{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257265","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257265","name":"Město Stod","short_name":"Stod","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558389},"amounts":{"revenue_approved":148700000,"revenue_adjusted":173159940.95,"revenue_actual":195791291.83,"expense_approved":215200000,"expense_adjusted":238869940.95,"expense_actual":198024824.94,"tax_revenue":113962468.76,"nontax_revenue":33617380.43,"capital_revenue":13888012.4,"transfer_revenue":34323430.24,"current_expense":144013294.02,"capital_expense":54011530.92,"budget_balance":-2233533.11,"cash_current":103041710.66,"cash_previous":96790171.9},"ratios":{"revenue_execution":1.13069623,"expense_execution":0.82900688,"balance_to_revenue":-0.01140772,"cash_to_expense":0.52034744,"cash_yoy":0.06458857,"capital_expense_share":0.27275131,"transfer_revenue_share":0.17530621},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257265/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257265"},"seo":{"slug":"stod","path":"/cz/municipalities/stod/"},"population":{"value":3653,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":148700000,"expenditure_czk":215200000,"financing_czk":66500000,"balance_czk":-66500000},{"stage":"revised","revenue_czk":173159940.95,"expenditure_czk":238869940.95,"financing_czk":65710000,"balance_czk":-65710000},{"stage":"actual","revenue_czk":195791291.83,"expenditure_czk":198024824.94,"financing_czk":2233533.11,"balance_czk":-2233533.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",63524000],["5011",45800000],["5169",24576000],["5031",11659000],["5331",10058353],["6130",7000000],["5171",6375000],["5362",5883647],["5152",5459000],["5032",4359000],["5154",4215000],["5365",3000000],["5021",2884000],["5168",2412000],["5151",2034000],["5139",2025000],["6122",1423000],["5023",1413000],["5141",1290000],["5137",1023000],["5499",1021000],["5153",992000],["5163",626000],["5903",550000],["5156",544000],["5161",525000],["5162",451000],["5166",445000],["5222",440000],["5136",325000],["5229",325000],["5167",314000],["5175",275000],["5138",260000],["5323",230000],["5164",210000],["5329",180000],["5192",170000],["5038",160000],["6119",155000],["5194",150000],["5041",111000],["5134",101000],["5131",55000],["5173",51000],["5172",45000],["5176",30000],["5909",20000],["5179",15000],["5019",10000],["5133",1000]],"economic_expenditure_total_czk":215200000,"economic_financing":[["8115",52815522.66],["8123",21641516.79],["8124",-6657039.45],["8125",-1300000]],"economic_financing_total_czk":66500000,"economic_revenue":[["1211",37000000],["4112",22229500],["1121",19000000],["2132",14539000],["1111",13000000],["2111",9850000],["1511",7000000],["1361",5048530],["1387",4000000],["4116",3700000],["1345",3300000],["1122",3000000],["1113",2400000],["1112",1000000],["2212",920000],["1386",700000],["2131",583000],["1353",550000],["2112",340000],["2324",150000],["1341",95000],["2322",90000],["1343",65000],["2222",42970],["2133",40000],["4121",30000],["1359",10000],["2321",10000],["2141",5000],["2119",2000]],"economic_revenue_total_czk":148700000,"purpose_expenditure":[["6171",59668000],["2219",27836000],["3412",18580000],["3612",17350000],["3639",13730000],["3319",11290000],["2212",10125000],["6399",8873647],["3113",7375000],["2310",7113000],["3725",3800000],["3722",3600000],["3631",3500000],["6112",3162000],["3421",2775353],["3745",2500000],["4351",2350000],["5512",2308000],["3723",2050000],["6310",1426000],["4356",1057000],["5213",550000],["3613",500000],["6320",500000],["3429",440000],["3635",350000],["3111",300000],["3231",300000],["3632",300000],["3349",230000],["6409",230000],["2292",220000],["3721",160000],["1039",155000],["2321",150000],["3399",140000],["3314",110000],["1036",41000],["3326",25000],["1014",20000],["5212",10000]],"purpose_expenditure_total_czk":215200000},"revised":{"economic_expenditure":[["6121",72393780],["5011",44807148],["5169",25163162.55],["5031",10926359.9],["5331",10058353],["5171",8277000],["5365",7708470],["6130",7000000],["5152",6847000],["5362",5895147],["5154",4156500],["5032",4073143.32],["5336",3246770.95],["5168",3053000],["5021",2839951],["5139",2818643.23],["6122",2640000],["5151",1958000],["5153",1631500],["5023",1346000],["5141",1285000],["5137",1147400],["5499",1017000],["5229",781000],["5909",695000],["5163",635500],["5156",551000],["5903",550000],["5162",485000],["5138",448000],["5166",431000],["5167",378000],["6119",375000],["5222",368000],["5175",353612],["5136",346000],["5161",326000],["5192",312000],["5164",261500],["5194",221000],["5323",220000],["5329",174000],["5038",170000],["5134",137000],["5041",111000],["6322",69000],["5173