{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257303","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257303","name":"Obec Štěnovice","short_name":"Štěnovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558435},"amounts":{"revenue_approved":67687841,"revenue_adjusted":84851732.47,"revenue_actual":88211543.02,"expense_approved":102772000,"expense_adjusted":109447280.59,"expense_actual":77764233.58,"tax_revenue":65902571.42,"nontax_revenue":4130580.13,"capital_revenue":0,"transfer_revenue":18178391.47,"current_expense":45184704.53,"capital_expense":32579529.05,"budget_balance":10447309.44,"cash_current":82706155.88,"cash_previous":72268846.44},"ratios":{"revenue_execution":1.03959625,"expense_execution":0.71051773,"balance_to_revenue":0.11843472,"cash_to_expense":1.06355007,"cash_yoy":0.14442336,"capital_expense_share":0.41895262,"transfer_revenue_share":0.20607724},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257303/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257303"},"seo":{"slug":"stenovice","path":"/cz/municipalities/stenovice/"},"population":{"value":2343,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":67687841,"expenditure_czk":102772000,"financing_czk":35084159,"balance_czk":-35084159},{"stage":"revised","revenue_czk":84851732.47,"expenditure_czk":109447280.59,"financing_czk":24595548.12,"balance_czk":-24595548.12},{"stage":"actual","revenue_czk":88211543.02,"expenditure_czk":77764233.58,"financing_czk":-10447309.44,"balance_czk":10447309.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",61350000],["5331",11020000],["5169",7535900],["5011",4956900],["5171",3001600],["5023",1800000],["5031",1732300],["5154",1392035],["5492",1250000],["5166",1225000],["5362",1000100],["5365",973940],["5222",686000],["5032",634900],["5153",585300],["5139",502500],["5163",414000],["5137",323100],["5168",236700],["5903",200000],["5164",188200],["5156",185000],["5323",177004],["5021",160000],["5151",156100],["6122",150000],["5162",140000],["5901",130000],["5194",119800],["5175",117400],["5161",60600],["5019",50000],["5132",50000],["5167",41400],["5213",40000],["5134",36100],["5173",31500],["5136",25400],["5038",25000],["5138",11600],["5321",10700],["5041",10000],["5176",10000],["5179",10000],["5329",10000],["5131",3300],["5364",1921],["5192",700]],"economic_expenditure_total_czk":102772000,"economic_financing":[["8115",35084159]],"economic_financing_total_czk":35084159,"economic_revenue":[["1211",27250000],["1121",13800000],["1111",10900000],["1511",4600000],["1345",2550000],["1113",1700000],["2141",1600000],["4112",1388900],["1122",973940],["2111",822000],["1112",800000],["2132",681000],["1361",350000],["1381",100000],["2131",65001],["1341",55000],["1343",20000],["2119",15000],["2324",10000],["1356",6000],["2112",1000]],"economic_revenue_total_czk":67687841,"purpose_expenditure":[["3639",17733000],["2219",16740000],["2212",16704700],["2310",9490000],["6171",8789000],["3113",7696000],["3723",4167735],["3111",3585000],["6112",2440000],["3722",2305000],["6399",1974040],["3900",1250000],["5213",1150000],["5512",988000],["3326",960000],["3631",845000],["3412",800000],["4350",673400],["3399",540000],["3419",500000],["3635",500000],["2321",460000],["3613",457000],["3314",450500],["3745",366000],["5311",255000],["2292",177004],["6320",165000],["6409",150000],["3421",80000],["3341",60000],["3632",55000],["2293",40000],["3316",39700],["6310",28000],["1070",25000],["3312",25000],["3525",25000],["3429",20000],["3599",20000],["3612",20000],["4356",10000],["3319",6000],["4379",5000],["6402",1921]],"purpose_expenditure_total_czk":102772000},"revised":{"economic_expenditure":[["6121",56909122.09],["5331",11020000],["5169",8844338.84],["5171",8619443.79],["5011",5456979],["5023",2199833],["5031",1790737],["5166",1606518],["5336",1485997.59],["5154",1428558.76],["5492",1250000],["5365",1208340],["5362",1002228],["5032",680723],["5139",652854.99],["5222",638013],["5153",560035.31],["5163",526131],["5137",435873.4],["6122",406061.34],["5168",344240.78],["6130",230000],["5164",222344.17],["5903",200000],["6127",192000],["5021",184284],["5323",177004],["5156",154983],["5132",145500],["5162",140000],["5175",121303],["5194",106889],["5499",87040],["5151",85430],["5161",51540.6],["5136",51534],["5213",40000],["5167",28936.1],["5038",22000],["6119",20000],["5901",18771],["5321",16000],["5134",14200],["5138",11600],["5179",