{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257681","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257681","name":"Obec Dolní Bělá","short_name":"Dolní Bělá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558796},"amounts":{"revenue_approved":13450000,"revenue_adjusted":25683211.77,"revenue_actual":26474815.18,"expense_approved":17750000,"expense_adjusted":21683211.77,"expense_actual":19219331.01,"tax_revenue":14225297.95,"nontax_revenue":1002290.46,"capital_revenue":10000,"transfer_revenue":11237226.77,"current_expense":10822009.92,"capital_expense":8397321.09,"budget_balance":7255484.17,"cash_current":24612145.69,"cash_previous":27177040.96},"ratios":{"revenue_execution":1.03082182,"expense_execution":0.8863692,"balance_to_revenue":0.27405231,"cash_to_expense":1.28059326,"cash_yoy":-0.09437728,"capital_expense_share":0.43692057,"transfer_revenue_share":0.42444968},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257681/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257681"},"seo":{"slug":"dolni-bela","path":"/cz/municipalities/dolni-bela/"},"population":{"value":455,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13450000,"expenditure_czk":17750000,"financing_czk":4300000,"balance_czk":-4300000},{"stage":"revised","revenue_czk":25683211.77,"expenditure_czk":21683211.77,"financing_czk":-4000000,"balance_czk":4000000},{"stage":"actual","revenue_czk":26474815.18,"expenditure_czk":19219331.01,"financing_czk":-7255484.17,"balance_czk":7255484.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4240000],["5331",2690000],["5169",2447080],["6130",2300000],["5023",903000],["5011",880000],["5171",574000],["5154",537000],["5141",436000],["5021",356000],["5166",339000],["5139",249000],["5365",211000],["5153",200000],["5031",160000],["5136",160000],["5168",135000],["5032",132000],["5222",109000],["5163",107500],["5151",95000],["5499",50000],["5192",37000],["5162",36000],["5019",35000],["5175",33000],["5362",30000],["5323",28920],["5172",20000],["5329",20000],["5179",18000],["5156",17500],["5901",17190],["5364",15890],["5137",15000],["5194",15000],["5903",15000],["5167",12000],["5173",12000],["5229",10000],["5493",10000],["5321",7000],["5041",6920],["5161",6000],["5164",6000],["5039",5000],["5221",5000],["5038",3500],["5176",2500]],"economic_expenditure_total_czk":17750000,"economic_financing":[["8115",4989640],["8124",-689640]],"economic_financing_total_czk":4300000,"economic_revenue":[["1211",5200000],["1121",2800000],["1111",1850000],["3111",1000000],["1345",530000],["4121",428630],["1113",400000],["1511",340000],["1122",210000],["2132",149600],["4112",139800],["1112",120000],["2111",90506],["2131",71464],["1386",52000],["1387",30000],["1381",20000],["1341",11000],["1361",7000]],"economic_revenue_total_czk":13450000,"purpose_expenditure":[["3113",5955000],["3639",3000000],["6171",2550000],["3722",1030000],["6112",1000000],["2212",590000],["3631",400000],["3723",350000],["3745",350000],["6310",350000],["3613",300000],["2219",255000],["6399",210000],["2321",200000],["3632",200000],["3316",150000],["3399",150000],["3419",80000],["3421",80000],["6409",64190],["5512",60000],["3314",50000],["4379",50000],["6320",50000],["3721",40000],["3326",30000],["2292",28920],["2223",20000],["2333",20000],["5212",20000],["6402",15890],["2221",15000],["3312",15000],["5213",15000],["2341",10000],["3319",10000],["4349",10000],["1036",6000],["1031",5000],["2310",5000],["3341",5000],["3729",5000]],"purpose_expenditure_total_czk":17750000},"revised":{"economic_expenditure":[["6121",5215000],["5331",2942593],["6130",2900000],["5169",2809267],["5023",903000],["5336",882590.6],["5011",870000],["5171",686400],["5154",537000],["5141",436000],["5021",405200],["5139",372900],["5166",324000],["5365",267810],["6122",215000],["5153",200000],["5136",165700],["5031",162000],["5168",156900],["5032",136000],["6351",110000],["5163",108600],["5151",95000],["5222",94000],["6322",80000],["5164",63000],["5175",57600],["5194",54800],["5499",51500],["5019",41400],["5162",36000],["5192",31700],["5137",30000],["5323",28920],["5362",28000],["5156",24000],["5329",20000],["