{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257273","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257273","name":"Obec Střížovice","short_name":"Střížovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558401},"amounts":{"revenue_approved":9699000,"revenue_adjusted":320157000,"revenue_actual":11089132.72,"expense_approved":9297000,"expense_adjusted":319755000,"expense_actual":8192317.82,"tax_revenue":8387298.14,"nontax_revenue":2245934.58,"capital_revenue":0,"transfer_revenue":455900,"current_expense":6328672.92,"capital_expense":1863644.9,"budget_balance":2896814.9,"cash_current":null,"cash_previous":null},"ratios":{"revenue_execution":0.03463655,"expense_execution":0.02562061,"balance_to_revenue":0.26123007,"cash_to_expense":null,"cash_yoy":null,"capital_expense_share":0.22748689,"transfer_revenue_share":0.04111232},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257273/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257273"},"quality":{"cash_data_available":false,"flags":["cash_balance_sheet_rows_missing"]},"seo":{"slug":"strizovice","path":"/cz/municipalities/strizovice/"},"population":{"value":366,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9699000,"expenditure_czk":9297000,"financing_czk":-402000,"balance_czk":402000},{"stage":"revised","revenue_czk":320157000,"expenditure_czk":319755000,"financing_czk":-402000,"balance_czk":402000},{"stage":"actual","revenue_czk":11089132.72,"expenditure_czk":8192317.82,"financing_czk":-2896814.9,"balance_czk":2896814.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2206000],["5169",2122000],["5023",920000],["5021",585000],["5139",503000],["5011",500000],["5154",465000],["5903",272000],["5153",270000],["5031",250000],["5141",170000],["5222",155000],["5137",145000],["5156",128000],["5162",80000],["5168",75000],["5032",69000],["5175",60000],["5163",40000],["6121",40000],["5329",30000],["5323",27000],["5194",22000],["5364",21000],["5339",20000],["5151",15000],["5166",15000],["5167",15000],["5229",15000],["5134",10000],["5362",10000],["5179",6000],["5132",5000],["5136",5000],["5363",5000],["5365",5000],["6130",5000],["5041",4000],["5038",3000],["5321",3000],["5192",1000]],"economic_expenditure_total_czk":9297000,"economic_financing":[["8124",-402000]],"economic_financing_total_czk":-402000,"economic_revenue":[["1211",3410000],["1121",1643000],["1111",1527000],["2111",1093000],["1511",758000],["1345",340000],["2132",202000],["1113",200000],["2131",190000],["2324",140000],["1112",88000],["1381",60000],["4121",20000],["3111",10000],["1341",9000],["1334",5000],["1361",3000],["2141",1000]],"economic_revenue_total_czk":9699000,"purpose_expenditure":[["6171",2200000],["6112",1209000],["2321",700000],["1032",673000],["3745",600000],["3722",550000],["3723",400000],["3631",320000],["2310",300000],["5213",272000],["2212",250000],["3613",250000],["3635",250000],["5512",230000],["3639",200000],["1036",110000],["3419",105000],["3421",100000],["3612",100000],["3399",80000],["3900",80000],["3341",60000],["3721",50000],["6409",30000],["2292",27000],["6320",22000],["6402",21000],["3111",20000],["3632",20000],["6310",18000],["1037",15000],["1014",10000],["3314",10000],["3543",10000],["3319",5000]],"purpose_expenditure_total_czk":9297000},"revised":{"economic_expenditure":[["5365",250005000],["5219",30000000],["5139",15406000],["5362",10010000],["5021",5750000],["5169",2122000],["6122",1788000],["5171",1136000],["5023",990000],["5154",465000],["5153",270000],["5031",265000],["5011",200000],["5141",170000],["5222",155000],["5137",145000],["5156",128000],["5032",109000],["5903",102000],["5168",87000],["5162",81000