{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257338","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257338","name":"Obec Tymákov","short_name":"Tymákov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":558460},"amounts":{"revenue_approved":28600000,"revenue_adjusted":31078472.85,"revenue_actual":32534378.24,"expense_approved":36080000,"expense_adjusted":41851251.85,"expense_actual":30130791.9,"tax_revenue":25974542.37,"nontax_revenue":5264500.87,"capital_revenue":0,"transfer_revenue":1295335,"current_expense":23489600.66,"capital_expense":6641191.24,"budget_balance":2403586.34,"cash_current":29087551.89,"cash_previous":26683965.55},"ratios":{"revenue_execution":1.0468461,"expense_execution":0.7199496,"balance_to_revenue":0.07387835,"cash_to_expense":0.96537628,"cash_yoy":0.09007605,"capital_expense_share":0.2204121,"transfer_revenue_share":0.03981435},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257338/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257338"},"seo":{"slug":"tymakov","path":"/cz/municipalities/tymakov/"},"population":{"value":1081,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28600000,"expenditure_czk":36080000,"financing_czk":7480000,"balance_czk":-7480000},{"stage":"revised","revenue_czk":31078472.85,"expenditure_czk":41851251.85,"financing_czk":10772779,"balance_czk":-10772779},{"stage":"actual","revenue_czk":32534378.24,"expenditure_czk":30130791.9,"financing_czk":-2403586.34,"balance_czk":2403586.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",8438000],["5169",8368000],["6121",4934000],["5331",2400000],["5011",2260000],["5154",1475000],["5023",1300000],["6122",1160000],["5031",900000],["5139",858000],["5021",805000],["5137",595000],["5153",550000],["5032",350000],["5168",300000],["5222",205000],["5362",201000],["5156",155000],["5163",110000],["5365",100000],["5492",100000],["5175",85000],["5323",85000],["5136",65000],["5329",50000],["5194",30000],["5499",30000],["5223",25000],["5229",25000],["5162",20000],["5167",20000],["5173",20000],["5366",20000],["5132",15000],["5038",10000],["5161",10000],["5041",5000],["5164",1000]],"economic_expenditure_total_czk":36080000,"economic_financing":[["8115",7480000]],"economic_financing_total_czk":7480000,"economic_revenue":[["1211",11000000],["1121",5600000],["1111",4000000],["2111",3826800],["1345",1100000],["1511",1000000],["1113",700000],["2131",330000],["1112",300000],["4112",252100],["1386",150000],["2324",150000],["1387",100000],["2132",60100],["1341",20000],["1361",10000],["2142",1000]],"economic_revenue_total_czk":28600000,"purpose_expenditure":[["2212",7700000],["3111",3000000],["2321",2854000],["6171",2500000],["3613",2440000],["3392",2350000],["2310",2300000],["2419",2000000],["3745",1800000],["6112",1700000],["3722",1265000],["3117",1200000],["3723",1000000],["3631",600000],["3639",600000],["5512",450000],["3635",400000],["3421",350000],["3314",200000],["3399",200000],["3419",200000],["3632",200000],["6399",200000],["3543",130000],["2292",85000],["6320",60000],["3341",50000],["3721",50000],["6409",50000],["1036",30000],["3319",25000],["6310",20000],["6402",20000],["3511",16000],["3525",15000],["1014",10000],["5213",10000]],"purpose_expenditure_total_czk":36080000},"revised":{"economic_expenditure":[["5169",9616814],["5171",8923000],["6121",6260000],["5331",3060000],["5011",2320000],["5154",1590000],["5023",1430000],["5362",1369440],["6122",1348000],["5021",915000],["5031",910000],["5139",836497.85],["5137",595500],["5153",510000],["5032",380000],["6119",300000],["5168",240000],["5222",205000],["5156",155000],["5163",110000],["5175",110000],["5365",100000],["5492",100000],