5179",17000],["5364",15890],["5903",15000],["5173",12400],["5229",10000],["5493",10000],["5134",8000],["5167",8000],["5172",7000],["5321",7000],["5041",6920],["5161",6700],["5039",6100],["5221",5000],["5038",3500],["5176",2500],["5901",321.17]],"economic_expenditure_total_czk":21683211.77,"economic_financing":[["8117",19798826.45],["8124",-9820379.44],["8118",-9000000],["8115",-4978447.01]],"economic_financing_total_czk":-4000000,"economic_revenue":[["1211",6276600],["4216",5165207.11],["4116",4702843.66],["1121",3300000],["1111",2280000],["4222",600000],["1345",530000],["4121",425630],["1113",400000],["2141",400000],["1511",340000],["1122",264810],["4122",171251],["1112",170000],["2132",149600],["4112",139800],["2111",108013],["1386",71000],["2131",53957],["2324",50000],["4111",32500],["1387",30000],["1341",11000],["1361",10000],["1381",1000]],"economic_revenue_total_czk":25683211.77,"purpose_expenditure":[["3113",7697903.6],["3639",3788000],["6171",2550000],["2212",1395000],["3722",1038000],["6112",1000000],["3723",460000],["3631",400000],["3745",380000],["6310",350000],["3399",307287],["3613",300000],["6399",264810],["3316",230000],["2321",200000],["3632",200000],["3419",160000],["3341",100000],["2219",86000],["3421",80000],["5512",70000],["3314",50000],["6320",50000],["6409",46321.17],["4351",44200],["3721",40000],["3313",35500],["6114",33800],["3326",30000],["2292",28920],["3636",25000],["3312",24000],["2221",23000],["4379",20800],["2223",20000],["2333",20000],["5212",20000],["6402",15890],["5213",15000],["5272",14000],["1031",10280],["2341",10000],["3319",10000],["4349",10000],["2143",8500],["1036",6000],["2310",5000],["3525",5000],["3729",5000]],"purpose_expenditure_total_czk":21683211.77},"actual":{"economic_expenditure":[["6121",5126694.8],["5331",2942593],["6130",2885560],["5169",2204107.31],["5336",882590.6],["5011",799402],["5023",682800],["5141",407797.19],["5154",385450.8],["5171",328175.11],["5021",325131],["5139",278286.41],["5365",266810],["6122",195066.29],["5166",181761.86],["5031",161691],["5153",138720],["5168",138619.83],["5032",134832],["6351",110000],["6322",80000],["5163",79127],["5151",64560],["5164",58925],["5222",58600],["5499",51326],["5194",38558.68],["5175",38449],["5323",28917],["5162",20792.43],["5364",15886],["5156",14337],["5362",13844],["5136",11789],["5179",10827],["5493",10000],["5134",7991.35],["5041",6562],["5161",6276],["5019",6251],["5321",6000],["5221",4500],["5038",3408],["5167",2690],["5192",2230.35],["5039",1013],["5173",382]],"economic_expenditure_total_czk":19219331.01,"economic_financing":[["8117",10798826.45],["8124",-9820379.44],["8118",-9000000],["8115",766068.82]],"economic_financing_total_czk":-7255484.17,"economic_revenue":[["1211",6413875.52],["4216",5165207.11],["4116",4702843.66],["1121",3429425.85],["1111",2360907.29],["4222",600000],["1345",530918],["2141",474159.07],["1113",453695.36],["4121",425625],["1511",350491.2],["1122",264810],["1112",223620.33],["2132",178200],["4122",171251],["2111",157257.02],["4112",139800],["1386",124922.01],["2324",81453.37],["2131",77727],["1387",48974.87],["4111",32500],["2119",12600],["1361",11780],["2322",11108],["1341",10300],["3111",10000],["2229",9786],["1381",1027.35],["1346",500],["1382",50.17]],"economic_revenue_total_czk":26474815.18,"purpose_expenditure":[["3113",7562397.98],["3639",3713289.61],["6171",2056208.79],["2212",1368970.57],["3722",815737.71],["6112",747552],["3723",427361.32],["3745",339432.68],["6310",327682.19],["3399",284552.17],["6399",264810],["3631",242859.77],["3613",135262.34],["3632",122512.89],["2321",106714.51],["3341",94565.41],["3419",81776.5],["5512",61497.66],["3314",48553],["3421",37845],["6320",34805],["6114",33352],["4351",33150],["2292",28917],["3313",26860],["3636",24200],["3312",22897],["3326",22132],["6409",18927],["2221",18306],["3721",16045.43],["6402",15886],["5272",13310],["2223",11107.8],["2219",10285],["4349",10000],["2143",8479.68],["2333",7018],["5212",5940],["1036",5695],["3525",5000],["3729",4356],["1031",3080]],"purpose_expenditure_total_czk":19219331.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}