{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257664","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257664","name":"Obec Dobříč","short_name":"Dobříč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558770},"amounts":{"revenue_approved":17867308,"revenue_adjusted":13673560,"revenue_actual":13645012.58,"expense_approved":17839335,"expense_adjusted":12429705.36,"expense_actual":12283474.36,"tax_revenue":9573222.33,"nontax_revenue":872490.71,"capital_revenue":0,"transfer_revenue":3199299.54,"current_expense":10321509.54,"capital_expense":1961964.82,"budget_balance":1361538.22,"cash_current":8882686.56,"cash_previous":7521148.34},"ratios":{"revenue_execution":0.99791222,"expense_execution":0.98823536,"balance_to_revenue":0.09978285,"cash_to_expense":0.72314121,"cash_yoy":0.18102797,"capital_expense_share":0.15972393,"transfer_revenue_share":0.23446659},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257664/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257664"},"seo":{"slug":"dobric-00257664","path":"/cz/municipalities/dobric-00257664/"},"population":{"value":425,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17867308,"expenditure_czk":17839335,"financing_czk":-27973,"balance_czk":27973},{"stage":"revised","revenue_czk":13673560,"expenditure_czk":12429705.36,"financing_czk":-1243854.64,"balance_czk":1243854.64},{"stage":"actual","revenue_czk":13645012.58,"expenditure_czk":12283474.36,"financing_czk":-1361538.22,"balance_czk":1361538.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7463000],["6122",2908000],["5169",2025000],["5329",1500000],["5331",780000],["5171",655000],["5023",417324],["5154",313160],["5011",246420],["5021",224000],["5168",200376],["5153",138960],["6119",120000],["5222",100000],["5903",100000],["6130",100000],["5032",96408],["5031",86664],["5139",80000],["5163",55000],["5137",40000],["5175",40000],["5156",30000],["5162",30000],["5323",26523],["5166",20000],["5194",20000],["5229",12000],["5038",2000],["5136",2000],["5161",2000],["5173",2000],["5362",2000],["5321",1500]],"economic_expenditure_total_czk":17839335,"economic_financing":[["8115",-27973]],"economic_financing_total_czk":-27973,"economic_revenue":[["4213",7077008],["1211",4182000],["1121",2130000],["1111",1559000],["1511",790000],["4122",600000],["2111",363000],["1113",270000],["2321",200000],["1112",128000],["1345",114000],["1381",106000],["4112",100300],["2324",90000],["2141",60000],["2131",36000],["2132",20000],["3111",20000],["1341",12000],["1361",10000]],"economic_revenue_total_czk":17867308,"purpose_expenditure":[["1031",7483000],["3113",2638000],["2310",1500000],["6171",1412312],["3722",1200000],["5512",1165000],["3631",507000],["6112",476340],["3319",392160],["3745",190000],["3635",120000],["3419",110000],["2212",100000],["2219",100000],["3639",100000],["5213",100000],["1036",50000],["2321",50000],["3721",40000],["3744",30000],["2292",26523],["3412",20000],["3632",10000],["3314",9000],["2341",5000],["6310",5000]],"purpose_expenditure_total_czk":17839335},"revised":{"economic_expenditure":[["5169",2204200],["5171",1779000],["6121",1659778.96],["5329",1500000],["5137",1214063.54],["5331",1100614],["5023",417324],["5021",294500],["5154",294160],["5011",261420],["5139",240300],["5168",200776],["6122",186598.86],["5222",162272],["5153",126960],["5365",116760],["6119",116000],["5903",100000],["5032",96408],["5031",72664],["5366",59000],["5163",53000],["5162",28000],["5323",26523],["5156",25100],["5175",24900],["5172",21200],["5194",21000],["5229",14583],["5362",4000],["5173",2600],["5038",2000],["5151",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":12429705.36,"economic_financing":[["8115",-1243854.64]],"economic_financing_total_czk":-1243854.64,"economic_revenue":[["1211",4182000],["1121",2235000],["1111",1559000],["4116",1429628],["1511",820000],["4122",630000],["4216",574372],["2111",509000],["4222",400000],["1113",296000],["1112",146000],["2141",136000],["1122",116760],["1345",114200],["4112",100300],["2324",94000],["2119",91200],["1386",82000],["4111",65000],["2131",38000],["1387",32000],["1341",12000],["2321",5000],["2132",4000],["1361",1000],["1381",1000],["1334",100]],"economic_revenue_total_czk":13673560,"purpose_expenditure":[["3113",3952055.36],["2310",1500000],["3722",1277000],["6171",1217867],["3631",1017000],["2341",634000],["3419",495000],["6112",476340],["1031",453000],["3745",278300],["3319",278160],["2219",172000],["6399",116760],["3635",116000],["5213",100000],["6402",59000],["1036",46000],["2321",46000],["6114",44200],["3744",41000],["5512",35000],["3314",28000],["2292",26523],["3721",15000],["6310",5000],["2212",500]],"purpose_expenditure_total_czk":12429705.36},"actual":{"economic_expenditure":[["5169",2197926.4],["5171",1774163.55],["6121",1659453.96],["5329",1500000],["5137",1213144.54],["5331",1087488],["5023",417324],["5154",292441.48],["5021",290330],["5011",261111],["5139",235100.84],["5168",200376],["6122",186510.86],["5222",162272],["5153",126131.45],["5365",116760],["6119",116000],["5032",96354],["5031",71743],["5366",58318.54],["5163",51364],["5162",27728.74],["5323",26523],["5156",24698],["5175",23614],["5172",21175],["5194",20841],["5229",14583],["5362",3970],["5173",1887],["5151",1717],["5038",1607],["5161",637],["5136",180]],"economic_expenditure_total_czk":12283474.36,"economic_financing":[["8115",-1363303.22],["8901",1765]],"economic_financing_total_czk":-1361538.22,"economic_revenue":[["1211",4172527.4],["1121",2234773.38],["1111",1546416.75],["4116",1429627.72],["1511",819278.47],["4122",630000],["4216",574371.82],["2111",505825.76],["4222",400000],["1113",295320.44],["1112",145654.75],["2141",135112.45],["1122",116760],["1345",115950],["4112",100300],["2324",93792.5],["2119",91200],["1386",81417.2],["4111",65000],["2131",37960],["1387",31909.69],["1341",11700],["2321",5000],["2132",3600],["1361",850],["1381",643.85],["1334",20.4]],"economic_revenue_total_czk":13645012.58,"purpose_expenditure":[["3113",3936319.29],["2310",1500000],["3722",1275797.4],["6171",1210754.24],["3631",1015904.61],["2341",632132.46],["3419",491333.18],["6112",476340],["1031",451948.1],["3745",276225],["3319",272894.8],["2219",171675],["6399",116760],["3635",116000],["6402",58318.54],["1036",45356.85],["2321",45273.44],["6114",43451.01],["3744",40625.75],["5512",33610.15],["3314",27539],["2292",26523],["3721",14138.54],["6310",4104],["2212",450]],"purpose_expenditure_total_czk":12283474.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}