{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257192","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257192","name":"Obec Seč","short_name":"Seč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558311},"amounts":{"revenue_approved":6250000,"revenue_adjusted":7642743.2,"revenue_actual":8475091.24,"expense_approved":12150000,"expense_adjusted":13542743.2,"expense_actual":7224104.21,"tax_revenue":7312776.05,"nontax_revenue":513452.19,"capital_revenue":19800,"transfer_revenue":629063,"current_expense":5075008.3,"capital_expense":2149095.91,"budget_balance":1250987.03,"cash_current":13541581.17,"cash_previous":12290594.14},"ratios":{"revenue_execution":1.10890697,"expense_execution":0.5334299,"balance_to_revenue":0.1476075,"cash_to_expense":1.8744997,"cash_yoy":0.1017841,"capital_expense_share":0.29748961,"transfer_revenue_share":0.07422492},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257192/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257192"},"seo":{"slug":"sec","path":"/cz/municipalities/sec/"},"population":{"value":324,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6250000,"expenditure_czk":12150000,"financing_czk":5900000,"balance_czk":-5900000},{"stage":"revised","revenue_czk":7642743.2,"expenditure_czk":13542743.2,"financing_czk":5900000,"balance_czk":-5900000},{"stage":"actual","revenue_czk":8475091.24,"expenditure_czk":7224104.21,"financing_czk":-1250987.03,"balance_czk":1250987.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5630000],["5169",1626800],["5023",1092000],["6130",800000],["5331",600000],["5171",279000],["5154",240500],["5031",233000],["5365",195000],["5901",191380],["5021",189400],["5139",180000],["5011",133000],["5032",120000],["5153",117800],["5168",86500],["5163",64200],["5329",41780],["5364",36550],["5151",27000],["5321",27000],["5138",25000],["5222",25000],["5155",22000],["5323",20790],["5903",20000],["5194",15000],["5156",14000],["5166",10000],["5167",10000],["5175",10000],["5223",10000],["5041",9800],["5132",6000],["5161",6000],["5179",5500],["5136",5000],["5137",5000],["5162",5000],["5164",5000],["5362",5000],["5173",4000],["5038",1000]],"economic_expenditure_total_czk":12150000,"economic_financing":[["8115",5900000]],"economic_financing_total_czk":5900000,"economic_revenue":[["1211",2500000],["1121",1400000],["1111",950000],["1345",280000],["1511",270000],["1113",200000],["1122",185000],["2141",121500],["2132",81000],["4112",78900],["2111",60000],["1112",50000],["2131",21400],["1386",18000],["4121",16000],["1387",10000],["1341",3700],["1381",2000],["1343",1500],["1361",1000]],"economic_revenue_total_czk":6250000,"purpose_expenditure":[["2321",2150000],["2115",1500000],["6112",1400000],["3631",1180000],["3639",950000],["3412",850000],["3111",800000],["6171",800000],["3722",400000],["3745",350000],["3635",250000],["3723",230000],["3421",220000],["6399",185000],["2310",150000],["6409",116880],["2142",100000],["2212",100000],["3399",70000],["3632",50000],["6320",45000],["5512",40000],["6402",36550],["3725",21780],["2292",20790],["2219",20000],["3319",20000],["5213",20000],["3419",15000],["2143",10000],["3341",10000],["3612",10000],["4359",10000],["6310",8000],["1014",5000],["3313",2000],["3314",2000],["3326",2000]],"purpose_expenditure_total_czk":12150000},"revised":{"economic_expenditure":[["6121",6293869.2],["5169",1814678],["5023",1092000],["6130",800000],["5331",600000],["5171",380000],["5154",284500],["5031",243000],["5365",214540],["5139",197500],["5021",197000],["5222",184171],["5011",174000],["5153",126800],["5032",122700],["5901",110000],["5168",96500],["6122",84100],["5163",66700],["5329",41780],["5123",40000],["5194",36800],["5364",36550],["5137",32000],["5155",32000],["5321",27000],["5138",25000],["5151",25000