{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257672","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257672","name":"Obec Dolany","short_name":"Dolany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558788},"amounts":{"revenue_approved":6700000,"revenue_adjusted":6950320,"revenue_actual":7450340.63,"expense_approved":7500000,"expense_adjusted":5829820,"expense_actual":3858190.75,"tax_revenue":6813832.81,"nontax_revenue":524707.82,"capital_revenue":7500,"transfer_revenue":104300,"current_expense":3787800.21,"capital_expense":70390.54,"budget_balance":3592149.88,"cash_current":17293532.4,"cash_previous":13698980.52},"ratios":{"revenue_execution":1.0719421,"expense_execution":0.66180272,"balance_to_revenue":0.48214572,"cash_to_expense":4.48229067,"cash_yoy":0.26239558,"capital_expense_share":0.01824444,"transfer_revenue_share":0.01399936},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257672/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257672"},"seo":{"slug":"dolany-00257672","path":"/cz/municipalities/dolany-00257672/"},"population":{"value":290,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6700000,"expenditure_czk":7500000,"financing_czk":800000,"balance_czk":-800000},{"stage":"revised","revenue_czk":6950320,"expenditure_czk":5829820,"financing_czk":-1120500,"balance_czk":1120500},{"stage":"actual","revenue_czk":7450340.63,"expenditure_czk":3858190.75,"financing_czk":-3592149.88,"balance_czk":3592149.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1805000],["6121",1590000],["5171",1130000],["5023",693000],["5139",471000],["5154",350000],["5021",254000],["5011",225000],["6122",200000],["5137",140000],["5032",84000],["6119",80000],["5194",65000],["5163",60000],["5031",53000],["5151",50000],["5156",40000],["5903",40000],["5175",26000],["5323",25000],["6130",20500],["5136",17000],["5162",15000],["5223",12000],["5131",10000],["5134",10000],["5173",10000],["5019",5000],["5179",5000],["5364",5000],["5167",3000],["5365",3000],["5161",2000],["5038",1000],["5362",500]],"economic_expenditure_total_czk":7500000,"economic_financing":[["8115",800000]],"economic_financing_total_czk":800000,"economic_revenue":[["1211",2300000],["1121",1300000],["1111",800000],["2111",780000],["1511",510000],["1345",215000],["1113",200000],["2132",126000],["2131",100000],["2133",80000],["4112",70000],["2324",68500],["1112",55000],["1342",40000],["1386",30000],["1387",20000],["1341",3000],["1334",2000],["1361",500]],"economic_revenue_total_czk":6700000,"purpose_expenditure":[["3419",1600000],["6171",925000],["3722",900000],["6112",770000],["3745",600000],["1032",500000],["2212",480000],["2321",250000],["3392",200000],["3613",200000],["1036",180000],["5512",150000],["3631",120000],["2310",100000],["3326",100000],["3399",100000],["6320",55000],["3341",50000],["3421",50000],["5213",40000],["3314",35000],["3639",30000],["2292",25000],["3721",15000],["3319",10000],["6310",5000],["6402",5000],["6409",5000]],"purpose_expenditure_total_czk":7500000},"revised":{"economic_expenditure":[["5169",1980000],["5023",693000],["5171",673000],["5139",423000],["5154",350000],["5021",281500],["5011",230000],["6122",200000],["5365",163320],["5137",100000],["5032",89000],["6119",80000],["5163",75000],["5194",65000],["5031",58000],["5151",50000],["5156",40000],["5903",40000],["5175",33000],["5136",25000],["5323",25000],["6130",20500],["5162",20000],["5192",15000],["5229",15000],["5364",15000],["5019",14500],["5223",12000],["5173",11500],["5131",10000],["5134",10000],["5179",5000],["5167",3000],["5161",2000],["5038",1000],["5321",1000],["5362",500]],"economic_expenditure_total_czk":5829820,"economic_financing":[["8115",-1120500]],"economic_financing_total_czk":-1120500,"economic_revenue":[["1211",2300000],["1121",1300000],["1111",800000],["2111",780000],["1511",510000],["1345",215000],["1113",200000],["1122",145320],["2132",126000],["2131",100000],["1112",95000],["2133",80000],["4112",71800],["2324",68500],["1342",40000],["1386",36000],["4111",32500],["1387",20000],["1334",10200],["2119",8000],["3111",8000],["1341",3000],["1361",500],["1381",500]],"economic_revenue_total_czk":6950320,"purpose_expenditure":[["6171",994000],["3722",900000],["6112",770000],["3745",440000],["1032",400000],["2321",320000],["1036",250000],["3613",250000],["3392",220000],["5512",150000],["6399",145320],["2212",123000],["3631",120000],["2310",105000],["3326",100000],["3399",100000],["6320",70000],["3341",50000],["3421",50000],["3314",40000],["5213",40000],["6114",32500],["3639",30000],["2292",25000],["3723",25000],["3721",20000],["3632",15000],["6402",15000],["3319",10000],["3419",10000],["6310",5000],["6409",5000]],"purpose_expenditure_total_czk":5829820},"actual":{"economic_expenditure":[["5169",1261067.86],["5023",691500],["5154",307225.48],["5021",250684],["5171",234236],["5011",223391],["5139",179687.36],["5365",154520],["5032",82390],["5137",76762.4],["6119",70390.54],["5163",69941.4],["5031",55405],["5323",22572],["5194",21438],["5175",20411],["5156",16908],["5162",16454.89],["5151",16340.29],["5192",14500],["5364",14249.37],["5019",12918.16],["5223",12000],["5136",11234],["5229",10000],["5131",4804],["5173",2411],["5179",1755],["5161",1134],["5321",900],["5038",870],["5362",90]],"economic_expenditure_total_czk":3858190.75,"economic_financing":[["8115",-3594551.88],["8901",2402]],"economic_financing_total_czk":-3592149.88,"economic_revenue":[["1211",2824785.69],["1121",1510516.71],["1111",1028006.13],["1511",696036.8],["2111",213295],["1345",204692],["1113",199821.72],["1122",145320],["2132",130000],["1112",98492.88],["2131",96455],["2133",76400],["4112",71800],["1386",55023.98],["4111",32500],["1387",21571.2],["1342",21320],["3111",7500],["2119",6000],["1334",4413.9],["1341",3110],["2324",2557.82],["1381",451.58],["1361",250],["1382",20.22]],"economic_revenue_total_czk":7450340.63,"purpose_expenditure":[["6171",869370.81],["6112",758806],["3722",636971.83],["1036",224785.33],["2321",219002.25],["3745",204312.95],["1032",157156.12],["6399",145320],["3392",134462.4],["6320",67879],["3326",66240],["3631",64900],["3613",57147],["5512",37905],["2310",31050.2],["6114",30599.16],["3314",26754],["3399",22990],["2292",22572],["3721",19239],["2212",16270],["3632",14500],["6402",14249.37],["3723",8300.93],["3421",3500],["6310",2062.4],["6409",1755],["3639",90]],"purpose_expenditure_total_czk":3858190.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}