{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00257061","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00257061","name":"Obec Oselce","short_name":"Oselce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":558184},"amounts":{"revenue_approved":9627440,"revenue_adjusted":10629758.42,"revenue_actual":11702028.73,"expense_approved":19894204.46,"expense_adjusted":20387718.86,"expense_actual":14877893.34,"tax_revenue":9075428.54,"nontax_revenue":1735440.19,"capital_revenue":0,"transfer_revenue":891160,"current_expense":12899596.92,"capital_expense":1978296.42,"budget_balance":-3175864.61,"cash_current":24659975.16,"cash_previous":27835839.77},"ratios":{"revenue_execution":1.10087438,"expense_execution":0.72974782,"balance_to_revenue":-0.27139436,"cash_to_expense":1.65749106,"cash_yoy":-0.11409265,"capital_expense_share":0.13296885,"transfer_revenue_share":0.07615432},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00257061/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00257061"},"seo":{"slug":"oselce","path":"/cz/municipalities/oselce/"},"population":{"value":351,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9627440,"expenditure_czk":19894204.46,"financing_czk":10266764.46,"balance_czk":-10266764.46},{"stage":"revised","revenue_czk":10629758.42,"expenditure_czk":20387718.86,"financing_czk":9757960.44,"balance_czk":-9757960.44},{"stage":"actual","revenue_czk":11702028.73,"expenditure_czk":14877893.34,"financing_czk":3175864.61,"balance_czk":-3175864.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3980000],["6121",3303000],["6130",3000000],["5169",2525000],["5154",1005000],["5023",983000],["5011",830000],["5365",700000],["5139",698000],["5153",443000],["5362",365000],["5031",340000],["5021",264000],["5156",235000],["5168",185000],["6371",150000],["5032",142000],["5166",100000],["5909",98000],["5163",90000],["5137",70000],["5329",65000],["5194",62000],["5903",50000],["5364",42204.46],["5136",35000],["5162",30000],["5175",25000],["5323",25000],["5321",16000],["5167",10000],["5132",6000],["5161",6000],["5229",6000],["5038",5000],["5222",5000]],"economic_expenditure_total_czk":19894204.46,"economic_financing":[["8115",10266764.46]],"economic_financing_total_czk":10266764.46,"economic_revenue":[["1211",3000000],["1121",1500000],["2111",1443464],["1111",1100000],["1122",800000],["1511",600000],["1113",300000],["1345",300000],["2131",194402],["2132",133074],["4112",85000],["1112",80000],["1381",30000],["1386",30000],["1387",20000],["1341",5000],["1361",2500],["1335",2000],["2141",2000]],"economic_revenue_total_czk":9627440,"purpose_expenditure":[["6171",5000000],["2310",3500000],["3639",3000000],["2212",2000000],["6112",1200000],["1032",1000000],["6399",1000000],["2321",800000],["3722",400000],["3631",300000],["3745",300000],["4354",250000],["3511",200000],["3725",200000],["3399",150000],["3613",100000],["5512",100000],["3723",70000],["3612",50000],["5213",50000],["6409",50000],["6402",42204.46],["2292",25000],["3314",20000],["6310",20000],["3319",15000],["3632",15000],["3341",10000],["3412",10000],["2341",5000],["3113",5000],["3429",5000],["1014",1000],["3111",1000]],"purpose_expenditure_total_czk":19894204.46},"revised":{"economic_expenditure":[["5171",5864320.5],["6121",3393000],["5169",2768600],["6130",1500000],["5023",936900],["5011",917500],["5154",860000],["5365",700000],["5139",577017],["5031",387000],["5153",362500],["5362",337000],["5021",303744],["5156",231000],["5168",207500],["5032",160200],["5166",138000],["5194",90500],["5163",90000],["5329