{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257354","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257354","name":"Obec Útušice","short_name":"Útušice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558486},"amounts":{"revenue_approved":18631000,"revenue_adjusted":20670434,"revenue_actual":22761460.01,"expense_approved":23331000,"expense_adjusted":25370434,"expense_actual":12839247.88,"tax_revenue":16798330.72,"nontax_revenue":4589782.29,"capital_revenue":40230,"transfer_revenue":1333117,"current_expense":11136722.7,"capital_expense":1702525.18,"budget_balance":9922212.13,"cash_current":55723791.71,"cash_previous":45764459.56},"ratios":{"revenue_execution":1.10116024,"expense_execution":0.50607127,"balance_to_revenue":0.4359216,"cash_to_expense":4.3401134,"cash_yoy":0.21762154,"capital_expense_share":0.13260319,"transfer_revenue_share":0.05856905},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257354/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257354"},"seo":{"slug":"utusice","path":"/cz/municipalities/utusice/"},"population":{"value":712,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18631000,"expenditure_czk":23331000,"financing_czk":4700000,"balance_czk":-4700000},{"stage":"revised","revenue_czk":20670434,"expenditure_czk":25370434,"financing_czk":4700000,"balance_czk":-4700000},{"stage":"actual","revenue_czk":22761460.01,"expenditure_czk":12839247.88,"financing_czk":-9922212.13,"balance_czk":9922212.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6650000],["5169",4138640],["5011",1900000],["5154",1466000],["5171",1393000],["5139",1314000],["5023",1100000],["6122",1000000],["5365",645000],["5362",603000],["5137",509000],["5031",484000],["5032",278000],["5021",252000],["5153",215000],["6119",180000],["5194",122929],["5156",115000],["5168",100000],["5163",98900],["5166",80000],["5499",75000],["5175",70000],["5323",55024],["5162",55000],["5364",51507],["5133",40000],["5903",40000],["5041",37000],["5321",33000],["5329",30000],["5019",29000],["5167",29000],["5173",28000],["5132",20000],["5134",20000],["5172",20000],["5161",15000],["5136",11000],["5179",10000],["5222",10000],["5038",8000]],"economic_expenditure_total_czk":23331000,"economic_financing":[["8115",4700000]],"economic_financing_total_czk":4700000,"economic_revenue":[["1211",5400000],["2111",3323600],["1121",2900000],["1111",2000000],["2141",1202202],["1511",980000],["1345",730000],["1113",460000],["1122",400000],["2132",384000],["2324",300200],["4112",171340],["1112",120000],["2131",92640],["4111",63000],["1386",50000],["1341",28400],["1387",20118],["1361",4500],["2139",1000]],"economic_revenue_total_czk":18631000,"purpose_expenditure":[["2321",3717000],["2219",3040000],["6171",2518000],["3745",2210000],["5512",1445000],["6112",1250000],["1032",1206640],["6399",1200000],["2115",1000000],["3722",800000],["3723",765000],["2310",610000],["3631",600000],["2341",510000],["3412",420000],["2212",390000],["3612",325000],["3319",252000],["1036",141000],["3639",113000],["3635",100000],["3341",80000],["5213",80000],["3725",77000],["6114",63000],["2292",55024],["6402",51507],["3399",50929],["3721",50000],["6320",50000],["3739",45000],["3349",40000],["3419",20000],["4351",20000],["1019",10000],["3113",8000],["3312",7000],["3314",7000],["6310",3900]],"purpose_expenditure_total_czk":23331000},"revised":{"economic_expenditure":[["6121",5811927],["5169",4230407],["5171",2063000],["5011",1871000],["6123",1500000],["5154",1486000],["5139",1332510],["6122",1253000],["5023",1100000],["5365",645000],["5362",603000],["5137",552000],["5031",484000],["5021",281000],["5032",278000],["5153",215000],["6119",180000],["6130",151000],["5194",143659],["5156",120000],["5168",120000],["5163",98900],["5166",80000],["5175",78500],["5499",75000],["5323",55024],["