{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257222","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257222","name":"Obec Soběkury","short_name":"Soběkury","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558346},"amounts":{"revenue_approved":13621200,"revenue_adjusted":33742958,"revenue_actual":33667288.74,"expense_approved":19161195,"expense_adjusted":34749283,"expense_actual":29291250.95,"tax_revenue":24266858.45,"nontax_revenue":4103887.79,"capital_revenue":4420498.5,"transfer_revenue":876044,"current_expense":23530024.96,"capital_expense":5761225.99,"budget_balance":4376037.79,"cash_current":36324712.66,"cash_previous":33198678.87},"ratios":{"revenue_execution":0.99775748,"expense_execution":0.84293109,"balance_to_revenue":0.12997892,"cash_to_expense":1.24012159,"cash_yoy":0.09416139,"capital_expense_share":0.1966876,"transfer_revenue_share":0.02602063},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257222/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257222"},"seo":{"slug":"sobekury","path":"/cz/municipalities/sobekury/"},"population":{"value":633,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13621200,"expenditure_czk":19161195,"financing_czk":5539995,"balance_czk":-5539995},{"stage":"revised","revenue_czk":33742958,"expenditure_czk":34749283,"financing_czk":1006325,"balance_czk":-1006325},{"stage":"actual","revenue_czk":33667288.74,"expenditure_czk":29291250.95,"financing_czk":-4376037.79,"balance_czk":4376037.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6510000],["5169",3546000],["5171",3319000],["5023",1160000],["5021",702000],["5011",690000],["5154",541000],["5139",474000],["5031",323000],["5331",240000],["5153",223000],["5032",216000],["5137",180000],["5229",140000],["5321",130000],["5903",100000],["5162",82000],["5151",74000],["5364",61195],["5323",60000],["5156",57000],["5163",50000],["5166",50000],["5194",40000],["5329",40000],["5175",39000],["5155",35000],["5172",15000],["5173",15000],["5038",10000],["5179",10000],["5362",10000],["5136",6000],["5141",5000],["5161",5000],["5167",3000]],"economic_expenditure_total_czk":19161195,"economic_financing":[["8115",6739995],["8124",-1200000]],"economic_financing_total_czk":5539995,"economic_revenue":[["1211",5200000],["1121",2500000],["1111",1800000],["2111",1205400],["1345",832000],["1511",700000],["1113",400000],["2324",385000],["2132",305400],["1112",100000],["2131",71000],["1386",70000],["1387",30000],["1341",8900],["1361",5000],["2133",4500],["2112",4000]],"economic_revenue_total_czk":13621200,"purpose_expenditure":[["2321",6000000],["6171",2000000],["3722",1700000],["2310",1500000],["3639",1500000],["6112",1400000],["1031",1000000],["3341",700000],["3631",450000],["3745",400000],["2212",300000],["3111",300000],["3319",300000],["3322",300000],["3613",300000],["3429",140000],["3612",130000],["3113",100000],["3412",100000],["5213",100000],["5512",100000],["6402",61195],["2292",60000],["3326",50000],["3399",50000],["6320",40000],["3314",35000],["3632",30000],["6310",15000]],"purpose_expenditure_total_czk":19161195},"revised":{"economic_expenditure":[["5365",10407150],["6121",8276860],["5169",4647800],["5171",3027680],["5362",1478000],["5023",1250000],["5139",883540],["5021",843871],["5011",690000],["5154",581400],["5031",467500],["5331",240000],["5032",232500],["5153",221700],["5137",181500],["5141",179500],["5229",164000],["5321",133000],["5903",100000],["5162",86000],["5151",73500],["5163",61500],["5364",61195],["5323",60000],["5156",57000],["5329",55000],["5166",50000],["5194",40000],["5175",37552],["5155",35000],["5499",27000],["5167",25000],["5173",17535],["5161",16000],["5172",15000],["5038",10000],["5136",6000],["5179",6000],["5134",4000]],"economic_expenditure_total_czk":34749283,"economic_financing":[["8115",2206325],["8124",-1200000]],"economic_financing_total_czk":1006325,"economic_revenue":[["1122",10398150],["1211",5938464],["3111",4398000],["1121",3179613],["2111",2479701],["1111",2155323],["1511",936725],["1345",850100],["2324",688226],["2141",491625],["1113",420265],["4222",420000],["2132",369400],["1112",207254],["4116",184644],["4112",146400],["2131",139644],["1386",116000],["4111",65000],["4122",60000],["1387",45420],["3201",23300],["1341",8900],["1361",5630],["2133",4500],["2112",4000],["1356",2304],["1334",2060],["2142",1360],["1381",950]],"economic_revenue_total_czk":33742958,"purpose_expenditure":[["6399",11866150],["2321",5791000],["6171",2148000],["3613",2112500],["3639",1910000],["3722",1717000],["6112",1610000],["1031",1345000],["2310",1274490],["3341",666000],["2212",617550],["3319",529060],["3631",462000],["3745",437500],["3111",332600],["3326",323000],["3322",286800],["3412",259500],["3612",192000],["3429",164000],["3113",130000],["5213",100000],["5512",86500],["3632",85000],["6402",61195],["2292",60000],["3399",50000],["6320",43000],["3314",35000],["6114",32438],["6310",22000]],"purpose_expenditure_total_czk":34749283},"actual":{"economic_expenditure":[["5365",10405593],["6121",5761225.99],["5169",3990416.03],["5171",1652286.54],["5362",1469069],["5023",1248993],["5021",771722],["5139",702595.25],["5011",623477],["5154",487596.1],["5031",421895],["5331",240000],["5153",208286.14],["5032",203420],["5141",175390.32],["5229",163661],["5137",148577.64],["5321",128074],["5364",61194.6],["5163",59517.4],["5329",52882],["5156",47399.9],["5162",45036.59],["5323",38871],["5151",37781.56],["5499",27000],["5194",23050],["5167",21470.8],["5166",17246],["5173",15962.8],["5175",14629],["5161",9347],["5038",7532],["5179",5099.29],["5134",3903],["5136",1050]],"economic_expenditure_total_czk":29291250.95,"economic_financing":[["8115",-3126033.79],["8124",-1250004]],"economic_financing_total_czk":-4376037.79,"economic_revenue":[["1122",10398150],["1211",5938463.44],["3111",4397226],["1121",3179612.65],["2111",2476896.2],["1111",2155322.16],["1511",936724.02],["1345",850087],["2324",631767.94],["2141",491625],["1113",420264.35],["4222",420000],["2132",358200],["1112",207253.43],["4116",184644],["4112",146400],["2131",139644],["1386",115844.89],["4111",65000],["4122",60000],["1387",45401.98],["3201",23272.5],["1341",8818],["1361",5630],["2133",4403.19],["1356",2304],["1334",2059.8],["2142",1351.46],["1381",922.73]],"economic_revenue_total_czk":33667288.74,"purpose_expenditure":[["6399",11865816],["2321",3366707.88],["6171",1874057.4],["3722",1708053.09],["3613",1657737.16],["6112",1606832],["3639",1439410.05],["1031",1197645.96],["3341",663406.7],["2212",590380.06],["3745",414537.38],["3319",402483.89],["3631",380646.06],["3111",328214.49],["3326",319260],["3322",272242],["3412",246169.15],["3612",182616.71],["3429",163661],["3113",125074],["2310",101560.81],["5512",75064.36],["3632",72949],["6402",61194.6],["6320",42151],["2292",38871],["6114",32437.8],["3399",23050],["3314",21655],["6310",17366.4]],"purpose_expenditure_total_czk":29291250.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}