{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257508","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257508","name":"Městys Žinkovy","short_name":"Žinkovy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558630},"amounts":{"revenue_approved":25571000,"revenue_adjusted":28499816,"revenue_actual":34444233.97,"expense_approved":39589300,"expense_adjusted":42518116,"expense_actual":33386148.57,"tax_revenue":23119080.41,"nontax_revenue":4074307.16,"capital_revenue":3844030.4,"transfer_revenue":3406816,"current_expense":26720257.17,"capital_expense":6665891.4,"budget_balance":1058085.4,"cash_current":20361839.27,"cash_previous":21300529.87},"ratios":{"revenue_execution":1.20857742,"expense_execution":0.78522173,"balance_to_revenue":0.0307188,"cash_to_expense":0.60988884,"cash_yoy":-0.04406888,"capital_expense_share":0.19966039,"transfer_revenue_share":0.09890817},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257508/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257508"},"seo":{"slug":"zinkovy","path":"/cz/municipalities/zinkovy/"},"population":{"value":851,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25571000,"expenditure_czk":39589300,"financing_czk":14018300,"balance_czk":-14018300},{"stage":"revised","revenue_czk":28499816,"expenditure_czk":42518116,"financing_czk":14018300,"balance_czk":-14018300},{"stage":"actual","revenue_czk":34444233.97,"expenditure_czk":33386148.57,"financing_czk":-1058085.4,"balance_czk":1058085.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7041760],["6121",6834800],["5169",5315500],["6122",4700000],["5011",2985000],["5331",2600000],["5023",1344000],["5139",1328900],["5154",1270500],["5365",1005000],["5031",809000],["5141",545000],["6119",500000],["5021",337240],["5032",326600],["5137",325000],["5153",290000],["5163",266000],["5362",255500],["5156",238000],["5168",200000],["5222",171000],["5166",150000],["5321",105000],["5175",90000],["5329",81000],["5162",76000],["5194",65000],["5323",54600],["6130",50000],["5364",32900],["5903",30000],["5179",25000],["5136",24000],["5167",23000],["5138",20000],["5161",20000],["5038",15000],["5132",15000],["5229",8000],["5131",5000],["5155",5000],["5173",4000],["5192",2000]],"economic_expenditure_total_czk":39589300,"economic_financing":[["8115",16022300],["8124",-2004000]],"economic_financing_total_czk":14018300,"economic_revenue":[["1211",9700000],["1121",4900000],["1111",3500000],["2111",1891100],["1511",1020000],["1122",990000],["1345",906000],["1113",720000],["4112",590000],["2132",306000],["2141",300000],["1112",259600],["2324",200000],["1386",80000],["2131",58300],["1361",50000],["1387",40000],["1381",30000],["1341",11000],["2112",8000],["1343",6000],["2321",5000]],"economic_revenue_total_czk":25571000,"purpose_expenditure":[["3113",5700000],["6171",3760500],["3639",3500000],["3322",3200000],["2321",3000000],["3119",2600000],["3612",2150000],["2310",2000000],["2341",2000000],["6112",1630000],["3722",1500000],["6399",1200000],["3631",820000],["3421",800300],["1031",600000],["3613",600000],["3723",600000],["5512",600000],["2141",560000],["2212",500000],["3635",500000],["3399",350000],["1032",300000],["3419",150000],["3745",150000],["6320",104000],["6409",81000],["3349",80000],["4359",75000],["1036",70000],["2292",54600],["3329",54000],["3632",50000],["3721",40000],["3314",35000],["6402",32900],["5213",30000],["6310",30000],["3319",21000],["1014",15000],["3341",15000],["1037",10000],["3315",6000],["3429",6000],["1019",5000],["3725",3000],["3633",1000]],"purpose_expenditure_total_czk":39589300},"revised":{"economic_expenditure":[["5171",8398360],["6121",6684800],["5169",6064900],["6122",3872500],["5011",2985000],["5331",2600000],["5139",1433900],["5023",1344000],["5154",1270500],["5365",1005000],["5336",884816],["5031",809000],["5141",545000],["6119",500000],["5362",482000],["5021",396700],["5032",326600],["5137",325000],["5153",290000],["5622",280000],["5163",266000],["5156",238000],["5168",206500],["5222",171000],["5166",150000],["5167",123000],["5321",105000],["6313",100000],["5175",95040],["5329",81000],["5162",77000],["5194",65000],["5323",54600],["6130",50000],["5364",32900],["5903",30000],["5179",25000],["5136",24000],["5138",20000],["5161",20000],["5038",15000],["