{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257567","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257567","name":"Obec Blatnice","short_name":"Blatnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":558672},"amounts":{"revenue_approved":20275000,"revenue_adjusted":22415018.6,"revenue_actual":27617570.31,"expense_approved":39839000,"expense_adjusted":40840000,"expense_actual":29252139.75,"tax_revenue":23854730.34,"nontax_revenue":1434521.37,"capital_revenue":24500,"transfer_revenue":2303818.6,"current_expense":21581442.62,"capital_expense":7670697.13,"budget_balance":-1634569.44,"cash_current":36458283.78,"cash_previous":38092853.22},"ratios":{"revenue_execution":1.23210116,"expense_execution":0.71626199,"balance_to_revenue":-0.05918585,"cash_to_expense":1.24634588,"cash_yoy":-0.04291013,"capital_expense_share":0.26222687,"transfer_revenue_share":0.08341858},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257567/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257567"},"seo":{"slug":"blatnice","path":"/cz/municipalities/blatnice/"},"population":{"value":914,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20275000,"expenditure_czk":39839000,"financing_czk":19564000,"balance_czk":-19564000},{"stage":"revised","revenue_czk":22415018.6,"expenditure_czk":40840000,"financing_czk":18424981.4,"balance_czk":-18424981.4},{"stage":"actual","revenue_czk":27617570.31,"expenditure_czk":29252139.75,"financing_czk":1634569.44,"balance_czk":-1634569.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20201000],["5169",5314000],["5171",3907000],["5331",2460000],["5011",1730000],["5023",1560000],["5031",556000],["5139",550000],["6322",460000],["5152",400000],["5154",350000],["5365",322500],["5032",300000],["5137",248000],["5168",200000],["5229",191000],["5163",190000],["5166",180000],["5175",160000],["5194",100000],["5156",80000],["5323",70000],["5173",50000],["5162",35000],["5364",33000],["5151",30000],["5153",25000],["5019",20000],["5021",20000],["5138",20000],["5161",15000],["5041",10000],["5903",10000],["5039",8000],["5172",8000],["5136",6000],["5499",6000],["5222",5000],["5164",3000],["5179",3000],["5362",2500]],"economic_expenditure_total_czk":39839000,"economic_financing":[["8115",19564000]],"economic_financing_total_czk":19564000,"economic_revenue":[["1211",8300000],["1121",4000000],["1111",2800000],["1511",2200000],["1113",640000],["1345",600000],["1122",320000],["2141",254000],["4112",241800],["2324",214000],["1112",200000],["2111",142200],["2131",92000],["2132",88000],["1386",85000],["1387",40000],["1341",20000],["2310",15000],["2212",10000],["1361",8000],["1343",5000]],"economic_revenue_total_czk":20275000,"purpose_expenditure":[["2212",10990000],["3113",10027000],["3639",3370000],["6171",3258000],["6112",1903000],["3636",1813000],["3412",1560000],["3421",1500000],["3722",950000],["3723",950000],["3631",660000],["3419",651000],["5512",648000],["3319",566000],["6399",320000],["2341",210000],["6320",160000],["3745",150000],["2295",70000],["6402",33000],["3721",25000],["6310",15000],["5213",10000]],"purpose_expenditure_total_czk":39839000},"revised":{"economic_expenditure":[["6121",16127000],["5169",8126900],["5171",3486000],["5011",2579000],["5331",2285000],["5023",1548000],["5031",861000],["5139",729000],["5336",710000],["6322",460000],["5032",374000],["5152",359000],["5154",359000],["5365",331600],["5168",300000],["6122",296500],["5166",247000],["5137",235000],["5229",191000],["5163",190000],["5175",188500],["6351",175000],["5194",156000],["5156",111000],["5323",70000],["5021",44000],["5162",43