk":2518000},{"stage":"revised","revenue_czk":22972665,"expenditure_czk":20474000,"financing_czk":-2498665,"balance_czk":2498665},{"stage":"actual","revenue_czk":23971077.94,"expenditure_czk":18203091.97,"financing_czk":-5767985.97,"balance_czk":5767985.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3819000],["5171",3170000],["6121",2600000],["5023",1395000],["5011",970000],["5154",903000],["5365",900000],["5139",644000],["5222",595000],["5331",550000],["5151",520000],["5031",450000],["5153",408000],["5021",401000],["5032",214000],["5339",200000],["5321",150000],["5811",150000],["5499",120000],["5362",100000],["5194",90000],["5909",85000],["5163",77000],["5168",76000],["5137",75000],["5164",65000],["5323",51000],["5903",50000],["6130",50000],["5492",42000],["5162",41000],["5173",41000],["5156",40000],["5364",31000],["5041",17000],["5136",17000],["5161",15000],["5175",15000],["5042",12000],["5123",12000],["5138",10000],["5166",10000],["5167",10000],["5179",10000],["5134",5000],["5038",3000]],"economic_expenditure_total_czk":19209000,"economic_financing":[["8115",-2518000]],"economic_financing_total_czk":-2518000,"economic_revenue":[["1211",7300000],["2111",3409000],["1121",3300000],["1111",2500000],["1345",980000],["2132",910000],["1122",900000],["1113",530000],["1511",500000],["2141",450000],["2324",280000],["4112",200000],["1112",170000],["2131",166000],["1381",30000],["1386",30000],["4111",30000],["1341",16000],["2119",10000],["1361",7000],["2139",6000],["2112",3000]],"economic_revenue_total_czk":21727000,"purpose_expenditure":[["3111",2880000],["6112",1778000],["6171",1600000],["2321",1550000],["2310",1240000],["3639",1200000],["3722",1200000],["3725",1155000],["6399",1000000],["2212",600000],["2341",600000],["3412",600000],["3745",500000],["3612",430000],["3322",400000],["3399",250000],["3419",220000],["5512",220000],["3631",200000],["4351",200000],["3113",150000],["3330",150000],["3429",140000],["3613",135000],["3421",100000],["3632",100000],["3349",60000],["5311",60000],["3314",55000],["2292",51000],["1031",50000],["3341",50000],["5213",50000],["2293",40000],["6310",38000],["6320",37000],["6402",31000],["3721",30000],["6114",30000],["3115",15000],["3319",14000]],"purpose_expenditure_total_czk":19209000},"revised":{"economic_expenditure":[["5169",4856500],["6121",3175000],["5171",2051000],["5023",1395000],["5365",1061000],["5011",1020000],["5154",796000],["5222",748000],["5139",594000],["5151",593000],["5331",550000],["5021",483500],["5031",466000],["5153",334500],["6122",293000],["5032",219000],["5339",200000],["6130",153000],["5321",150000],["5811",150000],["5499",120000],["5362",100500],["5194",90000],["5909",85000],["5163",77000],["5168",76000],["5179",72000],["5137",69500],["5164",65000],["5323",51000],["5903",50000],["5156",42000],["5492",42000],["5173",41000],["5162",40500],["5364",31000],["5123",21000],["5136",20500],["5161",18500],["5041",17000],["5175",15500],["5042",12000],["5138",10000],["5167",10000],["5134",5000],["5038",3000],["5192",500]],"economic_expenditure_total_czk":20474000,"economic_financing":[["8115",-2498665]],"economic_financing_total_czk":-2498665,"economic_revenue":[["1211",6950000],["2111",3493000],["1121",3350000],["1111",2500000],["1122",1050000],["1345",980000],["2132",904000],["4222",690000],["1511",650000],["1113",510000],["2141",450000],["2324",247000],["1112",210000],["4122",179015],["