["5323",85000],["5136",60000],["5329",50000],["5194",35000],["5229",35000],["5499",30000],["5223",25000],["5173",22500],["5162",20000],["5167",20000],["5366",20000],["5132",15000],["6356",15000],["5038",12000],["5161",10000],["5321",6500],["5041",5000],["5164",1000]],"economic_expenditure_total_czk":41851251.85,"economic_financing":[["8115",10772779]],"economic_financing_total_czk":10772779,"economic_revenue":[["1211",11000000],["1121",5600000],["1111",4000000],["2111",3830300],["1122",1168440],["1345",1115000],["1511",1000000],["1113",700000],["4222",468814],["2131",330000],["1112",300000],["4213",279700],["4112",252100],["2324",215000],["4116",207221],["2141",160000],["1386",150000],["1387",100000],["2132",60100],["4122",55000],["4111",32500],["1341",29000],["1334",12500],["1361",10000],["2229",1797.85],["2142",1000]],"economic_revenue_total_czk":31078472.85,"purpose_expenditure":[["2212",7700000],["2310",4000000],["2321",3804000],["3111",3600000],["6171",2760000],["3613",2440000],["3392",2350000],["2419",2250000],["6112",1850000],["3745",1800000],["3722",1536314],["6399",1368440],["3117",1215000],["3723",1100000],["3631",600000],["3639",600000],["5512",550000],["3635",400000],["3421",350000],["3399",343997.85],["3314",210000],["3419",200000],["3632",200000],["3543",130000],["2292",85000],["3721",70000],["6320",60000],["3341",50000],["6409",50000],["6114",32500],["1036",30000],["3319",25000],["6310",20000],["6402",20000],["3511",16000],["3525",15000],["1014",10000],["5213",10000]],"purpose_expenditure_total_czk":41851251.85},"actual":{"economic_expenditure":[["6121",5628911.24],["5171",5534458.28],["5169",4388874.33],["5331",3060000],["5011",2303619],["5154",1466712.71],["5023",1418815],["5031",866593],["5362",839392],["5021",768730],["6122",709300],["5139",572744.49],["5153",459886.45],["5032",354175],["6119",287980],["5137",243497.99],["5168",235236.75],["5222",205000],["5156",123568],["5492",99000],["5365",86534],["5323",81472],["5163",77139.8],["5175",56218.96],["5136",50085],["5194",31300],["5499",24000],["5329",21440],["5173",18193],["5162",15590.36],["5366",15204],["5223",15000],["6356",15000],["5229",13528.64],["5167",12615.9],["5038",10109],["5132",9602],["5161",6005],["5321",5100],["5164",160]],"economic_expenditure_total_czk":30130791.9,"economic_financing":[["8115",-2403586.34]],"economic_financing_total_czk":-2403586.34,"economic_revenue":[["1211",10947322.41],["1121",5862561.3],["2111",4414258.81],["1111",4009434],["1511",1308547.83],["1345",1169027],["1122",1168440],["1113",774789.07],["4222",468814],["1112",382114.4],["2131",319700.4],["2324",295748.6],["4213",279700],["4112",252100],["1386",213588.68],["4116",207221],["2141",160000],["1387",83710.75],["4122",55000],["2132",47342],["4111",32500],["1341",29700],["2119",25653.21],["1334",12502.9],["1361",11110],["2229",1797.85],["1381",1694.03]],"economic_revenue_total_czk":32534378.24,"purpose_expenditure":[["2212",4272506.6],["2310",3027997.74],["3111",2908482.88],["2321",2853931.46],["6171",2631256.32],["2419",2221000],["6112",1813616],["3745",1624379.55],["3722",1398802.21],["3117",1215000],["3723",993254],["3613",988416.84],["6399",838871],["3392",687277.48],["3631",420509.98],["5512",408458.72],["3635",306130],["3421",283266.86],["3399",254542.82],["3314",208589],["3419",200000],["3543",99000],["3639",89640],["2292",81472],["6320",53691],["3721",50815],["3341",42082.59],["1036",26607.05],["6114",22709],["6409",21440],["3319",15869],["3511",15260],["6402",15204],["3525",15000],["6310",11612.8],["3632",9100],["1014",5000]],"purpose_expenditure_total_czk":30130791.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}