{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257257","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257257","name":"Město Starý Plzenec","short_name":"Starý Plzenec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":558371},"amounts":{"revenue_approved":259097319.92,"revenue_adjusted":272622190.89,"revenue_actual":283569191.09,"expense_approved":365028001,"expense_adjusted":387234762.54,"expense_actual":317048292.55,"tax_revenue":141437477.41,"nontax_revenue":35947275.69,"capital_revenue":42697.42,"transfer_revenue":106141740.57,"current_expense":141378730.23,"capital_expense":175669562.32,"budget_balance":-33479101.46,"cash_current":170181130.12,"cash_previous":145282053.11},"ratios":{"revenue_execution":1.04015447,"expense_execution":0.81874956,"balance_to_revenue":-0.11806325,"cash_to_expense":0.53676722,"cash_yoy":0.1713844,"capital_expense_share":0.55407825,"transfer_revenue_share":0.37430632},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257257/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257257"},"seo":{"slug":"stary-plzenec","path":"/cz/municipalities/stary-plzenec/"},"population":{"value":5309,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":259097319.92,"expenditure_czk":365028001,"financing_czk":105930681.08,"balance_czk":-105930681.08},{"stage":"revised","revenue_czk":272622190.89,"expenditure_czk":387234762.54,"financing_czk":114612571.65,"balance_czk":-114612571.65},{"stage":"actual","revenue_czk":283569191.09,"expenditure_czk":317048292.55,"financing_czk":33479101.46,"balance_czk":-33479101.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",192520000],["5169",40431400],["5362",27105000],["5011",22404000],["5171",15381000],["5331",11830000],["5031",6515500],["5141",6000000],["5154",5712000],["5023",3960000],["6130",3750001],["5139",3628100],["5021",3040000],["6122",2950000],["5032",2572000],["6123",2400000],["5153",2250000],["5137",1975000],["5222",1600000],["5152",986000],["5151",883000],["5163",880000],["5156",456000],["5138",450000],["5364",450000],["5366",450000],["5161",405000],["5499",380000],["5164",373000],["5172",373000],["5167",371000],["5323",360000],["6119",300000],["5162",260000],["5131",255000],["5134",228000],["6111",200000],["5329",150000],["5175",117000],["5038",105000],["5166",100000],["5132",98500],["5136",97000],["5173",71500],["5019",68000],["5194",50000],["5492",47000],["5229",17000],["5133",11000],["5157",5000],["5176",5000],["5199",1000],["5909",1000]],"economic_expenditure_total_czk":365028001,"economic_financing":[["8123",74800000],["8115",27286931.08],["8125",12539750],["8124",-8696000]],"economic_financing_total_czk":105930681.08,"economic_revenue":[["4216",85823169.92],["1211",54000000],["1121",27200000],["1122",21400000],["1111",19000000],["2132",15327000],["1511",11000000],["2111",6289000],["4112",5456500],["1345",3622550],["1113",3000000],["3202",1700000],["2324",1560000],["1112",800000],["2141",670000],["1361",650000],["1386",453900],["2131",403000],["1381",200000],["1387",200000],["1341",100000],["2119",90000],["1343",50000],["4121",40000],["4116",39000],["2321",21000],["2212",1000],["3111",1000],["1334",100],["1335",100]],"economic_revenue_total_czk":259097319.92,"purpose_expenditure":[["3113",169325000],["3639",25894556],["6171",25270000],["2212",21418800],["6399",21400000],["3722",12670000],["2310",12360000],["6310",11750000],["1031",10057000],["3612",5975000],["3319",5893000],["2321",5770000],["3631",5470000],["6112",4800000],["2292",4060000],["3322",3850000],["3745",3200000],["5512",2834600],["3111",2612500],["4351",2581600],["3632",1890000],["2219",1205445],["6402",1000000],["3419",920000],["3231",842500],["6320",700000],["6114",350000],["3330",250000],["3429",230000],["2199",100000],["3314",100000],["3421",100000],["4339",80000],["3399",68000]],"purpose_expenditure_total_czk":365028001},"revised":{"economic_expenditure":[["6121",185952252.87],["5169",46921827.21],["5171",24336299.49],["5011",23264000],["5362",19846400],["6122",16017747.13],["5331",12230000],["5031",6709999],["5141",6000000],["5154",5852500],["6130",4742893],["5137",4164343.33],["5139",4047395.52],["5023",3935000],["5336",3183369.54],["5021",3086320],["5032",2632270],["6123",2400000],["5222",1744000],["5153",1660000],["5152",902000],["5163",891000],["5151",883000],["5167",507500],["5156",476452.97],["5364",450000],["5366",450000],["5499",386200],["5164",362481],["5323",360000],["5138",300500],["6119",300000],["5131",255000],["6322",250000],["5134",228500],["5161",201000