",68000],["5131",55000],["5176",25000],["5179",15000],["5019",14000],["5133",3000],["5132",2000]],"economic_expenditure_total_czk":238869940.95,"economic_financing":[["8115",52025522.66],["8123",21641516.79],["8124",-6657039.45],["8125",-1300000]],"economic_financing_total_czk":65710000,"economic_revenue":[["1211",37000000],["4112",22229500],["1121",19000000],["2132",16159000],["1111",13000000],["2111",10085912.74],["4116",7932815.71],["1122",7708470],["1511",7100000],["3111",7006020],["1361",6639693],["1387",4000000],["1345",3300000],["4222",3000000],["1113",2400000],["2212",1150000],["1112",1000000],["4122",863882.5],["1353",700000],["1386",700000],["2131",583000],["2112",440000],["2324",394000],["4111",197555.03],["2322",130000],["1341",95000],["3121",80000],["1343",65000],["4121",50821],["4171",48856],["2133",40000],["3113",19414.97],["2119",16000],["1359",10000],["2321",10000],["2141",5000]],"economic_revenue_total_czk":173159940.95,"purpose_expenditure":[["6171",62074000],["2219",25873000],["3412",21090000],["3612",19928000],["2212",15647000],["3639",13730000],["6399",13582117],["3319",11420000],["3113",9852490.95],["2310",7451432],["3421",4034781],["3725",3800000],["3722",3700000],["3631",3550000],["6112",3162000],["3745",2500000],["4351",2450000],["3723",2122000],["5512",1875000],["6310",1426000],["4356",1255000],["2321",1109000],["3632",1100000],["3613",1089000],["3231",770200],["6409",552000],["5213",550000],["3635",515000],["6320",502000],["3111",342920],["3349",230000],["3399",228000],["2292",220000],["3744",220000],["3721",160000],["1039",155000],["6114",150000],["3429",139000],["3326",112000],["3314",110000],["1036",41000],["1014",20000],["3522",20000],["5212",12000]],"purpose_expenditure_total_czk":238869940.95},"actual":{"economic_expenditure":[["6121",44143591.67],["5011",40174759],["5169",23619306.77],["5031",10424285],["5331",10058353],["5171",8093687.31],["5365",7708470],["6130",6929780],["5152",6711226.86],["5362",4130247.1],["5032",3908260],["5154",3259556.47],["5336",3244946.95],["5168",3000032.6],["5139",2691846.7],["5021",2650885],["6122",2603259.25],["5151",1880123.4],["5153",1627227.09],["5023",1262678],["5137",1003798.58],["5499",982300],["5229",750922.36],["5909",664231.95],["5163",633536.14],["5162",478231.51],["5156",457242.09],["5166",408485.9],["5138",405082.9],["5141",397712.56],["5222",367378.65],["5167",366980.26],["5175",333484.14],["5136",333451.82],["5161",320311.45],["5192",274384],["6119",266656],["5164",237479.33],["5194",221000],["5323",206782],["5329",173250],["5038",169168],["5134",123795],["5041",99124.9],["6322",68244],["5173",56061],["5131",48151.58],["5176",21939.4],["5179",13860],["5019",11649.67],["5172",3627.58],["5133",2129],["5132",1851]],"economic_expenditure_total_czk":198024824.94,"economic_financing":[["8123",14671497.97],["8115",-6628286.56],["8124",-6209981.45],["8125",376747.8],["8901",23555.35]],"economic_financing_total_czk":2233533.11,"economic_revenue":[["1211",38591045.26],["4112",22229500],["1121",20661078.16],["2132",17767113.51],["1111",15343086.3],["3111",13788362],["2111",12053321],["1511",10552854.79],["4116",7932815.71],["1122",7708470],["1361",6991677],["1387",4389912.65],["1345",3329984],["4222",3000000],["1113",2731011.27],["2212",1556773.37],["1112",1346758.13],["4122",863882.5],["1353",812950],["1386",742352.91],["2112",719396.08],["2131",654149.62],["2324",597060.82],["1385",466987.47],["4111",197555.03],["1343",177984],["2322",131086],["1341",93301],["3121",80000],["2119",56386],["4121",50821],["4171",48856],["2229",31568],["2133",28827.5],["3113",19650.4],["1334",11914.8],["2321",11000],["2328",6884.03],["1381",6006.69],["1383",4094.33],["2141",2884.5],["1359",1000],["2329",930]],"economic_revenue_total_czk":195791291.83,"purpose_expenditure":[["6171",57876345.29],["3412",19245711.21],["2212",15388878.96],["2219",14972209.42],["3639",12838437.6],["6399",11818302.1],["3612",10197003.43],["3319",10105609.34],["3113",9810325.1],["3421",3982148.8],["3725",3720025.61],["3722",3699408.86],["6112",3060456],["3631",2888378.63],["3745",2209320.41],["3723",2119362.87],["2310",2112364.59],["5512",1768226.23],["4351",1406705.41],["4356",1205979.75],["2321",1106637.38],["3613",963660.53],["3632",799747.56],["3231",764641.16],["6409",548655.01],["6310",536689.86],["3635",511745],["6320",501815],["3111",305604.55],["3349",228502.77],["3744",217800],["2292",206782],["3399",191979.7],["3429",139000],["6114",129757.45],["3721",114068.78],["3326",110581.8],["3314",85540],["1039",48856],["1036",40293],["3522",20000],["1014",16400],["5212",10867.78]],"purpose_expenditure_total_czk":198024824.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}