5162",55000],["5172",55000],["5364",51507],["5133",40000],["5903",40000],["5019",39000],["5041",37000],["5321",34000],["5329",30000],["5167",29000],["5134",28000],["5173",28000],["5132",20000],["5222",20000],["5161",17000],["5136",11000],["5179",10000],["5212",10000],["5038",8000]],"economic_expenditure_total_czk":25370434,"economic_financing":[["8115",4700000]],"economic_financing_total_czk":4700000,"economic_revenue":[["1211",5400000],["2111",3286100],["1121",2900000],["1111",2000000],["2141",1202202],["4222",1007085],["1511",980000],["1345",730000],["4216",600000],["1122",595140],["1113",460000],["2132",389142],["2324",322031],["1112",193270],["4112",171300],["2131",92640],["4116",89732],["1386",71000],["4111",65000],["3111",40230],["1387",30000],["1341",28400],["1334",8152],["1361",4500],["2119",3510],["2139",1000]],"economic_revenue_total_czk":20670434,"purpose_expenditure":[["2321",3854000],["5512",2955000],["6171",2583000],["3745",2392137],["2219",2368927],["6112",1250000],["1032",1206640],["6399",1200000],["2115",1000000],["3722",900000],["2212",682000],["3723",665000],["2310",614000],["3631",600000],["3639",564000],["3412",517140],["3612",325000],["2341",296000],["3319",252000],["2223",143000],["1036",141000],["3635",100000],["3341",80000],["5213",80000],["3725",77000],["3399",71159],["6114",65000],["2292",55024],["6320",55000],["6402",51507],["3721",50000],["3739",45000],["3349",40000],["3419",25000],["4351",20000],["1019",10000],["3113",9000],["3312",7000],["3314",7000],["1037",5000],["4372",5000],["6310",3900]],"purpose_expenditure_total_czk":25370434},"actual":{"economic_expenditure":[["5169",2958723.71],["5011",1491435],["5171",1273387.33],["6121",1260322.62],["5023",1045000],["5154",1014274.23],["5365",625244],["5139",520167.57],["5031",390136],["6122",265660],["5362",239555],["5032",235436],["5137",218612.03],["5021",171724],["5194",115139],["5168",113277.26],["5163",86194.8],["5156",80239],["6119",78557.56],["6130",75600],["5153",67576.71],["5166",57354],["5323",55024],["5364",51506.75],["5175",46111.12],["5162",37235.09],["5499",35479.76],["5172",33384],["5041",30292.53],["6123",22385],["5019",22004],["5222",20000],["5167",18652],["5173",14606],["5329",14480],["5321",11867],["5134",10988.93],["5212",10000],["5179",7139.88],["5161",6661],["5038",6373],["5136",1442]],"economic_expenditure_total_czk":12839247.88,"economic_financing":[["8118",-45000000],["8115",35040667.85],["8901",37120.02]],"economic_financing_total_czk":-9922212.13,"economic_revenue":[["1211",6825141.65],["1121",3654990.11],["2111",3061049.98],["1111",2659187.23],["1511",1405808.3],["4222",1007085],["1345",711813.84],["2141",669446.42],["1122",595140],["1113",483042.74],["2132",388418],["2324",324780.05],["1112",238228.42],["4112",171300],["2131",135834.84],["1386",133161.23],["4116",89732],["4111",65000],["1387",52189.18],["3111",40230],["1341",26800],["1334",8151.6],["2321",4244],["1361",3620],["2119",3509],["2112",1500],["1381",1056.42],["2139",1000]],"economic_revenue_total_czk":22761460.01,"purpose_expenditure":[["3745",1789296.63],["6171",1531736.93],["2321",1436394.06],["6112",1174235.55],["5512",1026516.27],["6399",833448],["3722",800189.75],["3723",657284.93],["1032",652611.1],["2310",427601.93],["3639",394756.52],["2212",352124.58],["2219",320800],["3631",243761.58],["3412",187403.7],["3612",158672.31],["2223",142780],["1036",125822.57],["3319",116172],["2292",55024],["3399",54574],["6402",51506.75],["6320",51156],["3725",49384],["6114",43107.6],["3341",36233.45],["3739",30104],["2115",22880],["3349",17081.31],["3419",11761],["1019",10000],["3113",8867],["2341",5910],["1037",5000],["4372",5000],["3314",4800],["3312",3119.56],["6310",2130.8]],"purpose_expenditure_total_czk":12839247.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}