],["5162",200500],["6111",200000],["5329",150000],["5038",109000],["5175",106292],["5132",98500],["5136",98000],["5173",77500],["5194",69000],["5019",53274],["5172",43000],["5492",37000],["5166",20000],["5229",17000],["5133",12000],["5157",5000],["5176",5000],["5039",1445.48],["5199",1000],["5909",1000]],"economic_expenditure_total_czk":387234762.54,"economic_financing":[["8123",74800000],["8115",32708821.65],["8125",15799750],["8124",-8696000]],"economic_financing_total_czk":114612571.65,"economic_revenue":[["4216",86951195.43],["1211",53000000],["1121",26600000],["1111",19000000],["2132",17927000],["1122",14141400],["1511",11000000],["2111",7329000],["4116",7239519.14],["4112",5456500],["1345",3877550],["4222",3165214],["1113",3000000],["4122",2902189],["2324",2489987.59],["2322",1814259],["2141",1759000],["1112",1400000],["1361",1030000],["1386",708894.27],["2131",403000],["1387",399855.3],["2119",330006.38],["4111",182500],["1341",135500],["2212",97117.18],["4121",83000],["2321",60000],["1343",50000],["3119",41747.42],["1335",24633.07],["1334",11774.68],["1381",8483.73],["3111",1000],["3121",950],["2229",770],["1382",144.7]],"economic_revenue_total_czk":272622190.89,"purpose_expenditure":[["3113",171464164.74],["3639",36107822.9],["6171",25470000],["2212",24014482.03],["6399",14141400],["2310",13860000],["3722",13080444.57],["6310",11750000],["1031",10557000],["2321",7670000],["3631",7120000],["3612",6425000],["3319",5893000],["6112",4800000],["3322",4590000],["2292",4060000],["5512",3436176],["3745",3200000],["3111",3191440],["4351",2581600],["3231",2187764.8],["3632",2140000],["3299",2061900],["3726",1810438.3],["2219",1261129.2],["3419",1220000],["6402",1000000],["6320",700000],["6114",350000],["3330",250000],["3429",236000],["3321",150000],["3421",133000],["2199",100000],["3314",100000],["3399",68000],["4339",54000]],"purpose_expenditure_total_czk":387234762.54},"actual":{"economic_expenditure":[["6121",155317817.52],["5169",37392060.48],["5011",22649081],["5362",17655749.06],["5171",16848027.6],["6122",13777573.98],["5331",12230000],["5031",6294486],["5023",3817334],["6130",3590583],["5137",3208716.39],["5154",3206461.46],["5336",3183369.54],["5139",2656083.56],["5032",2463449],["6123",2370390],["5021",2106911],["5222",1710000],["5153",1539910.95],["5141",963488.36],["5151",559695],["5163",480517.15],["5167",420623.17],["5156",366307.95],["5323",283296],["6322",250000],["6119",211050],["5164",177425.44],["5162",168805.71],["5161",167534],["6111",152147.82],["5329",108960],["5138",100516.84],["5038",95858],["5131",90006],["5134",83675.55],["5175",83226.6],["5173",60599],["5136",51153],["5194",48704],["5499",32248],["5152",22177],["5366",19024.94],["5492",15000],["5166",8000],["5019",5235],["5363",3168],["5039",1445.48],["5909",400]],"economic_expenditure_total_czk":317048292.55,"economic_financing":[["8123",66554015.33],["8115",-25492864.67],["8124",-8696000],["8125",593787.66],["8901",520163.14]],"economic_financing_total_czk":33479101.46,"economic_revenue":[["4216",86951195.43],["1211",53778373.08],["1121",28774734.75],["1111",19997402.16],["2132",19517481.52],["1122",14141400],["1511",12157106.45],["2111",8387923.96],["4116",7382001.14],["4112",5456500],["1345",4012196.85],["1113",3805001.68],["4222",3165214],["2324",3019285.61],["4122",2902189],["2141",2170523.72],["1112",1875940.87],["2322",1823027],["1361",1180800.01],["1386",1048330.42],["2131",462822.29],["1387",410901.14],["2119",387255.41],["4111",182500],["1341",142191],["2212",103186.18],["4121",102141],["2321",75000],["1343",66945],["3119",41747.42],["1335",25726.83],["1334",11798.74],["1381",8483.73],["3121",950],["2229",770],["1382",144.7]],"economic_revenue_total_czk":283569191.09,"purpose_expenditure":[["3113",159651420.89],["3639",29181981.98],["6171",22987257.82],["2212",18250508.4],["6399",14144568],["3722",12838151.12],["2310",8685311.28],["1031",5401141.88],["3319",4837582.18],["6112",4676467],["6310",4539675.34],["2292",3254875],["3612",3095974.67],["3631",3091169.11],["3322",2926665.87],["3745",2682253.73],["3111",2569036],["2321",2225098.86],["3299",1959428.03],["4351",1940541.49],["3231",1887764.8],["3726",1810438.3],["5512",1762589.68],["3419",1207128.44],["6320",385959.1],["3330",250000],["3429",236000],["6114",168926.81],["3421",129000],["2219",61129.2],["4339",54000],["3399",48704],["3314",41115],["3321",37983.63],["6402",19024.94],["2199",9420]],"purpose_expenditure_total_czk":317048292.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}