{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257133","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257133","name":"Obec Příchovice","short_name":"Příchovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558257},"amounts":{"revenue_approved":25348000,"revenue_adjusted":28014471.21,"revenue_actual":28680615.74,"expense_approved":27840600,"expense_adjusted":29555451.21,"expense_actual":24308636.29,"tax_revenue":25788386.81,"nontax_revenue":1504257.72,"capital_revenue":0,"transfer_revenue":1387971.21,"current_expense":19517880.1,"capital_expense":4790756.19,"budget_balance":4371979.45,"cash_current":17305617.27,"cash_previous":12880017.84},"ratios":{"revenue_execution":1.02377859,"expense_execution":0.82247556,"balance_to_revenue":0.15243674,"cash_to_expense":0.7119123,"cash_yoy":0.34360196,"capital_expense_share":0.19708042,"transfer_revenue_share":0.04839405},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257133/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257133"},"seo":{"slug":"prichovice","path":"/cz/municipalities/prichovice/"},"population":{"value":1236,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25348000,"expenditure_czk":27840600,"financing_czk":2492600,"balance_czk":-2492600},{"stage":"revised","revenue_czk":28014471.21,"expenditure_czk":29555451.21,"financing_czk":1540980,"balance_czk":-1540980},{"stage":"actual","revenue_czk":28680615.74,"expenditure_czk":24308636.29,"financing_czk":-4371979.45,"balance_czk":4371979.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",12385000],["5169",3765000],["6130",2000000],["5023",1800000],["5154",1190000],["5011",1095000],["5031",700000],["5362",608000],["6121",540000],["5321",472000],["5139",381000],["5021",366600],["5331",350000],["5032",268000],["5166",250000],["5153",210000],["5151",193000],["5222",190000],["5137",180000],["5168",140000],["5493",100000],["5163",89000],["5323",76000],["5499",52000],["5162",50000],["5901",50000],["5178",45000],["5364",41000],["5156",40000],["5229",37500],["5194",35000],["5167",31000],["5165",25000],["5329",25000],["5175",15000],["5041",10000],["5038",6000],["5164",6000],["5173",6000],["5134",5000],["5161",4000],["5179",3500],["5136",2000],["5365",2000],["5132",1000]],"economic_expenditure_total_czk":27840600,"economic_financing":[["8115",2492600]],"economic_financing_total_czk":2492600,"economic_revenue":[["1211",10825000],["1121",5600000],["1111",3500000],["1511",1500000],["1345",920000],["1113",705000],["1122",600000],["2132",454000],["1112",335000],["1381",210000],["2111",207000],["2324",170000],["1386",100000],["2141",100000],["1387",50000],["2131",42000],["1341",20000],["1361",10000]],"economic_revenue_total_czk":25348000,"purpose_expenditure":[["3392",7155000],["2310",3574000],["6171",2581000],["6112",2360000],["3722",1397600],["2219",1000000],["3326",1000000],["3631",1000000],["3111",962000],["2212",865000],["3745",659000],["5512",621000],["3639",615000],["6399",600000],["2321",550000],["3613",512000],["3113",450000],["3723",335000],["3399",310000],["1031",305000],["3419",161000],["3612",115000],["2292",76000],["3721",70000],["3726",70000],["6320",70000],["3421",60000],["3349",57000],["3341",50000],["5273",50000],["6402",41000],["3114",35000],["2143",29000],["3319",26000],["3314",24000],["4351",20000],["6310",15000],["1099",10000],["2334",10000]],"purpose_expenditure_total_czk":27840600},"revised":{"economic_expenditure":[["5171",7661000],["6121",6005000],["5169",4403000],["5023",1900000],["5154",1453000],["5011",1332000],["5031",738000],["5139",516000],["5137",515000],["5321",472000],["5021",448600],["6130",411000],["5153",381000],["5331",350000],["5336",304851.21],["5032",281000],["5362",278000],["5166",250000],["5222",235000],["5151",208000],["6122",157000],["5168",140000],["5178",130000],["5493",100000],["5364",96500],["5163",89000],["5323",76000],["5167",71000],["5194",60000],["5229",52500],["5499",52000