{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257478","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257478","name":"Obec Ždírec","short_name":"Ždírec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558605},"amounts":{"revenue_approved":11665500,"revenue_adjusted":13727200,"revenue_actual":13193716.52,"expense_approved":11665500,"expense_adjusted":13461150,"expense_actual":11424037.8,"tax_revenue":11151709.08,"nontax_revenue":1457807.44,"capital_revenue":0,"transfer_revenue":584200,"current_expense":10749467.8,"capital_expense":674570,"budget_balance":1769678.72,"cash_current":12415533.05,"cash_previous":10645854.33},"ratios":{"revenue_execution":0.96113676,"expense_execution":0.8486673,"balance_to_revenue":0.13413042,"cash_to_expense":1.08679026,"cash_yoy":0.16623172,"capital_expense_share":0.0590483,"transfer_revenue_share":0.04427865},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257478/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257478"},"seo":{"slug":"zdirec","path":"/cz/municipalities/zdirec/"},"population":{"value":493,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11665500,"expenditure_czk":11665500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13727200,"expenditure_czk":13461150,"financing_czk":-266050,"balance_czk":266050},{"stage":"actual","revenue_czk":13193716.52,"expenditure_czk":11424037.8,"financing_czk":-1769678.72,"balance_czk":1769678.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3117000],["6121",1508000],["5011",1295000],["5023",900000],["5171",735000],["5139",587000],["5021",566000],["5154",530000],["5031",520000],["5362",300000],["5499",283000],["5032",255000],["5156",165000],["5137",151000],["6122",100000],["5163",78000],["5194",65000],["5167",60000],["5229",55000],["5153",50000],["5168",50000],["5492",35000],["5323",31500],["5134",30000],["5173",28000],["5903",20000],["6130",20000],["6119",17000],["5161",15000],["5162",15000],["5175",15000],["5019",12000],["5166",10000],["5038",8000],["5039",7000],["5136",6000],["5164",5000],["5329",5000],["5192",4000],["5141",3000],["5321",2000],["5365",2000],["5909",2000],["6111",2000],["5172",1000]],"economic_expenditure_total_czk":11665500,"economic_revenue":[["1211",4500000],["1121",2300000],["1111",1600000],["1511",800000],["2111",721500],["1345",600000],["1113",350000],["1122",300000],["1112",130000],["2141",90000],["1386",58000],["2112",56000],["2132",30000],["1342",20000],["2131",20000],["3111",20000],["3122",20000],["2324",15000],["1387",12000],["1361",9000],["1341",8000],["1334",5000],["2321",1000]],"economic_revenue_total_czk":11665500,"purpose_expenditure":[["6171",2900000],["2310",2200000],["6112",1300000],["3639",1000000],["3723",1000000],["3722",750000],["3745",500000],["5512",300000],["1031",250000],["4359",250000],["6399",250000],["3631",200000],["2212",150000],["2321",150000],["3316",120000],["3399",120000],["3429",60000],["2292",31500],["3612",30000],["3341",20000],["5213",20000],["3314",13000],["2333",10000],["2341",10000],["3632",10000],["6310",10000],["3319",6000],["1036",5000]],"purpose_expenditure_total_czk":11665500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2817000],["5011",1545000],["5171",1450000],["5023",980000],["5154",715000],["5021",694100],["5031",630000],["5137",619000],["6122",570000],["5362",500000],["5139",437500],["5499",304000],["5032",284000],["5194",275000],["6121",268000],["5156",165000],["5168",151000],["5138",124000],["5163",123000],["5167",88000],["6371",86000],["5175",62000],["5229",60000],["5321",54500],["5153",50000],["5134",40000],["5329",38200],["5213",34000],["5323",30550],["5162",30000],["5492",30000],["5173",28200],["5166",25000],["5019",23000],["5903",20000],["6130",20000],["6119",17000],["5161",15500],["5172",15100],["5039",10500],["5038",8000],["5136",6000],["5164",5000],["5192",4000],["5141",3000],["5365",2000],["5909",2000],["6111",2000]],"economic_expenditure_total_czk":13461150,"economic_financing":[["8115",-266050]],"economic_financing_total_czk":-266050,"economic_revenue":[["1211",4700000],["1121",2426000],["1111",1700000],["1511",1060000],["2111",929500],["1345",600000],["1113",350000],["1122",300000],["2321",212000],["2149",200000],["4222",170000],["1112",158500],["4122",151700],["4112",115400],["4116",104600],["1386",100000],["2132",90000],["2141",90000],["2112",63000],["1387",40000],["4111",32500],["2131",30000],["1342",20000],["3111",20000],["3122",20000],["2324",15000],["4121",10000],["1341",6500],["1334",6000],["1361",5500],["1381",1000]],"economic_revenue_total_czk":13727200,"purpose_expenditure":[["6171",4192600],["2310",1461000],["6112",1410000],["3723",1040000],["2212",830000],["3722",750000],["5512",570000],["3745",475000],["6399",450000],["3631",340000],["1031",300000],["3632",260000],["3316",254000],["4359",250000],["2321",195000],["3639",185000],["3399",153200],["3429",60000],["4339",52500],["3612",40000],["6114",34200],["2141",34000],["2292",30550],["3341",20000],["5213",20000],["3314",13100],["2333",10000],["2341",10000],["6310",10000],["3319",6000],["1036",5000]],"purpose_expenditure_total_czk":13461150},"actual":{"economic_expenditure":[["5169",2339369.13],["5011",1488510],["5171",1287705.99],["5023",973612],["5154",668229.59],["5021",613230],["5137",594069.53],["5031",577079],["6122",528276],["5194",266320.18],["5499",257500],["5139",246357.95],["5032",232909],["5362",225699],["5168",150913.27],["5138",123800],["5156",98548.06],["5163",97239.6],["6371",85972],["6121",60322],["5175",58621.43],["5321",52500],["5153",49761.62],["5167",49737.54],["5229",48280.45],["5213",34000],["5329",32280.61],["5323",30555],["5492",26770.8],["5162",26223.61],["5134",22966.27],["5166",18638],["5172",15013.17],["5161",13598],["5019",13412],["5038",6798],["5039",4533],["5164",3063],["5192",1000],["5136",440],["5173",183]],"economic_expenditure_total_czk":11424037.8,"economic_financing":[["8115",-1769678.72]],"economic_financing_total_czk":-1769678.72,"economic_revenue":[["1211",4527119.91],["1121",2425426.02],["1111",1662612.4],["1511",1051282.42],["2111",884862.88],["1345",554464],["1113",320450.77],["1122",298200],["2321",208500],["2149",192225],["4222",170000],["1112",158067.85],["4122",151700],["4112",115400],["4116",104600],["1386",88359.06],["2112",58000],["2132",50400],["2141",35568.56],["1387",34631.07],["4111",32500],["2131",28251],["1342",16460],["4121",10000],["1341",6067],["1361",5110],["1334",2764.8],["1381",693.78]],"economic_revenue_total_czk":13193716.52,"purpose_expenditure":[["6171",3810396.04],["6112",1304052],["2310",1275409.99],["3723",941073.08],["2212",761377.35],["3722",619546.48],["5512",487385.32],["3745",369232.91],["3631",299279.81],["3316",252800],["3632",200678],["6399",185682],["1031",185575.3],["4359",183600],["2321",144748.5],["3399",137918.99],["4339",52500],["3429",38000],["2141",34000],["6114",32698],["2292",30555],["3639",27415.55],["3612",22001.88],["3314",10080],["3341",6562],["6310",6469.6],["1036",5000]],"purpose_expenditure_total_czk":11424037.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}