000],["5123",39000],["5364",33000],["5151",30000],["5153",25000],["5138",19000],["5161",15000],["5019",12000],["5213",10000],["5903",10000],["5041",8500],["5039",8000],["5172",8000],["5192",7500],["5136",7000],["5499",6000],["5222",5000],["5362",4500],["5164",3000],["5179",3000],["5173",2000],["5321",2000]],"economic_expenditure_total_czk":40840000,"economic_financing":[["8115",18424981.4]],"economic_financing_total_czk":18424981.4,"economic_revenue":[["1211",8300000],["1121",4000000],["1111",2800000],["1511",2200000],["4116",1396518.6],["1113",638000],["1345",600000],["4122",522000],["1122",320000],["2141",254000],["4112",241800],["2324",214000],["1112",200000],["2111",120200],["4222",111000],["2131",92000],["2132",88000],["1386",85000],["1387",40000],["2321",40000],["4111",32500],["2322",27000],["1341",20000],["2142",20000],["2310",15000],["2212",10000],["1361",8000],["3111",8000],["2119",5000],["1343",4000],["1381",2000],["1334",1000]],"economic_revenue_total_czk":22415018.6,"purpose_expenditure":[["3113",10710000],["2212",10502000],["3639",5471000],["6171",3258000],["6112",1939000],["3636",1813000],["3412",1560000],["3722",1144000],["3723",782000],["5512",761000],["3419",651000],["3319",566000],["3631",463000],["6399",320000],["2341",212000],["3421",193500],["6320",160000],["3745",150000],["2295",70000],["6402",33000],["3721",25000],["6114",21500],["6310",15000],["3522",10000],["5213",10000]],"purpose_expenditure_total_czk":40840000},"actual":{"economic_expenditure":[["6121",6739973.13],["5169",6563018.5],["5171",3353500.99],["5011",2575568],["5331",2285000],["5023",1547827],["5031",859143],["5336",709019.6],["5139",558341.43],["6322",460000],["5032",366504],["5152",342000],["5365",324500],["6122",295724],["5168",269201.57],["5166",244170.57],["5154",217351.82],["5137",192143.39],["5229",191000],["5175",187291.93],["5163",175765.6],["6351",175000],["5194",155391.72],["5156",102139.3],["5323",68096],["5162",42029.64],["5123",38042],["5021",33573],["5364",32433],["5151",24451.69],["5153",22268.28],["5138",16750.03],["5161",12426],["5213",10000],["5041",8427.44],["5192",7500],["5172",7240.64],["5019",6909.38],["5499",6000],["5136",5921],["5222",5000],["5362",4440],["5164",2922],["5179",2500],["5039",2336.1],["5321",2000],["5173",1298]],"economic_expenditure_total_czk":29252139.75,"economic_financing":[["8117",202000000],["8118",-177000000],["8115",-23365430.56]],"economic_financing_total_czk":1634569.44,"economic_revenue":[["1211",9393338.69],["1121",5030877.5],["1511",3800651.76],["1111",3424828.03],["4116",1396518.6],["1113",664830.12],["1345",606590],["2324",534667.93],["4122",522000],["2141",353658.64],["1112",327897.24],["1122",312900],["4112",241800],["2111",185212.16],["1386",183285.45],["2132",135371],["2131",123436.64],["4222",111000],["1387",71834.62],["2321",40000],["4111",32500],["2322",25628],["3111",24500],["1341",21374],["2142",19673],["2310",9874],["1361",9700],["1343",4000],["2119",4000],["2212",3000],["1381",1450.23],["1334",1172.7]],"economic_revenue_total_czk":27617570.31,"purpose_expenditure":[["2212",7188104.39],["3639",5372467.98],["3113",4619299.6],["6171",3146547.27],["6112",1926952],["3636",1383825.47],["3722",1143357.38],["3723",781537.31],["5512",701802.69],["3419",651000],["3412",632308.35],["3319",374150.75],["3631",335761.38],["6399",312900],["2341",210825],["6320",152973],["3745",140723],["2295",68096],["6402",32433],["3421",22990],["6114",16464],["3721",14903.58],["6310",12717.6],["3522",10000]],"purpose_expenditure_total_czk":29252139.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}