{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257117","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257117","name":"Obec Prádlo","short_name":"Prádlo","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558231},"amounts":{"revenue_approved":5378800,"revenue_adjusted":10059490,"revenue_actual":10623136.65,"expense_approved":5378800,"expense_adjusted":12038160,"expense_actual":11811487.23,"tax_revenue":5679860.8,"nontax_revenue":1058475.85,"capital_revenue":0,"transfer_revenue":3884800,"current_expense":4861340.69,"capital_expense":6950146.54,"budget_balance":-1188350.58,"cash_current":9507066.79,"cash_previous":9488859.98},"ratios":{"revenue_execution":1.05603133,"expense_execution":0.98117048,"balance_to_revenue":-0.11186438,"cash_to_expense":0.80490006,"cash_yoy":0.00191876,"capital_expense_share":0.58842264,"transfer_revenue_share":0.36569237},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257117/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257117"},"seo":{"slug":"pradlo","path":"/cz/municipalities/pradlo/"},"population":{"value":225,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5378800,"expenditure_czk":5378800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10059490,"expenditure_czk":12038160,"financing_czk":1978670,"balance_czk":-1978670},{"stage":"actual","revenue_czk":10623136.65,"expenditure_czk":11811487.23,"financing_czk":1188350.58,"balance_czk":-1188350.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1600000],["5169",1003500],["5023",850000],["5154",404000],["5021",318000],["5171",316000],["5365",180000],["5139",122000],["5168",80000],["5166",59000],["5032",55000],["5137",47000],["5163",45700],["5156",40000],["5151",38500],["5153",33000],["5162",29000],["5175",21800],["5194",20000],["5222",17000],["5364",16000],["5329",15600],["5173",15000],["5323",14000],["5161",13000],["5167",10000],["5041",7100],["5136",5000],["5362",3000],["5038",400],["5321",200]],"economic_expenditure_total_czk":5378800,"economic_revenue":[["1211",1900000],["2111",840000],["1121",830000],["1111",630000],["1511",510000],["1345",200000],["1122",170000],["1113",120000],["4112",71800],["1112",30000],["2131",30000],["1386",25000],["1387",10000],["4121",7000],["1341",2500],["2149",1200],["1361",1000],["2141",300]],"economic_revenue_total_czk":5378800,"purpose_expenditure":[["3633",1600000],["6112",920000],["6171",654000],["3722",320000],["2321",280000],["2310",250000],["3725",250000],["3613",200000],["1031",180000],["6399",175000],["2212",150000],["3745",80000],["3631",70000],["5512",60000],["3399",50000],["3412",50000],["2141",30000],["6402",16000],["6409",15600],["2292",14000],["6310",7200],["3419",7000]],"purpose_expenditure_total_czk":5378800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",7000000],["5169",1105500],["5171",1097100],["5023",935000],["5154",513200],["5021",350360],["5139",194540],["5168",160000],["5032",85000],["5137",80000],["5166",72200],["5365",68000],["5163",57000],["5222",38000],["5153",35000],["5364",30500],["5156",29500],["5162",29000],["5175",25480],["5194",25000],["5362",19100],["5151",17200],["5329",15600],["5173",15000],["5323",14000],["5161",8700],["5492",8000],["5041",7300],["5167",2000],["5136",500],["5321",280],["5038",100]],"economic_expenditure_total_czk":12038160,"economic_financing":[["8115",1978670]],"economic_financing_total_czk":1978670,"economic_revenue":[["4222",3500000],["1211",2100000],["1121",1130000],["2111",940000],["1111",760000],["1511",660000],["4122",273500],["1345",200000],["1113",150000],["1112",80000],["4112",71800],["1122",53000],["1386",45000],["4111",32500],["2324",26000],["1387",17500],["4121",7000],["2119",4800],["1341",3300],["2132",1500],["2149",1180],["2112",900],["1361",850],["1381",350],["2141",210],["2131",100]],"economic_revenue_total_czk":10059490,"purpose_expenditure":[["2321",7299100],["6112",1035000],["6171",648380],["3631",503000],["2310",480700],["2219",418000],["1031",323000],["3722",250000],["3725",245800],["5512",200100],["3613",166000],["3399",139000],["6399",68000],["2341",49000],["3412",40000],["6402",30500],["2141",30000],["3745",19300],["3419",18000],["6409",15600],["6114",15480],["2292",14000],["3632",10000],["2212",9000],["6310",7200],["3721",4000]],"purpose_expenditure_total_czk":12038160},"actual":{"economic_expenditure":[["6121",6950146.54],["5171",1071688.43],["5169",1043253.89],["5023",934656],["5154",492542.42],["5021",340558],["5139",188082.6],["5168",154765.96],["5032",84108],["5166",69328],["5137",67361.9],["5365",66040],["5163",53047.4],["5222",38000],["5153",31965.79],["5364",30433],["5156",27064.4],["5162",23963.1],["5194",23184],["5175",21504],["5362",19022],["5151",17088],["5323",13986],["5329",13320],["5173",10281],["5161",8093.8],["5492",8000],["5041",7252],["5167",1936],["5136",440],["5321",275],["5038",100]],"economic_expenditure_total_czk":11811487.23,"economic_financing":[["8901",1206557.39],["8115",-18206.81]],"economic_financing_total_czk":1188350.58,"economic_revenue":[["4222",3500000],["1211",2320889.11],["1121",1244188.29],["2111",1023606.03],["1111",851134.62],["1511",674624.32],["4122",273500],["1345",222895],["1113",164317.77],["1112",81071.78],["4112",71800],["1122",53130],["1386",45320.16],["4111",32500],["2324",26111],["1387",17764.02],["4121",7000],["2119",4840],["1341",3325],["2132",1500],["2149",1188],["2112",900],["1361",850],["1381",350.73],["2141",214.82],["2131",116]],"economic_revenue_total_czk":10623136.65,"purpose_expenditure":[["2321",7234684.67],["6112",1029045],["6171",620060.49],["3631",494063.94],["2310",469099.01],["2219",417377.69],["1031",319439.85],["3722",224537.04],["3725",224154.49],["5512",180166.71],["3613",152163.85],["3399",130437.68],["6399",66070],["2341",49000],["3412",34746.04],["6402",30433],["2141",29040],["3745",18889],["3419",18000],["6114",15478],["2292",13986],["6409",13320],["3632",9108.65],["2212",8905],["6310",5680.4],["3721",3600.72]],"purpose_expenditure_total_czk":11811487.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}