],["5156",50000],["5162",50000],["5901",50000],["5175",42500],["5165",25000],["5329",25000],["5909",25000],["5019",23000],["5138",20000],["5132",15000],["5041",10000],["5492",10000],["5134",8000],["5038",6000],["5039",6000],["5164",6000],["5173",6000],["5161",4000],["5179",3500],["5136",2000],["5365",2000]],"economic_expenditure_total_czk":29555451.21,"economic_financing":[["8115",1540980]],"economic_financing_total_czk":1540980,"economic_revenue":[["1211",11325000],["1121",5600000],["1111",3900000],["1511",1500000],["1345",1080000],["1113",785000],["4122",686000],["2111",570000],["2132",464000],["1112",335000],["4116",321971.21],["4112",282500],["2324",264000],["1386",220000],["1122",200000],["2141",200000],["1387",100000],["4111",97500],["2131",42000],["1341",23000],["1361",10000],["1334",6500],["2119",1000],["2329",1000]],"economic_revenue_total_czk":28014471.21,"purpose_expenditure":[["2321",3845000],["3392",3580000],["6171",3040000],["6112",2471000],["2310",2324000],["3639",1756000],["3722",1537600],["3745",1444000],["3613",1394000],["3631",1192000],["2219",1000000],["5512",850000],["3111",816851.21],["3419",576000],["2212",475000],["3399",455000],["3723",452000],["3113",450000],["1031",305000],["6399",265000],["3326",150000],["3612",140000],["3721",105000],["6114",97500],["6402",96500],["3421",95000],["3726",92000],["3349",81000],["2292",76000],["6320",70000],["3341",50000],["5273",50000],["2333",40000],["3114",35000],["2143",29000],["3319",26000],["3314",24000],["4351",20000],["3231",15000],["6310",15000],["1099",10000],["2334",10000]],"purpose_expenditure_total_czk":29555451.21},"actual":{"economic_expenditure":[["5171",5421107.6],["6121",4269171.85],["5169",4159700.4],["5023",1894421],["5011",1332047],["5154",1316257.34],["5031",735209],["5137",458269.27],["5021",434038],["6130",367366],["5321",358015],["5331",350000],["5139",326783.25],["5336",304851.21],["5032",291498],["5166",222156],["5222",222000],["5365",215540],["5153",206053],["5151",181712.79],["6122",154218.34],["5168",139256.92],["5178",129300.55],["5364",96151.22],["5163",80737.4],["5167",78170],["5323",75852],["5362",65545],["5499",54000],["5156",53732.15],["5194",46751.25],["5493",40000],["5175",39972.3],["5229",32500],["5162",30003.04],["5329",23820],["5909",23199],["5173",13490],["5138",9647.5],["5134",8474.5],["5041",6747.61],["5161",6153],["5029",6092.04],["5165",5923],["5038",5681],["5492",5000],["5039",4091.76],["5019",3798],["5179",2462],["5136",1670]],"economic_expenditure_total_czk":24308636.29,"economic_financing":[["8115",-4425599.43],["8901",53619.98]],"economic_financing_total_czk":-4371979.45,"economic_revenue":[["1211",11092382.45],["1121",5946064.19],["1111",4095945.91],["1511",1878355.38],["1345",1054636],["1113",785318.41],["4122",686000],["2132",500295.02],["2111",413187.96],["1112",387454.29],["4116",321971.21],["2324",289471.6],["4112",282500],["2141",221672.71],["1386",216599.35],["1122",202440],["4111",97500],["1387",84895.96],["2131",74976.5],["1341",22900],["1361",10730],["1334",8986.2],["2119",3920],["1381",1678.67],["2329",733.93]],"economic_revenue_total_czk":28680615.74,"purpose_expenditure":[["3392",3489764.02],["6171",2884365.95],["2321",2483650.27],["6112",2462928],["3639",1658369.69],["3722",1386050.43],["3745",1368048.93],["3613",1183812.58],["2310",1127544.5],["3631",1058308.07],["5512",825671.42],["3111",751115.49],["3419",564565.09],["3723",446742.5],["2212",426862.56],["3399",425761.61],["3113",352418],["6399",261706],["1031",185932.74],["3326",107510.92],["3721",104072.27],["6402",96151.22],["3421",93766.96],["3726",91548.6],["3349",76843.4],["2292",75852],["6320",64259],["6114",61229.67],["2333",37347],["2143",27551],["3319",24497],["3612",23199],["3314",22300],["3114",15000],["3231",15000],["6310",13793.4],["1099",10000],["4351",5097]],"purpose_expenditure_total_czk":24308636.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}