2131",166000],["4112",161500],["1386",140000],["4116",140000],["1387",56000],["2321",37000],["4111",32500],["2229",24000],["1341",16000],["2119",10000],["1361",7500],["2139",6000],["2310",6000],["2212",3500],["2112",3000],["1334",650]],"economic_revenue_total_czk":22972665,"purpose_expenditure":[["3111",2880000],["3639",2503000],["6112",1778000],["6171",1750000],["2321",1550000],["2310",1360000],["3722",1200000],["6399",1150000],["3725",855000],["2341",800000],["3745",600000],["3322",400000],["3419",350000],["3612",330000],["3723",315000],["3412",263000],["3399",250000],["5512",230000],["3631",212000],["4351",200000],["2223",165000],["3113",150000],["3330",150000],["3429",140000],["2212",100000],["3632",100000],["3613",85000],["3314",74000],["3349",60000],["5311",60000],["2292",51000],["3341",50000],["5213",50000],["2293",40000],["6310",38000],["6320",37000],["6402",31000],["3721",30000],["6114",30000],["3115",18000],["1031",15000],["3319",14000],["3525",10000]],"purpose_expenditure_total_czk":20474000},"actual":{"economic_expenditure":[["5169",4271855.6],["6121",2658157.63],["5171",1627008.41],["5023",1329505],["5365",1053937],["5011",1015915],["5222",724000],["5154",717652.77],["5151",593430],["5331",550000],["5021",468047],["5031",444344],["5139",418968.86],["5153",316566.2],["6122",288534.18],["5032",209684],["5339",181557.8],["6130",153000],["5321",150000],["5811",150000],["5499",103027],["5909",78549.02],["5179",71783],["5163",67097.85],["5164",64759.2],["5168",64595.15],["5137",63471.74],["5323",50652],["5194",41077],["5162",38799.92],["5156",37803],["5173",30672],["5364",30048.19],["5492",30000],["5123",20774],["5136",17891],["5362",15352.68],["5041",15083],["5161",11032],["5042",9031.77],["5175",7891],["5167",4400],["5134",3781],["5038",2857],["5192",500]],"economic_expenditure_total_czk":18203091.97,"economic_financing":[["8115",-5768945.97],["8901",960]],"economic_financing_total_czk":-5767985.97,"economic_revenue":[["1211",7141471.6],["1121",3819764.34],["2111",3565767.2],["1111",2600477.15],["1122",1043280],["1345",971700],["2132",925092.21],["4222",690000],["1511",683584.36],["1113",505221.75],["2141",472722.62],["2324",317140.59],["1112",249049.89],["4122",179015],["2131",165494.97],["4112",161500],["4116",140000],["1386",139151.53],["1387",54547.62],["2321",37100],["4111",32500],["2229",24975],["1341",16025],["1361",7660],["2139",7372],["2119",7260],["2310",5600],["2212",3504.92],["2112",2277],["1381",1135.44],["1334",649.8],["1382",37.95]],"economic_revenue_total_czk":23971077.94,"purpose_expenditure":[["3111",2740689.94],["3639",2137662.28],["6112",1677260],["6171",1591586.14],["2310",1354208.71],["2321",1306356.52],["6399",1058457.68],["3722",1010864.32],["3725",842133.03],["2341",775397.4],["3745",424273.83],["3419",350000],["3322",291807.8],["3612",290275.56],["3723",241981.35],["5512",230000],["3631",210817.84],["3399",190920.6],["4351",181557.8],["2223",161535],["3113",150000],["3330",150000],["3412",131125.53],["3429",116000],["3314",68849.3],["3632",66744.32],["2212",63916.89],["3349",56044],["3613",53473.85],["2292",50652],["6320",36810],["6402",30048.19],["6310",28083.85],["2293",28000],["6114",25942.03],["3721",22612.71],["3115",18000],["3319",13200],["3525",10000],["1031",8995.5],["5311",5719],["3341",1089]],"purpose_expenditure_total_czk":18203091.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}