{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257141","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257141","name":"Obec Ptenín","short_name":"Ptenín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558265},"amounts":{"revenue_approved":6175000,"revenue_adjusted":6442000,"revenue_actual":6583437.98,"expense_approved":6175000,"expense_adjusted":6442000,"expense_actual":3683335.04,"tax_revenue":5307499.59,"nontax_revenue":858588.39,"capital_revenue":2730,"transfer_revenue":414620,"current_expense":3651765.04,"capital_expense":31570,"budget_balance":2900102.94,"cash_current":17065521.08,"cash_previous":14078458.8},"ratios":{"revenue_execution":1.0219556,"expense_execution":0.57176887,"balance_to_revenue":0.44051496,"cash_to_expense":4.633171,"cash_yoy":0.21217253,"capital_expense_share":0.00857104,"transfer_revenue_share":0.06297925},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257141/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257141"},"seo":{"slug":"ptenin","path":"/cz/municipalities/ptenin/"},"population":{"value":203,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6175000,"expenditure_czk":6175000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6442000,"expenditure_czk":6442000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":6583437.98,"expenditure_czk":3683335.04,"financing_czk":-2900102.94,"balance_czk":2900102.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1719000],["5169",1161500],["5023",819000],["6121",800000],["5154",266500],["5139",218000],["5021",171500],["5031",166000],["5365",150000],["5137",100000],["5032",72000],["5163",55000],["5156",53500],["5222",45000],["5321",45000],["5166",35000],["5329",33000],["5162",32000],["5364",30000],["5173",20000],["5192",20000],["5903",20000],["5175",17000],["5167",15000],["5223",15000],["5323",13000],["5194",12000],["5172",10000],["5229",10000],["5362",10000],["5019",7000],["6130",7000],["5132",5000],["5133",5000],["5136",5000],["5176",5000],["5039",3000],["5161",3000],["5038",1000]],"economic_expenditure_total_czk":6175000,"economic_revenue":[["1211",2217000],["1121",1130000],["1111",807000],["2141",400000],["1511",270000],["1345",267000],["2111",256000],["2131",177000],["1113",143000],["1122",140000],["2324",118000],["4112",72000],["1112",68000],["4111",35000],["1386",30000],["2132",25000],["1387",10000],["1341",5000],["1361",5000]],"economic_revenue_total_czk":6175000,"purpose_expenditure":[["6171",1791000],["6112",1077000],["2310",810000],["2341",600000],["3722",280000],["3723",210000],["2212",200000],["3322",200000],["3631",150000],["6399",140000],["1031",120000],["2321",110000],["3319",100000],["3745",100000],["6320",50000],["3113",35000],["6114",30000],["6402",30000],["1032",20000],["5213",20000],["5512",20000],["3419",15000],["3721",15000],["2292",13000],["2141",10000],["3421",10000],["3314",8000],["4351",5000],["3341",3000],["6310",3000]],"purpose_expenditure_total_czk":6175000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1677000],["5169",1272000],["5023",819000],["6121",800000],["5154",346500],["5139",243000],["5021",183500],["5365",174000],["5031",166000],["5137",100000],["5032",72000],["5163",57000],["5166",55000],["5156",53500],["5321",53000],["5222",45000],["5329",40000],["5162",32000],["5364",30000],["5175",27000],["5172",20000],["5173",20000],["5192",20000],["5903",20000],["5167",15000],["5223",15000],["5323",13000],["5194",12000],["5229",10000],["5362",10000],["5019",7000],["6130",7000],["5132",5000],["5133",5000],["5136",5000],["5176",5000],["5039",3000],["5161",3000],["5038",1000],["5363",500]],"economic_expenditure_total_czk":6442000,"economic_revenue":[["1211",2166500],["1121",1130000],["1111",807000],["1511",365000],["1345",267000],["2111",267000],["2141",235000],["4116",210320],["2131",177000],["1122",164000],["2324",159500],["1113",143000],["4122",100000],["4112",71800],["1112",68000],["4111",32500],["1386",30000],["2132",25000],["1387",10000],["1341",5000],["1361",5000],["3111",3000],["1381",380]],"economic_revenue_total_czk":6442000,"purpose_expenditure":[["6171",1629000],["6112",1077000],["2310",830000],["2341",600000],["3322",476000],["3722",330000],["3723",220000],["2212",200000],["6399",164000],["3631",150000],["3319",135000],["1031",120000],["2321",110000],["3745",100000],["6320",50000],["3113",37000],["6114",30000],["6402",30000],["1032",20000],["5213",20000],["5512",20000],["3419",15000],["3721",15000],["2292",13000],["3341",13000],["2141",10000],["3314",10000],["3421",10000],["4351",5000],["6310",3000]],"purpose_expenditure_total_czk":6442000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",956276.79],["5023",809620],["5171",604614.82],["5154",301535.49],["5031",173856],["5365",164193],["5021",115462],["5139",106522.9],["5032",72523],["5163",49779.6],["5321",42554],["6121",31570],["5162",29402.24],["5156",28790.2],["5364",26891],["5166",24483],["5222",20063.18],["5172",18700],["5173",18657],["5175",18585.8],["5329",18244],["5194",12008],["5323",10914],["5192",6200],["5019",5386.6],["5223",5000],["5229",3000],["5167",2558.4],["5039",1820.4],["5362",1050],["5132",915],["5136",700],["5161",584],["5363",474.62],["5038",400]],"economic_expenditure_total_czk":3683335.04,"economic_financing":[["8118",-10500000],["8117",5073118.75],["8115",2526778.31]],"economic_financing_total_czk":-2900102.94,"economic_revenue":[["1211",2147665.81],["1121",1148032.45],["1111",777813.47],["1511",517950.13],["2111",270226],["1345",262332],["2141",233909.37],["4116",210320],["2131",176934],["1122",163170],["2324",156719.02],["1113",151904.9],["4122",100000],["1112",74864.3],["4112",71800],["1386",41816.32],["4111",32500],["2132",20800],["1387",16395.17],["1341",3200],["3111",2730],["1361",1990],["1381",345.95],["1382",19.09]],"economic_revenue_total_czk":6583437.98,"purpose_expenditure":[["6112",1074656],["6171",787353.23],["3322",445166],["3722",311152.88],["3723",216912.51],["6399",163170],["3319",127462],["3631",98518.09],["2321",92486.75],["3745",79558.3],["2310",57943.16],["6320",44807],["3113",36120],["6402",26891],["1031",18586.2],["6114",16260],["3721",14124],["1032",14023.5],["2292",10914],["5512",9804.82],["3314",9408],["3341",7865],["2141",7370],["3421",5399],["4351",5000],["6310",2383.6]],"purpose_expenditure_total_czk":3683335.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}