],["5175",64000],["5163",40000],["6121",40000],["5329",30000],["5323",27000],["5194",22000],["5364",21000],["5339",20000],["5151",15000],["5166",15000],["5167",15000],["5229",15000],["5134",10000],["5179",6000],["5132",5000],["5136",5000],["5363",5000],["6130",5000],["5041",4000],["5038",3000],["5321",3000],["5192",1000]],"economic_expenditure_total_czk":319755000,"economic_financing":[["8124",-402000]],"economic_financing_total_czk":-402000,"economic_revenue":[["1122",250000000],["2111",61093000],["1211",3410000],["1121",1643000],["1111",1527000],["1511",758000],["1345",340000],["2132",202000],["1113",200000],["2131",190000],["2324",140000],["4222",124000],["4116",113670],["4112",89500],["1112",88000],["1386",67330],["4122",66000],["4111",32500],["1387",25000],["4121",20000],["3111",10000],["1341",9000],["1334",5000],["1361",3000],["2141",1000]],"economic_revenue_total_czk":320157000,"purpose_expenditure":[["6399",260000000],["5512",170060000],["5213",-169728000],["2141",30000000],["2212",15380000],["3319",5005000],["3745",2060000],["6171",1678000],["6112",1334000],["1032",573000],["2321",550000],["3722",550000],["3723",400000],["3613",250000],["3635",250000],["3639",200000],["3631",170000],["1036",110000],["3419",105000],["2310",100000],["3421",100000],["3612",100000],["3399",80000],["3900",80000],["3341",60000],["3721",50000],["6114",35000],["6409",30000],["2292",27000],["6320",22000],["6402",21000],["3111",20000],["3632",20000],["6310",18000],["1037",15000],["1014",10000],["3314",10000],["3543",10000]],"purpose_expenditure_total_czk":319755000},"actual":{"economic_expenditure":[["5169",1939762.9],["6122",1784531.8],["5023",979861],["5171",557309.58],["5021",488659],["5154",347736],["5365",244650],["5031",208155],["5139",191272.81],["5153",164668],["5137",137645.51],["5168",136740.96],["5222",131959],["5141",119897.5],["5163",97025.8],["5032",95744],["5011",84498],["6121",76653.86],["5162",56385.14],["5175",54868.68],["5156",45159.7],["5194",44926.58],["5219",30000],["5229",29400],["5323",23625],["5329",22500],["5321",21000],["5339",20000],["5364",15853.82],["5167",9604],["5166",6050],["5179",5997],["5151",4840],["5492",4500],["5123",3151],["5038",2713],["6349",2459.24],["5362",1246.94],["5161",488],["5363",463],["5132",316]],"economic_expenditure_total_czk":8192317.82,"economic_financing":[["8115",-2494814.9],["8124",-402000]],"economic_financing_total_czk":-2896814.9,"economic_revenue":[["1211",3418415.94],["1121",1829411.07],["2111",1709610.55],["1111",1270041.95],["1511",752642.1],["1345",405686],["1122",244650],["1113",241880.23],["2131",203522],["2324",166076.11],["4222",124000],["1112",119260.51],["4116",117270],["2132",114900],["4112",89500],["1386",66652.61],["4122",66000],["4111",32500],["2329",29020],["4121",26630],["1387",26123.43],["2119",19960],["1341",7800],["1361",2230],["1334",1962.9],["2141",1528.92],["2321",1317],["1381",537],["1382",4.4]],"economic_revenue_total_czk":11089132.72,"purpose_expenditure":[["3745",2004336.18],["6171",1470407.89],["6112",1267129.3],["1032",507856.74],["3722",499527.13],["2321",418668.63],["2212",385550.21],["3723",325191.1],["5512",265581.33],["6399",245896.94],["3613",125921.06],["3631",112258.7],["3419",104961.35],["3399",75449.6],["3421",58746.66],["1036",52940],["2141",30000],["6114",29055.23],["6409",24959.24],["2292",23625],["3721",20413.67],["3111",20000],["2310",19444.24],["6320",17415],["6402",15853.82],["1037",15000],["1014",10000],["3314",10000],["3319",10000],["3543",10000],["6310",9814.8],["3900",5450],["3632",864]],"purpose_expenditure_total_czk":8192317.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