",71100],["5137",57300],["5175",51368],["5903",50000],["5136",46000],["5364",41812.46],["5909",39868.4],["5162",39500],["5179",35093.5],["5213",32500],["5323",25000],["5161",13581],["5167",12500],["5321",11000],["5339",10000],["5222",6624],["5229",6000],["5038",5000],["5132",3000],["5019",2640],["5363",1156],["6371",1000],["5039",894]],"economic_expenditure_total_czk":20387718.86,"economic_financing":[["8115",9757960.44]],"economic_financing_total_czk":9757960.44,"economic_revenue":[["1211",3000000],["1121",1500000],["2111",1443464],["1111",1100000],["1122",700000],["1511",600000],["4116",501560],["1113",300000],["1345",300000],["4122",241000],["2141",225701],["2131",194402],["2132",133074],["4112",83600],["1112",80000],["2322",68478],["4111",65000],["1381",30000],["1386",30000],["1387",20000],["1341",5000],["1334",3868.4],["1361",2500],["1335",2000],["2321",100],["1382",11.02]],"economic_revenue_total_czk":10629758.42,"purpose_expenditure":[["6171",4504868.4],["2310",3500000],["2321",3341038],["3639",1500000],["6112",1200000],["1032",1103000],["6399",1000000],["2212",797000],["5512",535000],["3722",400000],["2141",324000],["3631",300000],["3745",270000],["3725",260000],["4354",226500],["3511",200000],["3613",198000],["3399",173500],["3723",92000],["6114",65000],["3612",50000],["5213",50000],["6409",50000],["6402",41812.46],["3721",30000],["3341",27000],["2292",25000],["3314",20000],["3724",20000],["6310",20000],["3632",17000],["3319",15000],["3113",10000],["3412",10000],["2341",5000],["3429",5000],["1014",1000],["3111",1000]],"purpose_expenditure_total_czk":20387718.86},"actual":{"economic_expenditure":[["5171",5228013.8],["5169",2341858.71],["6121",1978296.42],["5011",913270],["5023",865572],["5154",806408.29],["5139",512390.64],["5031",386651],["5365",363720],["5021",237985],["5153",223742.54],["5168",207107.23],["5362",-163313.34],["5032",158697],["5166",137597.1],["5156",115551.2],["5194",81099.87],["5163",71910.4],["5137",56533.72],["5175",49301.65],["5329",45805],["5136",45459.72],["5364",41812.46],["5162",39199.43],["5179",35093.5],["5323",22050],["5213",20000],["5161",13119],["5167",12477],["5339",10000],["5222",6624],["5038",3728],["5321",3000],["5019",2640],["5132",2442],["5363",1156],["5039",894]],"economic_expenditure_total_czk":14877893.34,"economic_financing":[["8115",3291359.61],["8901",-115495]],"economic_financing_total_czk":3175864.61,"economic_revenue":[["1211",3660775.24],["1121",1958654.52],["1111",1367425.54],["2111",1115935.14],["1511",894840.11],["4116",501560],["1122",363720],["1345",332896],["1113",259008.38],["4122",241000],["2141",225701.05],["2131",195152],["2132",130074],["1112",127694.09],["4112",83600],["1386",71357.63],["2322",68478],["4111",65000],["1387",27969.55],["1341",4150],["1334",3868.4],["1361",2480],["1381",578.06],["2321",100],["1382",11.02]],"economic_revenue_total_czk":11702028.73,"purpose_expenditure":[["2321",3209333.43],["2310",3190394.03],["6171",2593940.25],["6112",1127657.1],["1032",1101457.13],["2212",756797.66],["5512",523529.87],["3722",343300.85],["2141",311101],["3631",253793.89],["3725",204348.42],["3613",195370.34],["3399",170959.07],["6399",164612.66],["4354",157119.13],["3745",117168.15],["3511",113639.6],["3723",90802.28],["6114",48793.29],["6402",41812.46],["3721",28717.42],["6409",24705],["2292",22050],["3314",15334],["3632",15247.91],["3341",14576],["6310",12739.4],["3113",10000],["3724",8944],["3612",6624],["3412",3025]],"purpose_expenditure_total_czk":14877893.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}