5132",15000],["6127",10000],["5019",8000],["5164",8000],["5229",8000],["5155",6000],["5039",5000],["5131",5000],["5173",4000],["5192",2000]],"economic_expenditure_total_czk":42518116,"economic_financing":[["8115",16022300],["8124",-2004000]],"economic_financing_total_czk":14018300,"economic_revenue":[["1211",9700000],["1121",4900000],["1111",3500000],["2111",1993100],["4116",1249916],["1511",1020000],["1122",990000],["1345",906000],["4122",891500],["1113",720000],["4112",617900],["4222",550000],["2132",306000],["2141",300000],["1112",259600],["2324",200000],["4111",97500],["1386",80000],["2131",58300],["1361",50000],["1387",40000],["1381",30000],["1341",11000],["3121",10000],["2112",8000],["1343",6000],["2321",5000]],"economic_revenue_total_czk":28499816,"purpose_expenditure":[["3113",5700000],["3322",5649000],["3639",5050000],["6171",3760500],["3119",3408816],["2321",2172500],["6112",1630000],["3722",1500000],["2341",1434600],["6399",1426500],["2310",1000000],["5512",975000],["3612",929000],["3631",881000],["3421",828200],["1031",815000],["3613",600000],["3723",600000],["2141",585000],["1032",580000],["3635",500000],["2212",431500],["3399",350000],["3745",264000],["3326",187000],["3419",150000],["6320",104000],["3114",100000],["6114",97500],["6409",81000],["3349",80000],["3792",76000],["4359",75000],["1036",70000],["2292",54600],["3329",54000],["3632",50000],["3721",40000],["3314",35000],["6402",32900],["5213",30000],["6310",30000],["3319",24500],["1014",20000],["3341",15000],["1037",10000],["2219",10000],["3315",6000],["3429",6000],["1019",5000],["3725",3000],["3633",1000]],"purpose_expenditure_total_czk":42518116},"actual":{"economic_expenditure":[["5171",6394781.06],["6121",5738095.86],["5169",4906237.77],["5011",2762551],["5331",2600000],["5023",1199157],["5139",917164.97],["5031",886515],["5336",884816],["5154",867106.83],["5365",845518],["6122",816942.14],["5362",625760],["5141",603624],["5137",370845.15],["5021",369515],["5032",352650],["5622",280000],["5163",254306.4],["5168",194163.91],["5166",187675.1],["5153",175510],["5222",169791],["5156",145826.5],["5192",128017.82],["5175",105814],["6313",100000],["5194",68058],["5162",55833.4],["5323",54558],["5329",51960],["5167",37951.75],["5321",32632.68],["5364",27838.22],["5161",25178],["5164",15455.96],["5138",14789],["5019",14352.48],["5136",12810],["5229",11621],["5038",11310],["5042",10272],["5132",9936.96],["6127",9155],["5179",8471.42],["5212",6000],["5492",6000],["5041",5889.19],["5172",5000],["5039",4279.6],["6130",1698.4],["5131",1513],["5173",600],["5155",500],["5165",100]],"economic_expenditure_total_czk":33386148.57,"economic_financing":[["8124",-2004000],["8115",938690.6],["8901",7224]],"economic_financing_total_czk":-1058085.4,"economic_revenue":[["1211",9745184.9],["1121",5216126.49],["3111",3834030.4],["1111",3592419.6],["2111",2987762.94],["1511",1425968.67],["4116",1249916],["1345",951444],["4122",891500],["1122",800940],["1113",689588.48],["4112",617900],["4222",550000],["2324",411430.62],["2132",349683.09],["1112",340027.55],["2141",198921.61],["1386",190051.06],["4111",97500],["2131",94921.5],["1361",74620],["1387",74483.64],["2112",14715],["1341",11700],["2119",10881.4],["3121",10000],["1343",5000],["2321",4991],["1381",1525.3],["2211",1000],["1382",0.72]],"economic_revenue_total_czk":34444233.97,"purpose_expenditure":[["3322",5648200.77],["3639",4981897.76],["3119",3402116],["6171",3203503.44],["3113",2920985.78],["6112",1516502],["6399",1421647],["2321",1368053.06],["3722",1082606.69],["5512",910980.26],["3631",880123.55],["1031",766829],["2310",576744.59],["2141",573185.22],["1032",570643.67],["3723",525795.05],["2212",430610.18],["3613",349378.56],["3399",286788.08],["3745",263060.17],["2341",220192.11],["3326",186130.44],["3612",180582.47],["3419",150000],["3421",138509],["3114",100000],["6114",96184.36],["6320",79696],["3792",76000],["3349",72963],["6409",57078.42],["2292",54558],["1036",42333],["3632",40119.8],["4359",38692.68],["3314",33623],["6402",27838.22],["3319",24010],["6310",22362.4],["1014",19607.22],["3721",15904.42],["2219",9789],["3341",9179],["3429",6000],["1019",5000],["3633",145.2]],"purpose_expenditure_total_czk":33386148.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}