],["5323",20790],["5166",20000],["5903",20000],["5175",11500],["5167",10000],["5223",10000],["5492",10000],["5041",9800],["5156",9000],["5161",6000],["5179",5900],["5362",5100],["5136",5000],["5162",5000],["5164",5000],["5132",4500],["6349",2165],["5134",1500],["5176",1300],["5038",1000],["5173",1000]],"economic_expenditure_total_czk":13542743.2,"economic_financing":[["8117",8000000],["8118",-8000000],["8115",5900000]],"economic_financing_total_czk":5900000,"economic_revenue":[["1211",2500000],["1121",1400000],["1111",950000],["4213",651887.15],["4222",500000],["1345",305000],["1511",270000],["1122",204540],["1113",200000],["2132",124000],["2141",121500],["4112",78900],["2111",72000],["4113",71153.05],["1112",60000],["4111",32500],["2119",26000],["2131",21400],["1386",18000],["4121",16000],["1387",10000],["1341",3700],["1381",2000],["4122",1663],["1343",1500],["1361",1000]],"economic_revenue_total_czk":7642743.2,"purpose_expenditure":[["2321",2150000],["2115",2023040.2],["3631",1680000],["6112",1400000],["3639",1097315],["6171",862500],["3111",830000],["3412",585000],["3722",410000],["3745",350000],["3635",250000],["3723",236000],["3421",220000],["6399",204640],["3751",200000],["2310",185000],["2142",155000],["3399",121165],["2212",100000],["3632",50000],["6320",45000],["5512",44000],["6402",36550],["3613",36000],["6114",32500],["6409",25900],["3725",21780],["2292",20790],["2219",20000],["3319",20000],["5213",20000],["3721",15900],["3419",15000],["4359",11663],["6310",10500],["2141",10000],["2143",10000],["3341",10000],["3612",10000],["2223",6500],["1014",5000],["3313",2000],["3314",2000],["3326",2000]],"purpose_expenditure_total_czk":13542743.2},"actual":{"economic_expenditure":[["6121",1286336.78],["5169",1261929.69],["5023",1054940],["6130",776500],["5331",600000],["5154",237676.4],["5171",224307.48],["5031",223885],["5365",204540],["5011",172924],["5222",159171],["5021",158495],["5032",110478],["5139",107519.58],["5153",104624.21],["6122",84095],["5168",83721.83],["5163",55648.8],["5123",36705.69],["5364",36548],["5155",31827.24],["5194",30367],["5137",26535.06],["5321",26500],["5323",20790],["5329",19800],["5166",19360],["5151",12275],["5223",10000],["5492",10000],["5167",7502],["5041",6562],["5179",5815],["5162",4993.32],["5156",3198],["5175",2593],["6349",2164.13],["5134",1365],["5176",1290],["5038",697],["5161",298],["5362",126]],"economic_expenditure_total_czk":7224104.21,"economic_financing":[["8117",8000000],["8118",-8000000],["8115",-1250987.03]],"economic_financing_total_czk":-1250987.03,"economic_revenue":[["1211",3140897.94],["1121",1680369.87],["1111",1145417.52],["4222",500000],["1511",384660.14],["1345",333670],["2141",223923.68],["1113",222219.95],["1122",204540],["2132",130338],["1112",109553.68],["2111",86907.5],["4112",78900],["1386",61218.08],["4111",32500],["2119",26100],["1387",23995.8],["2131",21462],["3111",19800],["4121",16000],["2321",14200],["2324",10471.01],["1341",3425],["1361",2300],["4122",1663],["1381",496.81],["2112",50],["1382",11.26]],"economic_revenue_total_czk":8475091.24,"purpose_expenditure":[["6112",1332156],["2115",1034601.02],["3639",1010864.28],["6171",788581.26],["3111",631199.69],["3412",408015.76],["3722",361351.49],["3745",286918.28],["6399",204614],["3723",169773.18],["2321",159996],["2142",143472.5],["3631",135649.89],["2310",134122],["3399",103362.07],["3635",50000],["6320",38329],["6402",36548],["5512",34016.95],["6409",25615],["2292",20790],["2212",20497.4],["6114",14378],["3721",11567.6],["6310",10258.8],["2141",10000],["4359",10000],["3632",8999.98],["3613",7074],["3319",6840],["2223",6400],["3341",3846.06],["3421",3257],["3612",1009]],"purpose_expenditure_total_czk":7224104.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}