10000],["5329",10000],["5173",9598.83],["5041",7000],["5172",6990],["5176",5500],["5192",4700],["5364",1921],["5019",1340.07],["5131",1300],["5909",1000],["5039",525.93],["5141",17]],"economic_expenditure_total_czk":109447280.59,"economic_financing":[["8117",25000000],["8118",-25000000],["8115",24595548.12]],"economic_financing_total_czk":24595548.12,"economic_revenue":[["1211",27250000],["1121",13800000],["4216",13680944.76],["1111",10900000],["1511",4600000],["4116",2621313.71],["1345",2550000],["1113",1700000],["2141",1600000],["4112",1388900],["1122",1208340],["2111",822000],["1112",800000],["2132",681000],["4222",380000],["1361",350000],["2324",150000],["1381",100000],["4122",73945],["2131",65001],["1341",55000],["4111",33288],["1343",20000],["2119",15000],["1356",6000],["2112",1000]],"economic_revenue_total_czk":84851732.47,"purpose_expenditure":[["2219",17120000],["2212",16704700],["3639",14144202.09],["3113",10176997.59],["6171",9194788],["2310",8148920],["2321",5262424.79],["3723",4480815],["3111",3585000],["6112",2862409.78],["3722",2305000],["6399",2208440],["3631",1545000],["3613",1467000],["3900",1250000],["5512",1089926.34],["3326",972000],["3744",950000],["3412",800000],["4350",723400],["3314",557500],["3399",530000],["3635",500000],["3419",490000],["2115",474650],["3745",366000],["5311",259200],["5213",200000],["2292",177004],["6320",165000],["3421",116000],["3636",80000],["3632",62480],["3341",60000],["6114",49031],["2293",40000],["3316",39700],["6409",38771],["1014",30000],["3429",30000],["1070",28000],["6310",28000],["3312",25000],["1019",22000],["3599",20000],["3612",20000],["4356",20000],["3319",16000],["3525",5000],["4379",5000],["6402",1921]],"purpose_expenditure_total_czk":109447280.59},"actual":{"economic_expenditure":[["6121",31905620.49],["5331",11020000],["5169",8037354.09],["5171",6904923.4],["5011",5406830],["5023",2187182],["5031",1768225],["5166",1601257],["5336",1485997.59],["5362",-1316697.37],["5154",1294363.1],["5365",1208340],["5032",678807],["5492",587500],["5139",557734.04],["5153",541047.39],["5163",523258.62],["5222",452000],["5137",376700.35],["5168",343250.32],["6122",245022.56],["6130",217701],["5164",198741.86],["6127",191185],["5323",177004],["5021",173617],["5156",146693.75],["5132",145500],["5162",139990.57],["5499",86960],["5175",86539.66],["5194",84728.64],["5161",51534],["5136",48711],["5213",34946],["5151",33850.62],["5167",28577.1],["5038",21946],["6119",20000],["5321",16000],["5134",12564],["5173",8085],["5172",6990],["5041",6857.8],["5176",5082],["5192",4000],["5179",2341],["5364",1530],["5019",1340.07],["5909",1000],["5131",959],["5039",525.93],["5141",17]],"economic_expenditure_total_czk":77764233.58,"economic_financing":[["8117",82600000],["8118",-50000000],["8115",-43037309.44],["8901",-10000]],"economic_financing_total_czk":-10447309.44,"economic_revenue":[["1211",27414048.55],["1121",14685971.39],["4216",13680944.76],["1111",10852933.09],["1511",4962871.24],["4116",2621313.71],["1345",2618084.4],["1113",1940439.12],["2111",1598719.37],["4112",1388900],["1122",1208340],["1112",957123.69],["2141",892053.36],["2324",878784.87],["1386",535021.43],["2132",494431.63],["1361",429880],["4222",380000],["1387",209692.89],["2131",154869.9],["4122",73945],["1341",58425],["2321",54750],["2119",41624],["4111",33288],["1334",16049.4],["1356",9000],["2322",6480],["2112",4445],["2139",4422],["1381",4209.22],["1343",482]],"economic_revenue_total_czk":88211543.02,"purpose_expenditure":[["2219",15491391.88],["2212",10566649.17],["3113",9947044.79],["6171",7290626.55],["3723",4470405.99],["3639",4246915.75],["2310",4167493.82],["2321",4025937.36],["3111",3530686],["6112",2849758.78],["3722",1992914.14],["3613",1415023.31],["3631",1141280.17],["5512",1026843.71],["3326",966843.5],["4350",647120.82],["3900",587500],["3314",552563],["3744",540870],["3399",464214.75],["3745",352353.38],["2115",321860],["3419",270000],["2292",177004],["6320",163281],["6399",-110485.37],["5311",107990.12],["3421",88073.47],["3636",69298],["3632",52153.2],["6114",49031],["2293",34946],["3429",30000],["1070",27987],["6310",27783.62],["1014",25468.92],["3312",25000],["1019",22000],["3341",21088.73],["3599",20000],["3635",20000],["3612",19463.37],["3319",11000],["4356",10000],["3412",2982.65],["6409",2341],["6402",1530]],"purpose_expenditure_total_czk":77764233.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}